Suraj Estate Developers
- P/E
- 9.86
Key Fundamentals
MicrocapRealtyConsumer DiscretionaryPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 14.50%
- Debt to Equity
- 0.65
- EPS (TTM)
- ₹19.22
- Book Value
- ₹217.63
- Market Cap
- —
- P/E (TTM)
- 9.86
- P/B
- 0.87
- ROE
- 9.38%
- Dividend Yield
- 0.53%
- EBITDA
- ₹223 Cr
- 52W High
- ₹295.00
- 52W Low
- ₹165.00
- Volume
- 0
Peer Comparison
Consumer Discretionary › Realty › Residential Commercial Projects › Residential, Commercial Projects
| ₹720.00 | 39.02 | ₹1,76,861 Cr | 3.91 | 1.13% | 9.50% | 6.32% | ₹6,375 Cr | ₹4,567 Cr | |
| ₹1,122.00 | 27.17 | ₹1,09,477 Cr | 4.51 | 0.40% | 15.50% | 16.40% | ₹18,181 Cr | ₹4,129 Cr | |
| ₹2,079.50 | 58.10 | ₹73,757 Cr | 8.17 | 0.12% | 11.00% | 12.40% | ₹4,545 Cr | ₹1,629 Cr | |
| ₹1,580.00 | 59.74 | ₹67,457 Cr | 4.18 | 0.13% | 7.53% | 10.40% | ₹13,053 Cr | ₹1,265 Cr | |
| ₹1,710.90 | 23.64 | ₹61,958 Cr | 3.26 | 0.24% | 14.60% | 17.30% | ₹6,214 Cr | ₹2,632 Cr | |
| ₹1,739.00 | 32.73 | ₹51,392 Cr | 2.71 | 0.60% | 8.82% | 7.63% | ₹5,203 Cr | ₹1,591 Cr | |
| ₹541.10 | 25.40 | ₹17,553 Cr | 2.47 | 0.38% | 10.50% | 10.50% | ₹5,532 Cr | ₹784 Cr | |
| ₹189.52 | 9.86 | ₹926 Cr | 0.87 | 0.53% | 9.38% | 14.50% | ₹568 Cr | ₹92 Cr | |
| Median 8 companies | ₹1,351.00 | 29.95 | ₹64,707 Cr | 3.59 | 0.39% | 10.00% | 11.45% | ₹5,873 Cr | ₹1,610 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 53
- Average
- Returns, margins, earnings quality 22% weight
- Valuation
- 69
- Strong
- Cheap vs sector & own history 24% weight
- Growth
- 32
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 37
- Weak
- Solvency, leverage, coverage 9% weight
- Momentum
- 25
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 62
- Good
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Stock is trading at 0.91 times its book value
- Company has delivered good profit growth of 69.9% CAGR over last 5 years
Weaknesses
2- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 13.1% over last 3 years.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 9 | 6 | 4 |
| Oscillators | Bearish | 2 | 6 | 1 |
| Moving Averages | Strong Bearish | 7 | 0 | 3 |
Oscillators
Bearish
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 50.13
- Neutral
- MACD (12,26,9)
- −4.69
- Bullish
- SMA (50)
- 192.49
- Bearish
- SMA (200)
- 206.94
- Bearish
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +18.30% |
|---|---|
| 3Y | +22.03% |
| 1Y | +1.28% |
| TTM | +4.02% |
Net profit
| 5Y | +71.88% |
|---|---|
| 3Y | +41.16% |
| 1Y | −10.00% |
| TTM | +1.10% |
Operating cash flow
| 5Y | Outflow widened by ₹39 Cr |
|---|---|
| 3Y | Turned negative |
| 1Y | Outflow narrowed by ₹252 Cr |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | +2.96 pp |
|---|---|
| 3Y | −10.14 pp |
| 1Y | +2.23 pp |
| TTM | +4.47 pp |
Revenue by year
| Mar 2019 | ₹35.00 Cr |
|---|---|
| Mar 2020 | ₹87.00 Cr |
| Mar 2021 | ₹240 Cr |
| Mar 2022 | ₹273 Cr |
| Mar 2023 | ₹306 Cr |
| Mar 2024 | ₹412 Cr |
| Mar 2025 | ₹549 Cr |
| Mar 2026 | ₹556 Cr |
Net profit by year
| Mar 2019 | ₹2.00 Cr |
|---|---|
| Mar 2020 | ₹2.00 Cr |
| Mar 2021 | ₹6.00 Cr |
| Mar 2022 | ₹27.00 Cr |
| Mar 2023 | ₹32.00 Cr |
| Mar 2024 | ₹67.00 Cr |
| Mar 2025 | ₹100 Cr |
| Mar 2026 | ₹90.00 Cr |
Analyst Forecasts
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 102 | 103 | 106 | 100 | 134 | 109 | 170 | 136 | 132 | 145 | 180 | 99 | 145 | 170 |
| Expenses | 56 | 40 | 36 | 47 | 70 | 46 | 124 | 106 | 83 | 80 | 126 | 49 | 91 | 115 |
| Operating Profit | 47 | 63 | 70 | 53 | 63 | 63 | 46 | 30 | 50 | 65 | 54 | 50 | 53 | 55 |
| OPM % | 46% | 61% | 66% | 53% | 47% | 58% | 27% | 22% | 37% | 45% | 30% | 50% | 37% | 33% |
| Other Income | 0 | 0 | 0 | 3 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| Interest | 27 | 40 | 47 | 25 | 22 | 19 | 20 | 4 | 21 | 20 | 20 | 32 | 22 | 24 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| PBT | 19 | 23 | 22 | 30 | 40 | 44 | 26 | 26 | 28 | 44 | 34 | 19 | 31 | 31 |
| Tax % | 25% | 26% | 25% | 34% | 25% | 27% | 23% | 30% | 25% | 25% | 26% | 43% | 27% | 25% |
| Net Profit | 15 | 17 | 17 | 19 | 30 | 32 | 20 | 18 | 21 | 33 | 25 | 11 | 23 | 23 |
| EPS (₹) | 4.42 | 5.1 | 3.74 | 4.34 | 6.79 | 7.18 | 4.18 | 3.83 | 4.45 | 6.93 | 5.26 | 2.25 | 4.78 | — |
Sep 2026: from the results filed on 31 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 35 | 87 | 240 | 273 | 306 | 412 | 549 | 556 | 568 |
| Expenses | −20 | 20 | 153 | 141 | 155 | 179 | 346 | 338 | 347 |
| Operating Profit | 54 | 67 | 87 | 132 | 151 | 233 | 203 | 218 | 221 |
| OPM % | 157% | 77% | 36% | 48% | 49% | 57% | 37% | 39% | 39% |
| Other Income | 1 | 2 | 4 | 1 | 2 | 3 | 4 | 5 | 6 |
| Interest | 53 | 64 | 79 | 93 | 107 | 139 | 66 | 92 | 94 |
| Depreciation | 1 | 2 | 2 | 4 | 3 | 4 | 5 | 5 | 5 |
| PBT | 2 | 2 | 9 | 36 | 43 | 94 | 136 | 126 | 129 |
| Tax % | 25% | 35% | 31% | 27% | 26% | 28% | 26% | 28% | — |
| Net Profit | 2 | 2 | 6 | 27 | 32 | 67 | 100 | 90 | 92 |
| EPS (₹) | 0.47 | 0.44 | 1.89 | 7.93 | 9.67 | 15.22 | 20.97 | 18.9 | 19.22 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 6% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 16 | 16 | 21 | 23 | 23 |
| Reserves | 15 | 17 | 23 | 23 | 56 | 495 | 880 | 970 |
| Borrowings | 375 | 500 | 600 | 649 | 593 | 441 | 461 | 645 |
| Other Liabilities | 201 | 186 | 162 | 175 | 339 | 333 | 383 | 323 |
| Total Liabilities | 597 | 710 | 792 | 864 | 1,004 | 1,290 | 1,747 | 1,961 |
| Fixed Assets | 6 | 22 | 19 | 18 | 16 | 38 | 37 | 66 |
| CWIP | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 1 | 0 | 9 | 1 | 3 | 4 |
| Other Assets | 591 | 688 | 770 | 846 | 980 | 1,251 | 1,707 | 1,891 |
| Total Assets | 597 | 710 | 792 | 864 | 1,004 | 1,290 | 1,747 | 1,961 |
Cash Flow
₹ Cr| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | −53 | −32 | −15 | 70 | 190 | 9 | −306 | −54 |
| Investing | −4 | −15 | −7 | −21 | −27 | −90 | 79 | −15 |
| Financing | 59 | 45 | 27 | −45 | −157 | 70 | 238 | 94 |
| Net Cash Flow | 2 | −2 | 5 | 4 | 6 | −11 | 10 | 26 |
| Free Cash Flow | −54 | −37 | −17 | 68 | 189 | −16 | −307 | −57 |
| CFO/EBITDA | −97 | −47 | −16 | 56 | 130 | 11 | −142 | −15 |
Ratios
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 310 | 177 | 123 | 125 | 92 | 94 | 38 | 77 |
| Cash Conversion Cycle | 310 | 177 | 123 | 125 | 92 | 94 | 38 | 77 |
| Working Capital Days | 3,253 | 1,691 | 688 | 529 | 411 | 532 | 776 | 919 |
| ROCE % | — | 15% | 15% | 20% | 22% | 29% | 17% | 14% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Suraj Estate Developers insights
60 extracted metrics across FY19–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Concall · Jun 2026Transcript PPT Recording
- Q3 FY26 concall · Feb 2026Transcript PPT
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- Q1 FY26 concall · Aug 2025Transcript PPT
- General announcements 2 Nov 2026
Frequently Asked Questions about Suraj Estate Developers
What does Suraj Estate Developers Ltd do?
Where is Suraj Estate Developers Ltd (SURAJEST) listed?
Which sector does Suraj Estate Developers Ltd belong to?
What is the PE ratio of Suraj Estate Developers Ltd?
What is the 52-week high and low of Suraj Estate Developers Ltd?
Does Suraj Estate Developers Ltd pay dividends?
What is the Return on Equity (ROE) of Suraj Estate Developers Ltd?
Company Information
Incorporated in 1986, Suraj Estate Developers Limited is a real estate construction company that develops residential and commercial real estate in the South Central Mumbai region.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SURAJEST.md for Suraj Estate Developers Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.