Lodha Developers
Lodha Developers
Realty F&OKey Fundamentals
LargecapResidential Commercial ProjectsRealtyTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has delivered good profit growth of 58.4% CAGR over last 5 years
Weaknesses
3- Stock is trading at 4.79 times its book value
- Promoter holding has decreased over last quarter: -1.96%
- Company has a low return on equity of 13.6% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Lodha Developers (Macrotech Developers) commands a market cap of ₹108,967 Cr at a PE of 28.4x and PB of 5.13x. The company has delivered strong compounded profit growth of 58% CAGR over five years and TTM sales growth of 26%, though ROE at 13.6% over three years remains modest relative to the premium valuation.
- Exceptional profit growth with 58% CAGR over 5 years and 56% CAGR over 3 years, indicating strong operating leverage and execution
- TTM sales growth of 26% and 3-year compounded sales CAGR of 21% reflect sustained top-line momentum in a cyclical sector
- 5-year compounded sales CAGR of 25% demonstrates consistent demand capture across real estate cycles
- ROE has improved from 13% (5-year average) to 15% in the last year, showing a positive trajectory in capital efficiency
- TTM profit growth of 39% outpaces TTM sales growth of 26%, suggesting margin expansion and improving cost discipline
- 3-year stock CAGR of 14% and 5-year stock CAGR of 18% indicate the market has rewarded the company's growth execution over time
- 10-year ROE of 14% shows the company has maintained reasonable returns through multiple real estate cycles including downturns
- Stock trades at 5.13x book value, well above typical realty sector multiples, leaving limited margin of safety
- Promoter holding decreased by 1.96% in the last quarter, which may signal dilution or reduced insider confidence
- 3-year average ROE of 13.6% is modest given the premium PB of 5.13x — investors are paying a high price per unit of equity return
- PE of 28.4x is elevated for a cyclical real estate business where earnings can be lumpy and project-dependent
- 1-year stock CAGR of -1% indicates recent price stagnation despite strong underlying profit growth of 39% TTM
- 10-year compounded sales CAGR of only 7% reveals that the recent high growth is a departure from a much slower long-term trend
- Dividend yield of just 0.37% provides negligible income cushion for investors in a high-valuation stock
- 10-year compounded profit CAGR of 17% is significantly lower than the 5-year figure of 58%, suggesting recent growth may be partly recovery-driven rather than structural
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Full ownership of Bellissimo Infratech Aug 31
Lodha acquired the remaining 20% stake in Bellissimo Infratech for ₹73.52 crore, making it a wholly owned subsidiary and strengthening its Pune expansion strategy.
- 21 launches targeting ₹24,000 crore Aug 17
Lodha plans to launch 21 housing projects by March 2027 with a combined revenue potential of approximately ₹24,000 crore, signaling an aggressive residential scale-up.
- EGM for merger scheme approval Sep 4
Lodha has scheduled an EGM on October 9, 2026, to approve the merger by absorption of Roselabs Finance and National Standard (India), per NCLT order dated August 6, 2026.
- Kunal Gandhi appointed as SMP Aug 31
Kunal Gandhi has been appointed Senior Management Personnel effective September 1, 2026, replacing Tikam Jain who ceased to be SMP due to organizational restructuring.
TL;DR: Lodha is in active growth mode, pursuing full subsidiary ownership in Pune and planning 21 project launches worth ₹24,000 crore by March 2027. No material headwinds emerged in the recent news cycle. Corporate actions like the merger scheme and leadership changes are routine housekeeping. The trend is constructive, with the key monitorable being execution on the ambitious launch pipeline.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,617 | 1,750 | 2,931 | 4,018 | 2,846 | 2,626 | 4,083 | 4,224 | 3,492 | 3,798 | 4,672 | 4,714 | 4,997 |
| Expenses | 1,289 | 1,338 | 2,055 | 2,972 | 2,090 | 1,922 | 2,777 | 3,004 | 2,508 | 2,690 | 3,257 | 3,301 | 3,074 |
| Operating Profit | 328 | 412 | 876 | 1,046 | 756 | 704 | 1,306 | 1,220 | 984 | 1,108 | 1,415 | 1,413 | 1,922 |
| OPM % | 20% | 24% | 30% | 26% | 27% | 27% | 32% | 29% | 28% | 29% | 30% | 30% | 38% |
| Other Income | 54 | 6 | -77 | 65 | 72 | 59 | 64 | 196 | 133 | 80 | 110 | 129 | 102 |
| Interest | 124 | 123 | 117 | 116 | 117 | 136 | 144 | 152 | 148 | 156 | 185 | 167 | 179 |
| Depreciation | 24 | 29 | 33 | 117 | 60 | 66 | 67 | 78 | 66 | 71 | 98 | 111 | 69 |
| PBT | 235 | 265 | 649 | 878 | 651 | 560 | 1,158 | 1,186 | 904 | 961 | 1,243 | 1,264 | 1,776 |
| Tax % | 24% | 24% | 22% | 24% | 27% | 24% | 18% | 22% | 25% | 18% | 23% | 20% | 23% |
| Net Profit | 179 | 203 | 505 | 667 | 476 | 423 | 945 | 923 | 675 | 790 | 958 | 1,008 | 1,373 |
| EPS in Rs | 1.85 | 2.09 | 5.22 | 6.69 | 4.78 | 4.25 | 9.47 | 9.24 | 6.76 | 7.9 | 9.58 | 10.09 | 13.73 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,236 | 8,249 | 7,926 | 9,677 | 11,907 | 12,443 | 5,449 | 9,233 | 9,470 | 10,316 | 13,780 | 16,676 | 18,181 |
| Expenses | 4,769 | 6,123 | 6,313 | 7,995 | 8,728 | 10,526 | 4,066 | 7,047 | 7,406 | 7,651 | 9,791 | 11,753 | 12,323 |
| Operating Profit | 1,467 | 2,126 | 1,614 | 1,682 | 3,179 | 1,917 | 1,383 | 2,186 | 2,064 | 2,665 | 3,989 | 4,923 | 5,858 |
| OPM % | 24% | 26% | 20% | 17% | 27% | 15% | 25% | 24% | 22% | 26% | 29% | 30% | 32% |
| Other Income | 423 | 510 | 584 | 285 | 72 | 119 | -140 | 293 | -1,037 | 48 | 390 | 452 | 422 |
| Interest | 492 | 988 | 736 | 390 | 568 | 740 | 1,136 | 688 | 482 | 482 | 552 | 659 | 688 |
| Depreciation | 128 | 450 | 460 | 395 | 194 | 292 | 73 | 75 | 93 | 204 | 272 | 345 | 349 |
| PBT | 1,269 | 1,198 | 1,001 | 1,182 | 2,489 | 1,003 | 33 | 1,716 | 452 | 2,028 | 3,556 | 4,371 | 5,244 |
| Tax % | 37% | 41% | 42% | 33% | 34% | 26% | -44% | 30% | -8% | 23% | 22% | 22% | — |
| Net Profit | 798 | 703 | 584 | 794 | 1,644 | 742 | 48 | 1,208 | 490 | 1,554 | 2,767 | 3,431 | 4,129 |
| EPS in Rs | 18.46 | 16.25 | 12.91 | 10.03 | 20.66 | 9.19 | 0.51 | 12.49 | 5.05 | 15.58 | 27.71 | 34.32 | 41.3 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 20% | 14% | 15% | 12% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 108 | 108 | 113 | 396 | 396 | 396 | 396 | 482 | 482 | 994 | 998 | 999 |
| Reserves | 3,186 | 3,865 | 3,920 | 4,756 | 3,445 | 4,156 | 4,203 | 11,624 | 12,181 | 16,475 | 19,180 | 22,287 |
| Borrowings | 11,852 | 13,835 | 16,183 | 22,616 | 25,641 | 18,423 | 18,193 | 11,537 | 9,060 | 7,698 | 7,094 | 9,896 |
| Other Liabilities | 12,752 | 13,173 | 13,715 | 12,483 | 20,382 | 17,717 | 16,516 | 14,763 | 17,399 | 22,031 | 22,325 | 25,497 |
| Total Liabilities | 27,898 | 30,981 | 33,931 | 40,251 | 49,864 | 40,693 | 39,308 | 38,404 | 39,122 | 47,198 | 49,597 | 58,680 |
| Fixed Assets | 2,290 | 1,899 | 1,753 | 2,197 | 2,139 | 2,021 | 1,946 | 1,923 | 1,828 | 1,169 | 1,368 | 2,641 |
| CWIP | 4 | 176 | 109 | 6 | 6 | 6 | 6 | 0 | 0 | 4 | 4 | 10 |
| Investments | 595 | 611 | 1,180 | 1,384 | 1,405 | 1,553 | 1,579 | 574 | 246 | 2,500 | 1,250 | 1,454 |
| Other Assets | 25,008 | 28,295 | 30,888 | 36,664 | 46,314 | 37,112 | 35,776 | 35,908 | 37,048 | 43,524 | 46,976 | 54,575 |
| Total Assets | 27,898 | 30,981 | 33,931 | 40,251 | 49,864 | 40,693 | 39,308 | 38,404 | 39,122 | 47,198 | 49,597 | 58,680 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | — | 387 | 1,469 | 696 | -463 | 3,772 | 2,524 | 1,998 | 2,750 | 2,512 | 1,566 | 959 |
| Investing | — | -854 | -1,174 | -651 | -175 | 182 | 420 | 1,139 | 1,789 | -2,947 | 47 | -780 |
| Financing | — | 330 | -312 | 24 | 736 | -4,188 | -2,835 | -2,888 | -3,706 | 951 | -2,506 | 1,589 |
| Net Cash Flow | — | -137 | -16 | 69 | 97 | -234 | 109 | 250 | 834 | 516 | -893 | 1,769 |
| Free Cash Flow | — | 289 | 1,405 | 654 | -562 | 3,743 | 2,530 | 1,965 | 2,674 | 2,346 | 1,091 | 709 |
| CFO/OP | — | 34 | 119 | 75 | -5 | 201 | 176 | 100 | 143 | 95 | 55 | 39 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63 | 30 | 28 | 29 | 15 | 23 | 44 | 26 | 28 | 28 | 21 | 32 |
| Cash Conversion Cycle | 63 | 30 | 28 | 29 | 15 | 23 | 44 | 26 | 28 | 28 | 21 | 32 |
| Working Capital Days | 655 | 590 | -166 | -262 | 0 | -31 | 114 | 360 | 387 | 442 | 441 | 420 |
| ROCE % | — | 13% | 9% | 7% | 11% | 6% | 7% | 10% | 9% | 11% | 15% | 16% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Lodha Developers insights
62 extracted metrics + investor summaries across FY15–FY27.
Documents
Frequently Asked Questions about Lodha Developers
What does Lodha Developers Ltd do?
Where is Lodha Developers Ltd (LODHA) listed?
Which sector does Lodha Developers Ltd belong to?
What is the market capitalisation of Lodha Developers Ltd?
What is the PE ratio of Lodha Developers Ltd?
What is the 52-week high and low of Lodha Developers Ltd?
Does Lodha Developers Ltd pay dividends?
What is the Return on Equity (ROE) of Lodha Developers Ltd?
Company Information
Lodha Developers Ltd is primarily engaged in the business of real estate development. It is among the largest real estate developers in terms of presales and development pipeline in India with a presence in MMR, Pune and entered in Bengaluru market in Nov'23.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/LODHA.md for Lodha Developers Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.