Phoenix Mills
Phoenix Mills
Realty F&OKey Fundamentals
MidcapResidential Commercial ProjectsRealtyTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
3- Stock is trading at 6.15 times its book value
- Company has a low return on equity of 10.7% over last 3 years.
- Dividend payout has been low at 8.17% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
Phoenix Mills Ltd commands a market cap of ₹65,802 Cr with a PE of 41.5x and PB of 6.15x. The company has delivered strong compounded profit growth of 32% TTM and sales growth of 18% TTM, though its 3-year average ROE stands at a modest 10.7% and dividend payout remains low at 8.17% of profits.
- TTM compounded profit growth of 32% signals strong earnings momentum and improving operational leverage across its mall portfolio
- Compounded sales growth of 18% TTM and 19% over 3 years reflects consistent top-line expansion driven by rising consumption at its premium retail assets
- 5-year compounded profit CAGR of 81% demonstrates a dramatic recovery and scaling of profitability from the post-COVID lows
- Stock price CAGR of 34% over 5 years and 25% over 10 years indicates sustained long-term wealth creation and market confidence
- 10-year compounded profit growth of 24% shows the company has delivered above-average earnings growth across full business cycles
- ROE has improved from a 10-year average of 9% to 11% in the last year, suggesting gradual improvement in capital efficiency
- Market cap of ₹65,802 Cr provides institutional-grade liquidity and positions the company as one of the largest listed retail REIT-style plays in India
- PE ratio of 41.5x is elevated for a realty company, leaving limited margin of safety if earnings growth moderates from the current 32% pace
- Price-to-book of 6.15x is significantly above sector norms, meaning much of the value depends on future growth rather than current asset backing
- 3-year average ROE of only 10.7% is low relative to the premium valuation, indicating capital is not generating outsized returns for shareholders
- Dividend payout of just 8.17% of profits over the last 3 years offers negligible income to shareholders, with a yield of only 0.13%
- 10-year compounded sales CAGR of only 10% suggests the recent 18-19% growth is a step-up that may not be sustainable over longer horizons
- 5-year ROE average of 10% has barely improved over the 10-year average of 9%, raising questions about structural return on capital improvement
- 1-year stock price CAGR of 22% lags the 3-year CAGR of 26%, hinting at possible deceleration in re-rating momentum
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Strong Q1 FY27 earnings growth Aug 17
Q1 FY27 consolidated revenue rose 12.80% YoY to ₹1,074.94 crore and net profit jumped 23.01% to ₹393.55 crore, driving shares up 2.10% to ₹1,929.70.
- 5-year revenue up 2.98x Aug 17
Revenue grew from ₹1,483.48 crore (Mar 2022) to ₹4,422.80 crore (Mar 2026), while net profit surged 6.27x from ₹247.99 crore to ₹1,556.61 crore over the same period.
- Improving leverage and margins Aug 17
Debt-to-equity improved from 0.60 to 0.48 over five years, with net profit margin at 35.19% and EV/EBITDA at 21.95 for Mar 2026.
- 100% waste recycling, zero injuries Sep 4
FY26 BRSR report highlighted 100% recycling rate for waste generated and zero lost-time injuries for employees, strengthening ESG credentials.
- NCLT approves subsidiary merger Sep 5
NCLT Chennai sanctioned the merger of six step-down subsidiaries with Astrea Real Estate Developers, simplifying corporate structure.
- AGM set for Sep 28 Sep 2
Phoenix Mills scheduled AGM on September 28, 2026 to approve final dividend of ₹2.50 per share for FY26, with record date of September 11.
- Active institutional investor outreach Sep 8
Company held multiple investor meetings between Aug 17 and Sep 8 across Mumbai and Bengaluru, organized by IIFL, Elara Securities, and Motilal Oswal, briefing institutions on business overview and industry updates.
TL;DR: Phoenix Mills is firing on all cylinders with strong revenue and profit growth, improving leverage, and healthy margins at 35.19%. Active investor engagement and a clean ESG profile add to the positive narrative. No material headwinds emerged in recent news flow. With continued mall consumption tailwinds and a simplified corporate structure post-merger, the trend remains firmly positive heading into H2 FY27.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 811 | 875 | 986 | 1,306 | 904 | 918 | 975 | 1,016 | 953 | 1,115 | 1,121 | 1,233 | 1,075 |
| Expenses | 318 | 369 | 434 | 679 | 373 | 400 | 422 | 457 | 389 | 449 | 465 | 484 | 433 |
| Operating Profit | 492 | 506 | 552 | 627 | 531 | 518 | 553 | 560 | 564 | 667 | 656 | 750 | 642 |
| OPM % | 61% | 58% | 56% | 48% | 59% | 56% | 57% | 55% | 59% | 60% | 59% | 61% | 60% |
| Other Income | 29 | 32 | 34 | 37 | 38 | 37 | 46 | 42 | 32 | 31 | 22 | 57 | 40 |
| Interest | 96 | 96 | 104 | 100 | 103 | 103 | 103 | 94 | 95 | 92 | 102 | 97 | 94 |
| Depreciation | 63 | 66 | 66 | 76 | 77 | 78 | 81 | 90 | 93 | 91 | 86 | 89 | 96 |
| PBT | 363 | 375 | 416 | 489 | 388 | 374 | 415 | 418 | 407 | 515 | 490 | 620 | 492 |
| Tax % | 20% | 19% | 17% | 20% | 19% | 22% | 15% | 17% | 21% | 26% | 25% | 22% | 20% |
| Net Profit | 291 | 305 | 345 | 392 | 315 | 292 | 353 | 348 | 321 | 384 | 366 | 485 | 394 |
| EPS in Rs | 6.73 | 7.07 | 7.82 | 9.14 | 6.5 | 6.1 | 7.41 | 7.52 | 6.73 | 8.5 | 7.71 | 11.28 | 8.3 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,639 | 1,769 | 1,817 | 1,614 | 1,977 | 1,936 | 1,040 | 1,460 | 2,616 | 3,972 | 3,807 | 4,418 | 4,545 |
| Expenses | 877 | 978 | 961 | 830 | 975 | 963 | 539 | 725 | 1,096 | 1,790 | 1,645 | 1,780 | 1,830 |
| Operating Profit | 762 | 790 | 856 | 784 | 1,001 | 973 | 501 | 735 | 1,519 | 2,182 | 2,162 | 2,638 | 2,714 |
| OPM % | 47% | 45% | 47% | 49% | 51% | 50% | 48% | 50% | 58% | 55% | 57% | 60% | 60% |
| Other Income | -63 | -11 | 39 | 50 | 125 | 60 | 86 | 74 | 721 | 126 | 163 | 140 | 150 |
| Interest | 396 | 443 | 424 | 349 | 351 | 348 | 348 | 295 | 341 | 396 | 403 | 387 | 386 |
| Depreciation | 168 | 177 | 195 | 198 | 204 | 208 | 209 | 186 | 228 | 270 | 327 | 360 | 362 |
| PBT | 136 | 159 | 276 | 287 | 572 | 478 | 29 | 328 | 1,671 | 1,643 | 1,595 | 2,032 | 2,117 |
| Tax % | 36% | 48% | 31% | 26% | 19% | 26% | -16% | 24% | 12% | 19% | 18% | 23% | — |
| Net Profit | 91 | 84 | 191 | 256 | 497 | 388 | 48 | 268 | 1,478 | 1,333 | 1,307 | 1,557 | 1,630 |
| EPS in Rs | 1.22 | 4.21 | 5.49 | 7.91 | 13.73 | 10.91 | 1.68 | 6.65 | 37.37 | 30.76 | 27.53 | 34.22 | 35.79 |
| Div. Payout % | 90% | 26% | 22% | 16% | 11% | 0% | 31% | 18% | 7% | 8% | 9% | 7% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29 | 31 | 31 | 31 | 31 | 31 | 36 | 36 | 36 | 36 | 72 | 72 |
| Reserves | 1,645 | 1,997 | 2,119 | 2,821 | 3,443 | 3,678 | 5,003 | 6,547 | 8,344 | 9,422 | 10,377 | 10,917 |
| Borrowings | 3,402 | 3,889 | 3,626 | 3,666 | 4,244 | 4,308 | 4,063 | 3,982 | 4,259 | 4,639 | 4,687 | 5,323 |
| Other Liabilities | 1,565 | 1,507 | 1,233 | 1,979 | 2,398 | 2,528 | 2,288 | 3,765 | 4,787 | 5,003 | 6,292 | 6,485 |
| Total Liabilities | 6,641 | 7,424 | 7,008 | 8,497 | 10,116 | 10,545 | 11,389 | 14,330 | 17,426 | 19,100 | 21,427 | 22,796 |
| Fixed Assets | 4,130 | 4,548 | 4,500 | 5,668 | 6,522 | 6,453 | 7,207 | 7,508 | 10,964 | 13,137 | 14,466 | 14,772 |
| CWIP | 214 | 195 | 328 | 503 | 896 | 1,534 | 1,274 | 2,049 | 2,295 | 1,503 | 3,143 | 3,879 |
| Investments | 200 | 161 | 410 | 829 | 745 | 590 | 576 | 2,317 | 1,282 | 1,725 | 1,465 | 1,490 |
| Other Assets | 2,097 | 2,520 | 1,770 | 1,498 | 1,952 | 1,968 | 2,333 | 2,456 | 2,884 | 2,734 | 2,353 | 2,656 |
| Total Assets | 6,641 | 7,424 | 7,008 | 8,497 | 10,116 | 10,545 | 11,389 | 14,330 | 17,426 | 19,100 | 21,427 | 22,796 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 564 | 497 | 1,419 | 1,514 | 350 | 739 | 432 | 781 | 1,356 | 2,161 | 2,084 | 2,426 |
| Investing | -102 | -377 | -354 | -1,825 | -1,394 | -362 | -950 | -2,841 | -1,528 | -1,859 | -2,162 | -1,646 |
| Financing | -455 | -71 | -1,108 | 277 | 1,053 | -287 | 522 | 2,228 | 132 | -299 | -47 | -731 |
| Net Cash Flow | 7 | 50 | -43 | -33 | 9 | 90 | 3 | 167 | -40 | 3 | -126 | 50 |
| Free Cash Flow | 456 | 112 | 1,234 | 13 | -1,110 | -3 | 309 | 774 | -468 | 488 | -532 | 1,029 |
| CFO/OP | 86 | 80 | 171 | 196 | 43 | 87 | 84 | 114 | 103 | 114 | 110 | 104 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 49 | 57 | 30 | 29 | 36 | 38 | 114 | 70 | 33 | 25 | 22 | 26 |
| Inventory Days | — | — | — | — | — | — | — | — | — | 854 | — | — |
| Days Payable | — | — | — | — | — | — | — | — | — | 224 | — | — |
| Cash Conversion Cycle | 49 | 57 | 30 | 29 | 36 | 38 | 114 | 70 | 33 | 654 | 22 | 26 |
| Working Capital Days | 91 | 134 | 40 | -150 | -77 | -94 | -212 | -160 | -111 | -78 | -112 | -94 |
| ROCE % | 11% | 11% | 11% | 10% | 11% | 9% | 4% | 5% | 10% | 12% | 11% | 12% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Phoenix Mills insights
62 extracted metrics + investor summaries across FY06–FY27.
Documents
Frequently Asked Questions about Phoenix Mills
What does Phoenix Mills Ltd do?
Where is Phoenix Mills Ltd (PHOENIXLTD) listed?
Which sector does Phoenix Mills Ltd belong to?
What is the market capitalisation of Phoenix Mills Ltd?
What is the PE ratio of Phoenix Mills Ltd?
What is the 52-week high and low of Phoenix Mills Ltd?
Does Phoenix Mills Ltd pay dividends?
What is the Return on Equity (ROE) of Phoenix Mills Ltd?
Company Information
Phoenix Mills Ltd is engaged in the operation & management of malls, construction of commercial & residential property and hotel business in India. Its core businesses include Retail, Office, Hotel and Asset Management.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/PHOENIXLTD.md for Phoenix Mills Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.