Brigade Enterprises
Brigade Enterprises
RealtyKey Fundamentals
SmallcapResidential Commercial ProjectsRealtyTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has delivered good profit growth of 89.0% CAGR over last 5 years
Weaknesses
3- Stock is trading at 3.05 times its book value
- Company has a low return on equity of 12.5% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Brigade Enterprises Ltd is a mid-to-large-cap realty company with a market cap of ₹20,693 Cr, trading at a P/E of 27.1x and P/B of 3.12x. The company has delivered strong 5-year profit CAGR of 89% and 5-year sales CAGR of 24%, but recent momentum has slowed with TTM sales growth at 5% and TTM profit declining 9%.
- Exceptional 5-year compounded profit growth of 89% CAGR, indicating a strong earnings recovery and scaling trajectory
- Robust 5-year compounded sales growth of 24% CAGR, well above the broader realty sector average
- 3-year compounded profit growth of 35% CAGR demonstrates sustained earnings expansion beyond a single upcycle
- 10-year stock CAGR of 22% reflects long-term wealth creation for shareholders
- 3-year compounded sales growth of 18% CAGR suggests the top-line momentum has been multi-year, not a one-off
- 3-year ROE of 12% and 5-year ROE of 11% show the company has maintained reasonable profitability across cycles
- Dividend yield of 0.31% provides a modest income component, which is relatively uncommon among high-growth realty names
- TTM profit growth has turned negative at -9%, signalling a potential earnings slowdown or margin compression
- TTM sales growth has decelerated sharply to just 5%, down from 18% over 3 years and 24% over 5 years
- P/B ratio of 3.12x is elevated for a realty company, where asset-heavy balance sheets typically trade closer to book value
- ROE of 10-12% over the last 1 to 3 years is modest relative to the premium P/B multiple the stock commands
- Possible interest cost capitalisation raises questions about the true cost structure and reported profitability
- P/E of 27.1x is rich for a company whose most recent year shows declining profits, leaving limited margin of safety
- 1-year stock return of -7% indicates recent negative price momentum and potential re-rating risk
- Low dividend yield of 0.31% offers minimal downside cushion in a correction scenario
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Revenue decline despite strong profit Sep 4
Consolidated net sales declined 12.93% YoY to ₹1,115.55 crore in Q1 FY27 from ₹1,281.14 crore, and stock fell 2.38% to ₹696 on BSE despite positive project launch news.
- Conservative broker pre-sales estimate Sep 7
Motilal Oswal pegs FY27 pre-sales at ₹84 billion versus Brigade's own guidance of ₹90 billion, implying a potential shortfall risk against management targets.
- Motilal Oswal ₹900 target, 29% upside Sep 7
Motilal Oswal issued a buy rating with ₹900 target price, noting the stock trades at ~40% discount to residential NAV with a 9.4 msf FY27 launch pipeline worth ₹100-110 billion GDV.
- ₹2,700 cr Hyderabad project launched Sep 4
Brigade Barcelona launched in Hyderabad's Neopolis on 4.04 acres with 650+ premium homes and ₹2,700 crore revenue potential, part of ₹5,000 crore Hyderabad investment over 3-4 years.
- Q1 FY27 profit up 37% YoY Aug 20
Net profit rose 37% YoY to ₹217 crore in Q1 FY27, driven by higher real estate margins and strong leasing performance despite a 5% revenue dip to ₹1,179 crore.
- PVR INOX opens at Utopia Sep 1
Brigade opened a six-screen PVR INOX multiplex with 949 seats at Arcadia, Brigade Cornerstone Utopia in Bengaluru, enhancing its retail asset portfolio.
- Coimbatore entry via ₹600 cr JDA Sep 1
Brigade entered Coimbatore with a 5.4-acre residential JDA in Saravanampatti carrying ~₹600 crore GDV, expanding its South India footprint.
- ₹9,000 cr FY27 sales target confirmed Aug 20
Brigade reaffirmed its ₹9,000 crore FY27 pre-sales target backed by a launch pipeline of 12.36 million sq ft across upcoming projects.
- HealthEdge 1.62 lakh sqft lease signed Aug 20
US-based HealthEdge leased 1.62 lakh sq ft at Brigade Square Technopark, becoming its inaugural IT office tenant at the property.
- Investor meetings with top MFs Sep 1
Brigade scheduled one-on-one meetings with Aditya Birla MF, HDFC MF, and Mirae MF on Sep 2 and attended Elara India Dialogue 2026 on Sep 1.
- Celebrations Pvt Ltd acquisition Aug 19
Brigade acquired 100% of Celebrations Private Limited for ₹30 lakh, a shell entity with nil FY26 turnover, likely for future project development.
TL;DR: Brigade Enterprises is executing well on its expansion strategy with aggressive launches in Hyderabad (₹2,700 cr) and Coimbatore (₹600 cr), strong Q1 profit growth of 37% YoY, and a credible ₹9,000 crore FY27 pre-sales pipeline. The key risk is a persistent revenue decline (5-13% YoY across reported figures) even as profitability improves, suggesting earnings quality needs monitoring. Motilal Oswal's ₹900 target and 40% NAV discount highlight significant valuation upside if launches convert to bookings. The trend is constructive with heavy H2 FY27 launches (~7 msf) set to be the near-term catalyst.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 654 | 1,367 | 1,174 | 1,702 | 1,078 | 1,072 | 1,464 | 1,460 | 1,281 | 1,383 | 1,575 | 1,458 | 1,116 |
| Expenses | 479 | 1,042 | 912 | 1,270 | 785 | 780 | 1,050 | 1,044 | 958 | 1,056 | 1,164 | 1,093 | 755 |
| Operating Profit | 175 | 325 | 262 | 433 | 293 | 292 | 414 | 416 | 323 | 328 | 411 | 365 | 361 |
| OPM % | 27% | 24% | 22% | 25% | 27% | 27% | 28% | 28% | 25% | 24% | 26% | 25% | 32% |
| Other Income | 31 | 41 | 34 | 60 | 36 | 66 | 66 | 72 | 52 | 46 | 29 | 72 | 107 |
| Interest | 108 | 110 | 135 | 138 | 152 | 123 | 114 | 107 | 106 | 102 | 90 | 112 | 109 |
| Depreciation | 68 | 76 | 82 | 76 | 68 | 69 | 76 | 76 | 76 | 76 | 80 | 80 | 73 |
| PBT | 30 | 180 | 79 | 279 | 108 | 166 | 289 | 306 | 194 | 196 | 270 | 245 | 285 |
| Tax % | 27% | 38% | 30% | 24% | 26% | 31% | 18% | 18% | 18% | 13% | 24% | 22% | 24% |
| Net Profit | 22 | 112 | 56 | 211 | 81 | 115 | 236 | 249 | 158 | 170 | 206 | 191 | 217 |
| EPS in Rs | 1.25 | 4.34 | 2.39 | 6.69 | 2.72 | 3.65 | 7.25 | 7.58 | 4.6 | 4.98 | 5.72 | 4.46 | 6.14 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,311 | 2,038 | 2,024 | 1,897 | 2,973 | 2,632 | 1,950 | 2,999 | 3,445 | 4,897 | 5,074 | 5,697 | 5,532 |
| Expenses | 928 | 1,548 | 1,444 | 1,341 | 2,174 | 1,965 | 1,474 | 2,229 | 2,578 | 3,695 | 3,654 | 4,264 | 4,068 |
| Operating Profit | 383 | 490 | 580 | 557 | 799 | 667 | 476 | 770 | 866 | 1,202 | 1,421 | 1,433 | 1,464 |
| OPM % | 29% | 24% | 29% | 29% | 27% | 25% | 24% | 26% | 25% | 25% | 28% | 25% | 26% |
| Other Income | 20 | 34 | 29 | 36 | 47 | 27 | -17 | 9 | 161 | 160 | 233 | 193 | 254 |
| Interest | 131 | 199 | 246 | 259 | 278 | 340 | 347 | 444 | 434 | 491 | 495 | 409 | 413 |
| Depreciation | 99 | 106 | 123 | 138 | 140 | 192 | 237 | 351 | 315 | 302 | 289 | 312 | 310 |
| PBT | 172 | 219 | 240 | 196 | 427 | 161 | -125 | -15 | 278 | 569 | 869 | 904 | 995 |
| Tax % | 33% | 37% | 31% | 32% | 34% | 29% | -23% | 331% | 20% | 29% | 22% | 20% | — |
| Net Profit | 116 | 139 | 167 | 133 | 282 | 114 | -96 | -65 | 222 | 401 | 680 | 725 | 784 |
| EPS in Rs | 4.22 | 5.47 | 6.73 | 5.12 | 8.81 | 4.79 | -1.65 | 2.7 | 9.47 | 14.66 | 21.05 | 19.76 | 21.3 |
| Div. Payout % | 24% | 18% | 19% | 20% | 11% | 31% | -55% | 42% | 16% | 10% | 9% | 8% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 113 | 113 | 114 | 136 | 136 | 204 | 211 | 230 | 231 | 231 | 244 | 245 |
| Reserves | 1,244 | 1,425 | 1,581 | 2,151 | 2,033 | 2,077 | 2,137 | 2,680 | 3,014 | 3,418 | 5,394 | 6,576 |
| Borrowings | 1,663 | 2,459 | 2,576 | 3,390 | 3,785 | 4,522 | 5,005 | 4,906 | 4,634 | 5,470 | 5,464 | 6,344 |
| Other Liabilities | 1,278 | 2,000 | 2,079 | 2,133 | 4,845 | 5,448 | 6,461 | 7,285 | 8,486 | 8,740 | 10,973 | 13,040 |
| Total Liabilities | 4,298 | 5,997 | 6,350 | 7,810 | 10,800 | 12,251 | 13,814 | 15,101 | 16,365 | 17,860 | 22,076 | 26,204 |
| Fixed Assets | 1,362 | 340 | 1,431 | 1,805 | 2,277 | 2,998 | 5,020 | 4,905 | 4,681 | 4,593 | 6,899 | 8,537 |
| CWIP | 486 | 1,411 | 1,564 | 2,129 | 2,010 | 2,097 | 495 | 541 | 740 | 1,232 | 138 | 222 |
| Investments | 34 | 994 | 54 | 236 | 98 | 72 | 89 | 509 | 62 | 50 | 43 | 62 |
| Other Assets | 2,416 | 3,252 | 3,302 | 3,640 | 6,416 | 7,083 | 8,210 | 9,147 | 10,882 | 11,985 | 14,995 | 17,383 |
| Total Assets | 4,298 | 5,997 | 6,350 | 7,810 | 10,800 | 12,251 | 13,814 | 15,101 | 16,365 | 17,860 | 22,076 | 26,204 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 26 | 339 | 398 | 49 | 467 | 465 | 803 | 1,032 | 966 | 334 | 995 | -137 |
| Investing | -384 | -948 | -335 | -1,084 | -452 | -717 | -748 | -971 | -271 | -379 | -590 | -1,436 |
| Financing | 373 | 631 | -58 | 1,032 | 45 | 321 | 30 | 33 | -695 | 241 | 860 | 942 |
| Net Cash Flow | 16 | 21 | 5 | -4 | 60 | 69 | 84 | 94 | 1 | 195 | 1,265 | -631 |
| Free Cash Flow | -193 | -570 | 29 | -865 | -133 | -268 | 336 | 824 | 701 | 66 | 358 | -1,871 |
| CFO/OP | 20 | 69 | 82 | 26 | 72 | 79 | 180 | 148 | 130 | 48 | 93 | 26 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4 | 8 | 7 | 34 | 52 | 60 | 99 | 61 | 49 | 37 | 45 | 38 |
| Inventory Days | — | 3,042 | 3,244 | 3,898 | 2,040 | 3,653 | 9,712 | 8,486 | — | 2,498 | 4,142 | 4,667 |
| Days Payable | — | 559 | 740 | 942 | 258 | 351 | 949 | 885 | — | 245 | 366 | 361 |
| Cash Conversion Cycle | 4 | 2,491 | 2,511 | 2,991 | 1,834 | 3,362 | 8,861 | 7,662 | 49 | 2,290 | 3,821 | 4,345 |
| Working Capital Days | -11 | 7 | 0 | 59 | 66 | 41 | -64 | -57 | -61 | -24 | -65 | 26 |
| ROCE % | 11% | 12% | 11% | 9% | 12% | 8% | 4% | 6% | 8% | 13% | 13% | 11% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Brigade Enterprises insights
65 extracted metrics + investor summaries across FY08–FY26.
Documents
Frequently Asked Questions about Brigade Enterprises
What does Brigade Enterprises Ltd do?
Where is Brigade Enterprises Ltd (BRIGADE) listed?
Which sector does Brigade Enterprises Ltd belong to?
What is the market capitalisation of Brigade Enterprises Ltd?
What is the PE ratio of Brigade Enterprises Ltd?
What is the 52-week high and low of Brigade Enterprises Ltd?
Does Brigade Enterprises Ltd pay dividends?
What is the Return on Equity (ROE) of Brigade Enterprises Ltd?
Company Information
Brigade Enterprises Ltd was established in 1986. It is a real estate developer in South India, based in Bengaluru, and expanding its area of operations in other parts of India. It has completed over 250 buildings aggregating to over 70 mn. sqft of developed space in residential, offices, retail, and hospitality sectors across Bengaluru and Mysuru, Chennai, Ahmedabad, Hyderabad, Kochi [1] [2] [3]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/BRIGADE.md for Brigade Enterprises Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.