Som Distilleries & Breweries
- P/E
- Not meaningful: loss-making over the last twelve months
Key Fundamentals
MicrocapBeveragesFMCGPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 5.67%
- Debt to Equity
- 0.27
- EPS (TTM)
- −₹1.51
- Book Value
- ₹37.45
- Market Cap
- —
- P/E (TTM)
- Not meaningful: loss-making over the last twelve months
- P/B
- 1.97
- ROE
- 2.32%
- Dividend Yield
- 0.34%
- EBITDA
- ₹89.80 Cr
- 52W High
- ₹131.00
- 52W Low
- ₹61.80
- Day Range
- ₹71.54 – ₹74.27
- Volume
- 4,87,494
Peer Comparison
Fast Moving Consumer Goods › Beverages › Breweries & Distilleries
| ₹1,419.30 | 54.78 | ₹1,00,884 Cr | 11.39 | 1.23% | 21.40% | 26.40% | ₹12,626 Cr | ₹1,884 Cr | |
| ₹4,396.50 | 83.70 | ₹57,961 Cr | 16.05 | 0.21% | 20.30% | 24.20% | ₹6,228 Cr | ₹704 Cr | |
| ₹1,204.50 | 80.51 | ₹32,064 Cr | 6.98 | 0.84% | 7.69% | 10.70% | ₹9,442 Cr | ₹395 Cr | |
| ₹697.50 | 88.29 | ₹19,494 Cr | 11.89 | 0.78% | 14.30% | 18.40% | ₹3,979 Cr | ₹210 Cr | |
| ₹473.60 | — | ₹11,718 Cr | 3.89 | 0.22% | 12.60% | 11.40% | ₹3,016 Cr | −₹35 Cr | |
| ₹594.30 | 41.68 | ₹5,848 Cr | 6.50 | 0.17% | 17.40% | 18.00% | ₹1,075 Cr | ₹141 Cr | |
| ₹669.10 | 19.32 | ₹2,115 Cr | 1.61 | 0.99% | 8.76% | 11.20% | ₹2,799 Cr | ₹99 Cr | |
| Som Distilleries & Breweries (this company) | ₹73.83 | — | ₹1,405 Cr | 1.97 | 0.34% | 2.32% | 5.67% | ₹970 Cr | −₹30 Cr |
| Median 8 companies | ₹683.30 | 67.65 | ₹15,606 Cr | 6.74 | 0.56% | 13.45% | 14.70% | ₹3,498 Cr | ₹176 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 93/100
Category scores
- Quality
- 20
- Poor
- Returns, margins, earnings quality 22% weight
- Valuation
- 29
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 2
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 34
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 24
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 59
- Good
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
No strengths listed
Weaknesses
3- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 11.1% over last 3 years.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bullish | 4 | 6 | 9 |
| Oscillators | Bullish | 1 | 6 | 2 |
| Moving Averages | Strong Bullish | 3 | 0 | 7 |
Oscillators
Bullish
Overall
Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 54.90
- Neutral
- MACD (12,26,9)
- 0.08
- Bullish
- SMA (50)
- 72.04
- Bullish
- SMA (200)
- 77.51
- Bearish
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +33.67% |
|---|---|
| 3Y | +15.05% |
| 1Y | −14.83% |
| TTM | −33.51% |
Net profit
| 5Y | Turned to profit |
|---|---|
| 3Y | −44.97% |
| 1Y | −90.38% |
| TTM | Turned to loss |
Operating cash flow
| 5Y | +39.62% |
|---|---|
| 3Y | +138.95% |
| 1Y | +354.76% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | +10.47 pp |
|---|---|
| 3Y | −5.64 pp |
| 1Y | −5.34 pp |
| TTM | −9.38 pp |
Revenue by year
| Mar 2017 | ₹245 Cr |
|---|---|
| Mar 2018 | ₹351 Cr |
| Mar 2019 | ₹393 Cr |
| Mar 2020 | ₹460 Cr |
| Mar 2021 | ₹288 Cr |
| Mar 2022 | ₹365 Cr |
| Mar 2023 | ₹807 Cr |
| Mar 2024 | ₹1,281 Cr |
| Mar 2025 | ₹1,443 Cr |
| Mar 2026 | ₹1,229 Cr |
Net profit by year
| Mar 2017 | ₹14.00 Cr |
|---|---|
| Mar 2018 | ₹25.00 Cr |
| Mar 2019 | ₹20.00 Cr |
| Mar 2020 | ₹15.00 Cr |
| Mar 2021 | −₹38.00 Cr |
| Mar 2022 | −₹10.00 Cr |
| Mar 2023 | ₹60.00 Cr |
| Mar 2024 | ₹86.00 Cr |
| Mar 2025 | ₹104 Cr |
| Mar 2026 | ₹10.00 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 385 | 248 | 266 | 382 | 513 | 290 | 301 | 339 | 528 | 270 | 251 | 181 | 269 |
| Expenses | 336 | 221 | 235 | 340 | 449 | 256 | 265 | 297 | 458 | 230 | 231 | 225 | 254 |
| Operating Profit | 48.53 | 27.2 | 31.83 | 41.9 | 64.17 | 33.97 | 36.31 | 41.76 | 70.35 | 40.09 | 19.44 | −44.17 | 14.96 |
| OPM % | 12.6% | 10.98% | 11.95% | 10.98% | 12.51% | 11.72% | 12.06% | 12.32% | 13.31% | 14.87% | 7.76% | −24.43% | 5.57% |
| Other Income | 1.6 | 0.3 | 0.18 | 3.64 | 0.66 | 1.23 | 1.56 | 1.05 | 1.7 | 0.43 | 3.68 | −10.52 | 0.23 |
| Interest | 3.17 | 2.57 | 2.67 | 3.49 | 2.73 | 3.01 | 1.89 | 3.43 | 4.94 | 4.91 | 7.52 | 7.63 | 4.51 |
| Depreciation | 4.27 | 5.62 | 5.58 | 5.88 | 6.07 | 6.17 | 6.82 | 6.91 | 8.73 | 8.16 | 8.18 | 8.28 | 8.53 |
| PBT | 42.7 | 19.31 | 23.76 | 36.17 | 56.04 | 26.02 | 29.16 | 32.47 | 58.38 | 27.45 | 7.42 | −70.6 | 2.15 |
| Tax % | 21.15% | 23.1% | 24.24% | 44.73% | 27.65% | 28.13% | 26.2% | 26.89% | 27.95% | 28.93% | 26.01% | −19.7% | 27.44% |
| Net Profit | 33.67 | 14.85 | 17.99 | 19.99 | 40.55 | 18.7 | 21.51 | 23.73 | 42.06 | 19.5 | 5.49 | −56.69 | 1.56 |
| EPS (₹) | 1.74 | 0.77 | 0.93 | 0.97 | 2.08 | 0.96 | 0.97 | 1.1 | 2.02 | 0.92 | 0.22 | −2.67 | 0.02 |
Profit & Loss
₹ Cr| Particulars | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 245 | 351 | 393 | 460 | 288 | 365 | 807 | 1,281 | 1,443 | 1,229 | 970 |
| Expenses | 209 | 292 | 344 | 416 | 297 | 345 | 705 | 1,131 | 1,265 | 1,144 | 939 |
| Operating Profit | 36 | 59 | 49 | 44 | −10 | 20 | 102 | 149 | 178 | 86 | 30 |
| OPM % | 15% | 17% | 13% | 10% | −3.3% | 5% | 13% | 12% | 12% | 7% | 3.1% |
| Other Income | 3 | 2 | 3 | 4 | 3 | 0 | 1 | 6 | 3 | −8 | −6 |
| Interest | 11 | 9 | 12 | 15 | 19 | 15 | 16 | 12 | 11 | 22 | 25 |
| Depreciation | 4 | 4 | 9 | 12 | 13 | 17 | 17 | 21 | 26 | 33 | 33 |
| PBT | 24 | 47 | 32 | 21 | −39 | −13 | 70 | 122 | 144 | 23 | −34 |
| Tax % | 40% | 47% | 38% | 28% | −2% | −22% | 14% | 29% | 27% | 54% | — |
| Net Profit | 14 | 25 | 20 | 15 | −38 | −10 | 60 | 86 | 104 | 10 | −30 |
| EPS (₹) | 0.91 | 1.63 | 1.08 | 0.82 | −2.08 | −0.54 | 3.12 | 4.44 | 5.08 | 0.5 | −1.51 |
| Div. Payout % | 29% | 16% | 25% | 0% | 0% | 0% | 3% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 32 | 32 | 32 | 35 | 37 | 39 | 41 | 42 |
| Reserves | 113 | 134 | 278 | 287 | 249 | 255 | 338 | 523 | 706 | 737 |
| Borrowings | 74 | 91 | 169 | 222 | 208 | 197 | 242 | 191 | 171 | 212 |
| Other Liabilities | 90 | 115 | 207 | 215 | 222 | 212 | 294 | 421 | 425 | 475 |
| Total Liabilities | 305 | 366 | 687 | 757 | 712 | 699 | 912 | 1,174 | 1,343 | 1,465 |
| Fixed Assets | 68 | 78 | 207 | 272 | 414 | 406 | 391 | 505 | 622 | 674 |
| CWIP | 21 | 94 | 150 | 142 | 2 | 0 | 97 | 68 | 23 | 246 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 216 | 194 | 330 | 343 | 295 | 294 | 424 | 601 | 698 | 545 |
| Total Assets | 305 | 366 | 687 | 757 | 712 | 699 | 912 | 1,174 | 1,343 | 1,465 |
Cash Flow
₹ Cr| Particulars | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 88 | 81 | 4 | 41 | 36 | 9 | 14 | 73 | 42 | 191 |
| Investing | −81 | −87 | −197 | −70 | −13 | −6 | −108 | −113 | −101 | −300 |
| Financing | 5 | 0 | 192 | 26 | −31 | −8 | 97 | 41 | 65 | 107 |
| Net Cash Flow | 12 | −6 | −1 | −3 | −7 | −5 | 3 | 1 | 7 | −3 |
| Free Cash Flow | 46 | −6 | −191 | −25 | 20 | 3 | −85 | −33 | −58 | −117 |
| CFO/EBITDA | 251 | 176 | 27 | 147 | −408 | 62 | 14 | 61 | 37 | 240 |
Ratios
| Particulars | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 74 | 73 | 110 | 103 | 167 | 116 | 64 | 69 | 64 | 52 |
| Inventory Days | 137 | 62 | 175 | 156 | 151 | 149 | 102 | 80 | 75 | 82 |
| Days Payable | 127 | 63 | 116 | 130 | 197 | 122 | 83 | 72 | 61 | 80 |
| Cash Conversion Cycle | 84 | 72 | 169 | 129 | 121 | 142 | 83 | 76 | 78 | 54 |
| Working Capital Days | 106 | 36 | 22 | 17 | −40 | −34 | 27 | 32 | 47 | 4 |
| ROCE % | — | 24% | 12% | 7% | −4% | 1% | 16% | 19% | 18% | 6% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Som Distilleries & Breweries insights
67 extracted metrics across FY10–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Q4 FY26 concall · Jun 2026Transcript PPT Recording
- Q3 FY26 concall · Feb 2026Transcript PPT Recording
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- Q1 FY26 concall · Aug 2025Transcript PPT
- 20 Aug 2026
- 29 Jun 2026
- 31 Mar 2026
- 12 Feb 2026
- 30 Dec 2025
- General announcements 3 Nov 2026
- General announcements 31 Oct 2026
- General announcements 30 Oct 2026
- General announcements 13 Oct 2026
Frequently Asked Questions about Som Distilleries & Breweries
What does Som Distilleries & Breweries Ltd do?
Where is Som Distilleries & Breweries Ltd (SDBL) listed?
Which sector does Som Distilleries & Breweries Ltd belong to?
What is the 52-week high and low of Som Distilleries & Breweries Ltd?
Does Som Distilleries & Breweries Ltd pay dividends?
What is the Return on Equity (ROE) of Som Distilleries & Breweries Ltd?
Company Information
Incorporated in 1993, Som Distilleries & Breweries Ltd. is one of the leading alcoholic beverages manufacturers in India engaged in the manufacturing and sale of Beer and Indian Made Foreign Liquor (IMFL).
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SDBL.md for Som Distilleries & Breweries Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.