Radico Khaitan
- P/E
- 83.70
Key Fundamentals
MidcapBeveragesFMCGPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 24.20%
- Debt to Equity
- 0.15
- EPS (TTM)
- ₹52.53
- Book Value
- ₹273.90
- Market Cap
- —
- P/E (TTM)
- 83.70
- P/B
- 16.05
- ROE
- 20.30%
- Dividend Yield
- 0.21%
- EBITDA
- ₹1,033 Cr
- 52W High
- ₹4,747.00
- 52W Low
- ₹2,500.00
- Day Range
- ₹4,225.00 – ₹4,396.50
- Volume
- 6,57,858
Peer Comparison
Fast Moving Consumer Goods › Beverages › Breweries & Distilleries
| ₹1,419.30 | 54.78 | ₹1,00,884 Cr | 11.39 | 1.23% | 21.40% | 26.40% | ₹12,626 Cr | ₹1,884 Cr | |
| ₹4,396.50 | 83.70 | ₹57,961 Cr | 16.05 | 0.21% | 20.30% | 24.20% | ₹6,228 Cr | ₹704 Cr | |
| ₹1,204.50 | 80.51 | ₹32,064 Cr | 6.98 | 0.84% | 7.69% | 10.70% | ₹9,442 Cr | ₹395 Cr | |
| ₹697.50 | 88.29 | ₹19,494 Cr | 11.89 | 0.78% | 14.30% | 18.40% | ₹3,979 Cr | ₹210 Cr | |
| ₹473.60 | — | ₹11,718 Cr | 3.89 | 0.22% | 12.60% | 11.40% | ₹3,016 Cr | −₹35 Cr | |
| ₹594.30 | 41.68 | ₹5,848 Cr | 6.50 | 0.17% | 17.40% | 18.00% | ₹1,075 Cr | ₹141 Cr | |
| ₹669.10 | 19.32 | ₹2,115 Cr | 1.61 | 0.99% | 8.76% | 11.20% | ₹2,799 Cr | ₹99 Cr | |
| Median 7 companies | ₹697.50 | 67.65 | ₹19,494 Cr | 6.98 | 0.78% | 14.30% | 18.00% | ₹3,979 Cr | ₹210 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 75
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 23
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 68
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 88
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 89
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 48
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company has reduced debt.
Weaknesses
1- Stock is trading at 17.6 times its book value
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 3 | 6 | 10 |
| Oscillators | Bearish | 2 | 6 | 1 |
| Moving Averages | Strong Bullish | 1 | 0 | 9 |
Oscillators
Bearish
Overall
Strong Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 53.00
- Neutral
- MACD (12,26,9)
- −60.89
- Bullish
- SMA (50)
- 4,421.89
- Bearish
- SMA (200)
- 3,654.80
- Bullish
As of
Analyst Rating
17 of 20 analysts rate Buy, 2 Hold, 1 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +13.90% |
|---|---|
| 5Y | +20.52% |
| 3Y | +24.44% |
| 1Y | +24.65% |
| TTM | +19.33% |
Net profit
| 10Y | +22.71% |
|---|---|
| 5Y | +16.87% |
| 3Y | +40.02% |
| 1Y | +74.57% |
| TTM | +76.44% |
Operating cash flow
| 10Y | Turned positive |
|---|---|
| 5Y | +14.96% |
| 3Y | +45.95% |
| 1Y | +104.68% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +5.30 pp |
|---|---|
| 5Y | −0.30 pp |
| 3Y | +5.47 pp |
| 1Y | +3.01 pp |
| TTM | +3.81 pp |
Revenue by year
| Mar 2017 | ₹1,657 Cr |
|---|---|
| Mar 2018 | ₹1,797 Cr |
| Mar 2019 | ₹2,063 Cr |
| Mar 2020 | ₹2,395 Cr |
| Mar 2021 | ₹2,374 Cr |
| Mar 2022 | ₹2,859 Cr |
| Mar 2023 | ₹3,133 Cr |
| Mar 2024 | ₹4,106 Cr |
| Mar 2025 | ₹4,843 Cr |
| Mar 2026 | ₹6,037 Cr |
Net profit by year
| Mar 2017 | ₹80.00 Cr |
|---|---|
| Mar 2018 | ₹124 Cr |
| Mar 2019 | ₹194 Cr |
| Mar 2020 | ₹229 Cr |
| Mar 2021 | ₹277 Cr |
| Mar 2022 | ₹263 Cr |
| Mar 2023 | ₹220 Cr |
| Mar 2024 | ₹262 Cr |
| Mar 2025 | ₹346 Cr |
| Mar 2026 | ₹604 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Radico Khaitan Ltd trades at ₹4,235 as of 2026-10-29 with a market cap of ₹56,741.55 Cr. The company has delivered strong compounded profit growth of 41% over 3 years and 76% TTM, with an improving ROE of 20% last year, but the stock commands a premium valuation at a P/E of 80.62x and P/B of 15.46x.
- TTM compounded profit growth of 76% signals a sharp acceleration in earnings, well above the 10-year CAGR of 23%
- ROE has improved from a 5-year average of 14% to 20% in the last year, indicating better capital efficiency
- Compounded sales growth of 24% over 3 years and 21% over 5 years reflects consistent top-line momentum in the Indian alcobev market
- Debt-to-equity ratio stands at just 0.15, and the company has been actively reducing debt, strengthening the balance sheet
- ROCE of 24% is well above typical cost of capital, suggesting the business generates genuine economic value
- Stock has delivered a 1-year return of 34% and a 10-year CAGR of 41%, demonstrating sustained long-term wealth creation
- Current price of ₹4,235 is 69% above the 52-week low of ₹2,500, reflecting strong demand and investor confidence through the period
- EPS TTM of ₹52.53 underpins the profit acceleration, with the bottom line scaling faster than revenue growth
- P/E of 80.62x is significantly elevated relative to broader market and FMCG/beverage sector averages, pricing in near-perfect execution
- Dividend yield of just 0.21% offers negligible income return, meaning returns depend almost entirely on capital appreciation
- Stock is 10.8% below its 52-week high of ₹4,747, suggesting recent momentum has faded and the stock may face resistance at higher levels
- While 5-year compounded profit CAGR is 17%, the TTM spike to 76% may partly reflect base effects or one-off items, raising sustainability questions
- 10-year compounded sales CAGR of 14% is notably lower than the recent 3-year figure of 24%, and a reversion to historical growth rates would not justify the current multiple
- At a market cap of ₹56,741.55 Cr, the stock is priced for a large-cap trajectory, but Radico remains a mid-tier player by volume in India's alcobev industry
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Radico Khaitan delivered a standout Q2 FY27 with record volumes, 66% profit growth, and significant margin expansion driven by its premium-first strategy. The Prestige & Above segment now exceeds half of own volumes, and the company is on track to become net-debt-free by H2 FY27. Key risks include grain inflation and declining Regular segment volumes, though pre-built inventory and premiumisation provide buffers. The trend is clearly improving, with upgraded FY27 growth guidance and expanding global presence reinforcing a strong medium-term trajectory.
- Grain inflation pressures input costs Oct 27
The company faced inflationary pressure in grain during Q2 FY27 and built up higher inventory levels to mitigate impact, resulting in higher working capital during the quarter.
- Regular segment volume decline Oct 27
Regular & Others volumes contracted 9.7% to 4.55 million cases in Q2 FY27 due to a high base from route-to-market changes in Andhra Pradesh and policy shifts in Maharashtra and Karnataka.
- Total expenses rise 8.35% Oct 27
Total expenses increased 8.35% to ₹5,280.04 crore in Q2 FY27, driven by higher input costs and elevated working capital from pre-built grain inventory.
- Net profit surges 66% YoY Oct 27
Consolidated net profit rose 66.5% YoY to ₹232.34 crore in Q2 FY27, beating analyst estimates. H1 FY27 net profit jumped 71% to ₹462 crore.
- Premium volumes grow 35.8% Oct 27
Prestige & Above volumes grew 35.8% to 5.28 million cases, now 53.7% of total own volumes. Vodka segment surged 49% to 2.96 million cases with Magic Moments holding ~60% market share.
- EBITDA margin expands 462 bps Nov 3
Q2 FY27 EBITDA margin expanded 462 bps YoY to 20.4% on premium mix shift, with EBITDA surging 50.6% to ₹357 crore. Gross margins widened 440 bps YoY to 48%.
- Leadership elevation announced Oct 27
Dilip Banthiya was elevated to Executive Director and CFO, and Senior VP Saket Somani was named Deputy CFO, effective October 28.
- Vodka category share rises Nov 3
Vodka category share in the Indian IMFL industry rose to 6.3% in Q2 FY27, reflecting broader category expansion beyond Radico's own portfolio.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 954 | 925 | 1,161 | 1,079 | 1,137 | 1,116 | 1,294 | 1,304 | 1,506 | 1,494 | 1,547 | 1,504 | 1,684 |
| Expenses | 834 | 804 | 1,018 | 959 | 990 | 955 | 1,111 | 1,127 | 1,274 | 1,256 | 1,280 | 1,219 | 1,335 |
| Operating Profit | 120 | 121 | 143 | 120 | 147 | 162 | 183 | 178 | 232 | 238 | 267 | 284 | 349 |
| OPM % | 13% | 13% | 12% | 11% | 13% | 14% | 14% | 14% | 15% | 16% | 17% | 19% | 21% |
| Other Income | 6 | 4 | 4.83 | 2 | 3.68 | 1 | 1 | 1.38 | −5 | 2.37 | −7 | 10 | 9 |
| Interest | 12 | 12 | 18 | 17 | 18.45 | 17 | 20 | 22 | 16 | 16 | 16 | 15 | 12 |
| Depreciation | 24 | 26 | 32 | 32 | 33 | 36 | 36 | 36 | 36 | 37 | 37 | 42 | 41 |
| PBT | 89 | 86 | 98.13 | 74 | 100 | 110 | 130 | 121 | 174 | 186 | 206 | 237 | 305 |
| Tax % | 23% | 25% | 24% | 27% | 25% | 27% | 26% | 25% | 25% | 25% | 25% | 24% | 25% |
| Net Profit | 68 | 65 | 75 | 54 | 75 | 81 | 95 | 92 | 131 | 140 | 155 | 179 | 230 |
| EPS (₹) | 5.11 | 4.85 | 5.62 | 4.03 | 5.64 | 6.03 | 7.14 | 6.88 | 9.75 | 10.42 | 11.57 | 13.4 | 17.14 |
Profit & Loss
₹ Cr| Particulars | Mar 2007 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 580 | 1,643 | 1,657 | 1,797 | 2,063 | 2,395 | 2,374 | 2,859 | 3,133 | 4,106 | 4,843 | 6,037 | 6,228 |
| Expenses | 499 | 1,452 | 1,444 | 1,526 | 1,713 | 2,023 | 1,965 | 2,457 | 2,775 | 3,599 | 4,169 | 5,015 | 5,090 |
| Operating Profit | 81 | 191 | 214 | 270 | 351 | 372 | 409 | 402 | 359 | 507 | 674 | 1,022 | 1,138 |
| OPM % | 14% | 12% | 13% | 15% | 17% | 16% | 17% | 14% | 11% | 12% | 14% | 17% | 18% |
| Other Income | 30 | 41 | 18 | 27 | 13 | −15 | 14 | 7 | 25 | 15 | 5 | 1 | 15 |
| Interest | 39 | 85 | 81 | 69 | 36 | 32 | 22 | 13 | 22 | 60 | 74 | 64.03 | 60 |
| Depreciation | 16 | 43 | 42 | 41 | 42 | 53 | 54 | 65 | 71 | 114 | 140 | 153 | 158 |
| PBT | 57 | 103 | 109 | 188 | 286 | 273 | 347 | 332 | 291 | 348 | 465 | 805 | 935 |
| Tax % | 20% | 24% | 26% | 34% | 34% | 17% | 24% | 25% | 24% | 25% | 26% | 25% | — |
| Net Profit | 45 | 78 | 80 | 124 | 194 | 229 | 277 | 263 | 220 | 262 | 346 | 604 | 704 |
| EPS (₹) | 0.94 | 5.87 | 6.03 | 9.3 | 14.55 | 17.16 | 20.75 | 19.69 | 16.48 | 19.61 | 25.83 | 45.14 | 52.53 |
| Div. Payout % | 11% | 14% | 13% | 11% | 8% | 12% | 12% | 15% | 18% | 15% | 15% | 20% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2007 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 166 | 951 | 1,018 | 1,130 | 1,309 | 1,516 | 1,766 | 2,000 | 2,181 | 2,413 | 2,727 | 3,289 |
| Borrowings | 690 | 960 | 799 | 592 | 337 | 400 | 288 | 202 | 754 | 818 | 750 | 498 |
| Other Liabilities | 133 | 390 | 392 | 498 | 581 | 540 | 543 | 555 | 762 | 846 | 1,163 | 1,181 |
| Total Liabilities | 1,007 | 2,327 | 2,235 | 2,247 | 2,253 | 2,483 | 2,624 | 2,784 | 3,724 | 4,104 | 4,668 | 4,995 |
| Fixed Assets | 285 | 729 | 704 | 685 | 714 | 743 | 810 | 821 | 1,234 | 1,700 | 1,811 | 1,910 |
| CWIP | 44 | 2 | 2 | 20 | 16 | 18 | 38 | 30 | 327 | 54 | 23 | 76 |
| Investments | 10 | 220 | 220 | 220 | 176 | 178 | 184 | 175 | 191 | 198 | 198 | 240 |
| Other Assets | 668 | 1,376 | 1,309 | 1,321 | 1,347 | 1,543 | 1,592 | 1,757 | 1,971 | 2,152 | 2,635 | 2,769 |
| Total Assets | 1,007 | 2,327 | 2,235 | 2,247 | 2,253 | 2,483 | 2,624 | 2,784 | 3,724 | 4,104 | 4,668 | 4,995 |
Cash Flow
₹ Cr| Particulars | Mar 2007 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | — | −36 | 250 | 316 | 309 | 60 | 370 | 222 | 239 | 166 | 363 | 743 |
| Investing | — | 81 | 5 | −21 | −7 | −67 | −76 | −108 | −705 | −226 | −171 | −266 |
| Financing | — | −87 | −234 | −293 | −226 | 9 | −183 | −134 | 487 | 24 | −237 | −446 |
| Net Cash Flow | — | −42 | 21 | 2 | 76 | 2 | 111 | −20 | 21 | −36 | −46 | 30 |
| Free Cash Flow | — | −4 | 232 | 272 | 237 | −20 | 241 | 86 | −466 | −60 | 189 | 504 |
| CFO/EBITDA | — | −8 | 124 | 130 | 110 | 39 | 109 | 78 | 87 | 47 | 67 | 90 |
Ratios
| Particulars | Mar 2007 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 96 | 136 | 137 | 128 | 114 | 125 | 107 | 96 | 96 | 87 | 89 | 72 |
| Inventory Days | 155 | 113 | 199 | 231 | 270 | 209 | 283 | 234 | 292 | 211 | 246 | 221 |
| Days Payable | 160 | 72 | 0 | 159 | 183 | 148 | 151 | 102 | 112 | 123 | 148 | 117 |
| Cash Conversion Cycle | 91 | 176 | 336 | 201 | 201 | 187 | 239 | 228 | 277 | 175 | 187 | 177 |
| Working Capital Days | 221 | 36 | 20 | 44 | 76 | 85 | 104 | 109 | 75 | 67 | 72 | 71 |
| ROCE % | 14% | — | 10% | 14% | 19% | 18% | 18% | 16% | 12% | 13% | 16% | 24% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Radico Khaitan insights
72 extracted metrics across FY07–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Q1 FY27 concall · Jul 2026PPT
- Q4 FY26 concall · May 2026PPT
- Q4 FY26 concall · May 2026Transcript PPT Recording
- Q3 FY26 concall · Feb 2026Transcript PPT Recording
- 9 Jul 2026
- 9 Jul 2025
- 18 Jun 2024
- 29 Aug 2023
- 20 Jun 2023
- General announcements 29 Oct 2026
- 28 Oct 2026
Frequently Asked Questions about Radico Khaitan
What does Radico Khaitan Ltd do?
Where is Radico Khaitan Ltd (RADICO) listed?
Which sector does Radico Khaitan Ltd belong to?
What is the PE ratio of Radico Khaitan Ltd?
What is the 52-week high and low of Radico Khaitan Ltd?
Does Radico Khaitan Ltd pay dividends?
What is the Return on Equity (ROE) of Radico Khaitan Ltd?
Company Information
Incorporated in the year 1943, Radico Khaitan is one of the most recognised IMFL (Indian Made Foreign Liquor) brands in India. The company was initially known as Rampur Distillery Company and was focussed on distillation and bottling for branded players and canteen stores of armed forces. Later on in the year 1997, Radico Khaitan ventured into its own branded IMFL products and launched its first brand 8PM whisky which became its millionarie brand within a year of its launch.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/RADICO.md for Radico Khaitan Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.