Piccadily Agro Industries
- P/E
- 41.68
Key Fundamentals
MicrocapConsumer GoodsFMCGPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 18.00%
- Debt to Equity
- 0.59
- EPS (TTM)
- ₹14.26
- Book Value
- ₹91.41
- Market Cap
- —
- P/E (TTM)
- 41.68
- P/B
- 6.50
- ROE
- 17.40%
- Dividend Yield
- 0.17%
- EBITDA
- ₹241 Cr
- 52W High
- ₹809.70
- 52W Low
- ₹515.00
- Volume
- 0
Peer Comparison
Fast Moving Consumer Goods › Consumer Goods › Sugar › Breweries & Distilleries
| ₹1,419.30 | 54.78 | ₹1,00,884 Cr | 11.39 | 1.23% | 21.40% | 26.40% | ₹12,626 Cr | ₹1,884 Cr | |
| ₹4,396.50 | 83.70 | ₹57,961 Cr | 16.05 | 0.21% | 20.30% | 24.20% | ₹6,228 Cr | ₹704 Cr | |
| ₹1,204.50 | 80.51 | ₹32,064 Cr | 6.98 | 0.84% | 7.69% | 10.70% | ₹9,442 Cr | ₹395 Cr | |
| ₹697.50 | 88.29 | ₹19,494 Cr | 11.89 | 0.78% | 14.30% | 18.40% | ₹3,979 Cr | ₹210 Cr | |
| ₹473.60 | — | ₹11,718 Cr | 3.89 | 0.22% | 12.60% | 11.40% | ₹3,016 Cr | −₹35 Cr | |
| ₹594.30 | 41.68 | ₹5,848 Cr | 6.50 | 0.17% | 17.40% | 18.00% | ₹1,075 Cr | ₹141 Cr | |
| ₹669.10 | 19.32 | ₹2,115 Cr | 1.61 | 0.99% | 8.76% | 11.20% | ₹2,799 Cr | ₹99 Cr | |
| Median 7 companies | ₹697.50 | 67.65 | ₹19,494 Cr | 6.98 | 0.78% | 14.30% | 18.00% | ₹3,979 Cr | ₹210 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 55
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 26
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 82
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 61
- Good
- Solvency, leverage, coverage 9% weight
- Momentum
- 52
- Average
- Trend strength, vol-adjusted 12% weight
- Ownership
- 53
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company has delivered good profit growth of 50.3% CAGR over last 5 years
Weaknesses
2- Company might be capitalizing the interest cost
- Debtor days have increased from 72.8 to 88.6 days.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 7 | 6 | 6 |
| Oscillators | Bullish | 1 | 6 | 2 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Bullish
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 54.85
- Neutral
- MACD (12,26,9)
- −7.87
- Bullish
- SMA (50)
- 597.64
- Bearish
- SMA (200)
- 608.25
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +13.95% |
|---|---|
| 5Y | +15.43% |
| 3Y | +18.70% |
| 1Y | +25.47% |
| TTM | +28.47% |
Net profit
| 10Y | +52.72% |
|---|---|
| 5Y | +50.29% |
| 3Y | +84.42% |
| 1Y | +35.29% |
| TTM | +30.56% |
Operating cash flow
| 10Y | Turned positive |
|---|---|
| 5Y | +39.92% |
| 3Y | +47.20% |
| 1Y | Turned positive |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +14.81 pp |
|---|---|
| 5Y | +12.64 pp |
| 3Y | +12.93 pp |
| 1Y | +0.34 pp |
| TTM | −0.96 pp |
Revenue by year
| Mar 2017 | ₹329 Cr |
|---|---|
| Mar 2018 | ₹334 Cr |
| Mar 2019 | ₹371 Cr |
| Mar 2020 | ₹399 Cr |
| Mar 2021 | ₹488 Cr |
| Mar 2022 | ₹572 Cr |
| Mar 2023 | ₹598 Cr |
| Mar 2024 | ₹742 Cr |
| Mar 2025 | ₹797 Cr |
| Mar 2026 | ₹1,000 Cr |
Net profit by year
| Mar 2017 | ₹8.00 Cr |
|---|---|
| Mar 2018 | ₹5.00 Cr |
| Mar 2019 | ₹2.00 Cr |
| Mar 2020 | ₹19.00 Cr |
| Mar 2021 | ₹18.00 Cr |
| Mar 2022 | ₹29.00 Cr |
| Mar 2023 | ₹22.00 Cr |
| Mar 2024 | ₹110 Cr |
| Mar 2025 | ₹102 Cr |
| Mar 2026 | ₹138 Cr |
AI Analysis — Bull vs Bear
Piccadily Agro Industries trades at a market cap of ~₹6,514 crore with a PE of 46.3x and PB of 7.07x. The company delivered FY25 revenue of ₹893 crore (8% YoY growth) with EBITDA of ₹191 crore (up 25.4% YoY), though net profit declined 6.8% to ₹102 crore. Its premium spirits business (Indri Single Malt, Camikara Rum) grew 40% in FY25, but overall earnings growth decelerated sharply from the 354% PAT jump seen in FY24.
- Premium spirits segment (Indri, Camikara) grew 40% in FY25, establishing the company in the fast-growing Indian single malt category
- 5-year compounded profit CAGR of 50% demonstrates sustained long-term earnings trajectory from a low base
- EBITDA expanded 25.4% YoY to ₹191.4 crore in FY25 with operating margin improving to ~22% from ~19% in FY24
- 3-year ROE averaging 21% indicates efficient capital deployment relative to equity base
- TTM sales growth of 30% significantly outpaces the 10-year compounded sales CAGR of 14%, indicating accelerating revenue momentum
- Book value per share grew from ₹36.13 in FY24 to ₹72.39 in FY25, reflecting strong equity accretion
- FY26 Q3 revenue surged 52.5% YoY to ₹313.8 crore with profit jumping 92%, showing re-acceleration after FY25 slowdown
- Company crossed ₹1,100 crore revenue milestone in FY26 (66% growth), validating the premiumization thesis
- Stock trades at 46.3x PE and 7.07x book value — expensive relative to FMCG and sugar sector peers
- FY25 net profit declined 6.8% YoY to ₹102.34 crore from ₹109.76 crore despite revenue growth, indicating margin or one-off pressures
- Company has not paid any dividend despite reporting repeated profits, with 0% payout in FY24 and FY25
- Interest costs stood at ₹27.85 crore in FY25 (up from ₹15.72 crore in FY24), a 77% increase suggesting rising leverage, with concerns about interest capitalization
- Dividend yield of just 0.03% offers virtually no income return to shareholders
- Stock has already delivered 112% CAGR over 3 years, meaning much of the growth story may be priced in at current levels
- Sugar business remains cyclical and dependent on government pricing policies, with recovery rates at 9.80% exposing operational variability
- FY25 revenue growth decelerated to 8% from 30% in FY24, raising questions about consistency of top-line expansion
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Piccadily Agro is strengthening brand credibility for its flagship Indri whisky through the IMWA hologram certification, signalling continued focus on premiumisation. No headwinds emerged in recent news. Routine corporate governance actions (trading window closure, auditor appointment) indicate orderly compliance. The near-term outlook hinges on Q1FY26 results and sustained momentum in the premium spirits segment.
- IMWA hologram boosts Indri authenticity Jun 24
Piccadily Agro announced rollout of IMWA Certification Hologram on Indri single malt whisky bottles, reinforcing authenticity and aligning with stringent Indian Single Malt Whisky production standards.
- Trading window closed for Q1FY26 Jun 22
Trading window closed from July 1, 2026 until 48 hours after Q1FY26 results are declared, in compliance with SEBI PIT Regulations.
- Auditors appointed via postal ballot Jun 18
Statutory auditors appointed to fill a casual vacancy through postal ballot, with the resolution receiving 99.86% votes in favour.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 219 | 114 | 178 | 269 | 196 | 185 | 182 | 255 | 214 | 212 | 276 | 335 | 251 |
| Expenses | 194 | 90 | 143 | 202 | 168 | 143 | 135 | 190 | 176 | 166 | 199 | 264 | 207 |
| Operating Profit | 25 | 24 | 34 | 67 | 28 | 42 | 48 | 66 | 38 | 46 | 78 | 71 | 44 |
| OPM % | 11% | 21% | 19% | 25% | 14% | 23% | 26% | 26% | 18% | 22% | 28% | 21% | 17% |
| Other Income | 0 | 0 | 29 | 1 | 1 | 1 | 3 | 2 | 1 | 2 | 1 | 4 | 3 |
| Interest | 4 | 5 | 3 | 4 | 4 | 5 | 9 | 9 | 9 | 7 | 6 | 7 | 9 |
| Depreciation | 6 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 10 |
| PBT | 15 | 15 | 57 | 59 | 20 | 33 | 36 | 54 | 25 | 35 | 68 | 63 | 28 |
| Tax % | 26% | 26% | 21% | 27% | 29% | 25% | 32% | 26% | 26% | 26% | 29% | 28% | 24% |
| Net Profit | 11 | 11 | 44 | 43 | 13 | 25 | 25 | 40 | 18 | 27 | 48 | 45 | 21 |
| EPS (₹) | 1.16 | 1.18 | 4.7 | 4.59 | 1.39 | 2.61 | 2.63 | 4.23 | 1.94 | 2.71 | 4.84 | 4.53 | 2.18 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 344 | 271 | 329 | 334 | 371 | 399 | 488 | 572 | 598 | 742 | 797 | 1,000 | 1,075 |
| Expenses | 316 | 248 | 282 | 308 | 344 | 359 | 437 | 503 | 537 | 592 | 614 | 767 | 836 |
| Operating Profit | 28 | 23 | 47 | 26 | 27 | 40 | 52 | 69 | 62 | 150 | 183 | 233 | 239 |
| OPM % | 8% | 9% | 14% | 8% | 7% | 10% | 11% | 12% | 10% | 20% | 23% | 23% | 22% |
| Other Income | 6 | 7 | 1 | 5 | 9 | −1 | 3 | 1 | 1 | 30 | 7 | 8 | 10 |
| Interest | 9 | 15 | 17 | 16 | 17 | 15 | 16 | 14 | 13 | 16 | 28 | 28 | 28 |
| Depreciation | 11 | 11 | 13 | 13 | 13 | 13 | 13 | 15 | 16 | 18 | 19 | 23 | 28 |
| PBT | 15 | 5 | 18 | 2 | 7 | 11 | 25 | 41 | 33 | 146 | 142 | 190 | 194 |
| Tax % | 39% | 68% | 57% | −148% | 21% | −21% | 29% | 29% | 30% | 25% | 28% | 28% | — |
| Net Profit | 9 | 2 | 8 | 5 | 2 | 19 | 18 | 29 | 22 | 110 | 102 | 138 | 141 |
| EPS (₹) | 0.94 | 0.16 | 0.84 | 0.48 | 0.23 | 2.03 | 1.9 | 3.1 | 2.37 | 11.63 | 10.85 | 13.95 | 14.26 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 10% | 26% | 3% | 0% | 0% | 0% | 7% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 47 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 94 | 94 | 99 |
| Reserves | 110 | 86 | 59 | 64 | 55 | 75 | 91 | 112 | 137 | 245 | 586 | 802 |
| Borrowings | 85 | 156 | 128 | 144 | 131 | 126 | 125 | 135 | 154 | 172 | 308 | 531 |
| Other Liabilities | 130 | 102 | 141 | 156 | 189 | 166 | 198 | 187 | 207 | 228 | 156 | 208 |
| Total Liabilities | 349 | 391 | 423 | 458 | 470 | 461 | 509 | 529 | 593 | 739 | 1,144 | 1,639 |
| Fixed Assets | 149 | 162 | 156 | 152 | 148 | 141 | 135 | 144 | 195 | 218 | 282 | 580 |
| CWIP | 4 | 30 | 47 | 50 | 46 | 46 | 46 | 52 | 32 | 42 | 201 | 73 |
| Investments | 52 | 53 | 64 | 64 | 65 | 69 | 62 | 59 | 61 | 61 | 60 | 70 |
| Other Assets | 145 | 146 | 155 | 191 | 211 | 205 | 265 | 273 | 305 | 419 | 601 | 916 |
| Total Assets | 349 | 391 | 423 | 458 | 470 | 461 | 509 | 529 | 593 | 739 | 1,144 | 1,639 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 42 | −6 | 98 | 41 | 58 | 0 | 22 | 45 | 37 | 51 | −27 | 118 |
| Investing | −22 | −50 | −46 | −10 | 1 | −8 | 0 | −35 | −52 | −30 | −270 | −163 |
| Financing | −22 | 54 | −52 | −30 | −44 | −4 | −9 | −22 | 12 | −10 | 292 | 50 |
| Net Cash Flow | −2 | −2 | 0 | 1 | 15 | −12 | 14 | −12 | −3 | 11 | −5 | 5 |
| Free Cash Flow | 27 | −64 | 74 | 29 | 53 | −6 | 14 | 18 | −5 | 29 | −270 | −75 |
| CFO/EBITDA | 191 | −6 | 208 | 174 | 216 | 8 | 55 | 82 | 77 | 44 | 10 | 64 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3 | 15 | 15 | 24 | 41 | 30 | 38 | 32 | 42 | 67 | 63 | 89 |
| Inventory Days | 189 | 222 | 233 | 215 | 182 | 201 | 215 | 185 | 201 | 200 | 337 | 369 |
| Days Payable | 160 | 134 | 152 | 175 | 214 | 172 | 174 | 123 | 140 | 113 | 59 | 76 |
| Cash Conversion Cycle | 33 | 103 | 96 | 63 | 9 | 58 | 79 | 94 | 103 | 154 | 340 | 381 |
| Working Capital Days | −48 | −17 | −70 | −82 | −101 | −56 | −28 | −5 | 2 | 38 | 94 | 72 |
| ROCE % | 11% | 8% | 13% | 6% | 8% | 10% | 13% | 17% | 13% | 30% | 23% | 18% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Piccadily Agro Industries insights
70 extracted metrics across FY10–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Concall · May 2026Transcript PPT Recording
- Concall · Apr 2026PPT
- Q3 FY26 concall · Jan 2026PPT
- Q2 FY26 concall · Nov 2025PPT
- 14 Oct 2026
- 23 May 2026
- 25 Feb 2025
- 27 Mar 2024
- 23 Jan 2024
- General announcements 8 Oct 2026
- General announcements 8 Oct 2026
Frequently Asked Questions about Piccadily Agro Industries
What does Piccadily Agro Industries Ltd do?
Where is Piccadily Agro Industries Ltd (PICCADIL) listed?
Which sector does Piccadily Agro Industries Ltd belong to?
What is the PE ratio of Piccadily Agro Industries Ltd?
What is the 52-week high and low of Piccadily Agro Industries Ltd?
Does Piccadily Agro Industries Ltd pay dividends?
What is the Return on Equity (ROE) of Piccadily Agro Industries Ltd?
Company Information
Piccadily Agro Industries Ltd (PAIL), was incorporated in the year 1994 and started its commercial operations in 1997 as a sugar processing company. Later in 2007, PAIL has set up a distillery unit. At present the company is engaged in manufacturing sugar and distillery products at a manufacturing plant in Haryana.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/PICCADIL.md for Piccadily Agro Industries Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.