Suraj Estate Developers
Suraj Estate Developers
Consumer DiscretionaryKey Fundamentals
MicrocapResidential Commercial ProjectsRealtyTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Stock is trading at 0.84 times its book value
- Company has delivered good profit growth of 70.4% CAGR over last 5 years
Weaknesses
2- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 13.2% over last 3 years.
Growth Rate
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 102 | 103 | 106 | 100 | 134 | 109 | 170 | 136 | 132 | 145 | 180 | 99 | 145 |
| Expenses | 56 | 40 | 36 | 47 | 70 | 46 | 124 | 106 | 83 | 80 | 126 | 49 | 91 |
| Operating Profit | 47 | 63 | 70 | 53 | 63 | 63 | 46 | 30 | 50 | 65 | 54 | 50 | 53 |
| OPM % | 46% | 61% | 66% | 53% | 47% | 58% | 27% | 22% | 37% | 45% | 30% | 50% | 37% |
| Other Income | 0 | 0 | 0 | 3 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 |
| Interest | 27 | 40 | 47 | 25 | 22 | 19 | 20 | 4 | 21 | 20 | 20 | 32 | 22 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| PBT | 19 | 23 | 22 | 30 | 40 | 44 | 26 | 26 | 28 | 44 | 34 | 19 | 31 |
| Tax % | 25% | 26% | 25% | 34% | 25% | 27% | 23% | 30% | 25% | 25% | 26% | 43% | 27% |
| Net Profit | 15 | 17 | 17 | 19 | 30 | 32 | 20 | 18 | 21 | 33 | 25 | 11 | 23 |
| EPS in Rs | 4.42 | 5.1 | 3.74 | 4.34 | 6.79 | 7.18 | 4.18 | 3.83 | 4.45 | 6.93 | 5.26 | 2.25 | 4.78 |
Profit & Loss
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 35 | 87 | 240 | 273 | 306 | 412 | 549 | 556 | 568 |
| Expenses | -20 | 20 | 153 | 141 | 155 | 179 | 346 | 338 | 347 |
| Operating Profit | 54 | 67 | 87 | 132 | 151 | 233 | 203 | 218 | 221 |
| OPM % | 157% | 77% | 36% | 48% | 49% | 57% | 37% | 39% | 39% |
| Other Income | 1 | 2 | 4 | 1 | 2 | 3 | 4 | 5 | 6 |
| Interest | 53 | 64 | 79 | 93 | 107 | 139 | 66 | 92 | 94 |
| Depreciation | 1 | 2 | 2 | 4 | 3 | 4 | 5 | 5 | 5 |
| PBT | 2 | 2 | 9 | 36 | 43 | 94 | 136 | 126 | 129 |
| Tax % | 25% | 35% | 31% | 27% | 26% | 28% | 26% | 28% | — |
| Net Profit | 2 | 2 | 6 | 27 | 32 | 67 | 100 | 90 | 92 |
| EPS in Rs | 2.36 | 2.18 | 9.44 | 7.93 | 9.67 | 15.22 | 20.97 | 18.9 | 19.22 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 6% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 16 | 16 | 21 | 23 | 23 |
| Reserves | 15 | 17 | 23 | 23 | 56 | 495 | 880 | 970 |
| Borrowings | 375 | 500 | 600 | 649 | 593 | 441 | 461 | 645 |
| Other Liabilities | 201 | 186 | 162 | 175 | 339 | 333 | 383 | 323 |
| Total Liabilities | 597 | 710 | 792 | 864 | 1,004 | 1,290 | 1,747 | 1,961 |
| Fixed Assets | 6 | 22 | 19 | 18 | 16 | 38 | 37 | 66 |
| CWIP | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 1 | 0 | 9 | 1 | 3 | 4 |
| Other Assets | 591 | 688 | 770 | 846 | 980 | 1,251 | 1,707 | 1,891 |
| Total Assets | 597 | 710 | 792 | 864 | 1,004 | 1,290 | 1,747 | 1,961 |
Cash Flow
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | -53 | -32 | -15 | 70 | 190 | 9 | -306 | -54 |
| Investing | -4 | -15 | -7 | -21 | -27 | -90 | 79 | -15 |
| Financing | 59 | 45 | 27 | -45 | -157 | 70 | 238 | 94 |
| Net Cash Flow | 2 | -2 | 5 | 4 | 6 | -11 | 10 | 26 |
| Free Cash Flow | -54 | -37 | -17 | 68 | 189 | -16 | -307 | -57 |
| CFO/OP | -97 | -47 | -16 | 56 | 130 | 11 | -142 | -15 |
Ratios
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 310 | 177 | 123 | 125 | 92 | 94 | 38 | 77 |
| Cash Conversion Cycle | 310 | 177 | 123 | 125 | 92 | 94 | 38 | 77 |
| Working Capital Days | 3,253 | 1,691 | 688 | 529 | 411 | 532 | 776 | 922 |
| ROCE % | — | 15% | 15% | 20% | 22% | 29% | 17% | 15% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Suraj Estate Developers insights
36 extracted metrics + investor summaries across FY19–FY26.
Documents
Frequently Asked Questions about Suraj Estate Developers
What does Suraj Estate Developers Ltd do?
Where is Suraj Estate Developers Ltd (SURAJEST) listed?
Which sector does Suraj Estate Developers Ltd belong to?
What is the market capitalisation of Suraj Estate Developers Ltd?
What is the PE ratio of Suraj Estate Developers Ltd?
What is the 52-week high and low of Suraj Estate Developers Ltd?
Does Suraj Estate Developers Ltd pay dividends?
What is the Return on Equity (ROE) of Suraj Estate Developers Ltd?
Company Information
Incorporated in 1986, Suraj Estate Developers Limited is a real estate construction company that develops residential and commercial real estate in the South Central Mumbai region.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SURAJEST.md for Suraj Estate Developers Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.