Prozone Realty
PROZONER NSE
Prozone Realty
RealtyNSE: PROZONER BSE: 534675 Residential Commercial Projects
Key Fundamentals
MicrocapResidential Commercial ProjectsRealtyMarket Cap
₹790 Cr
Volatility
High Risk
P/E Ratio
70.51
EBITDA
₹76.72 Cr
Return on Equity
-6.97%
Debt to Equity
1.44
Book Value
₹29.91
52W High
₹72.77
52W Low
₹39.55
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
7- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 8.00% over past five years.
- Company has a low return on equity of -2.94% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.22.4 Cr.
- Debtor days have increased from 47.5 to 91.1 days.
- Working capital days have increased from 545 days to 1,009 days
Growth Rate
Revenue Growth
2.1% higher than
3Y
Net Income Growth
-153% lower than
3Y
Cash Flow Change
-34.19% higher than
3Y
ROE
—
ROCE
-24.49% higher than
3Y
EBITDA Margin (Avg.)
19.38% higher than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 53.56 | 38 | 41.38 | 51.58 | 32.19 | 48.86 | 44.85 | 52.83 | 7.41 | 46.19 | 58.23 | 19.09 | 15.24 |
| Expenses | 35.37 | 22.2 | 26.73 | 45.47 | 25.2 | 34.22 | 27.44 | 46.76 | 10.65 | 28.71 | 35.48 | 22.31 | 20.66 |
| Operating Profit | 18.19 | 15.8 | 14.65 | 6.11 | 6.99 | 14.64 | 17.41 | 6.07 | -3.24 | 17.48 | 22.75 | -3.22 | -5.42 |
| OPM % | 33.96% | 41.58% | 35.4% | 11.85% | 21.71% | 29.96% | 38.82% | 11.49% | -43.72% | 37.84% | 39.07% | -16.87% | -35.56% |
| Other Income | 11.97 | 2.73 | 1.98 | 1.41 | 1.64 | 2.01 | 2.64 | 7 | 8.74 | 3.15 | 2.94 | 7.48 | 8.86 |
| Interest | 10.24 | 10.77 | 13.06 | 8.18 | 8.78 | 10.19 | 9.64 | 9.06 | 0.7 | 8.83 | 8.97 | 0.63 | 1.41 |
| Depreciation | 5.8 | 6.04 | 6.03 | 5.93 | 5.39 | 5.63 | 6.1 | 5.86 | 0.89 | 5.91 | 5.88 | 1.03 | 0.72 |
| PBT | 14.12 | 1.72 | -2.46 | -6.59 | -5.54 | 0.83 | 4.31 | -1.85 | 3.91 | 5.89 | 10.84 | 2.6 | 1.31 |
| Tax % | 7.65% | -108.14% | -78.46% | 101.06% | 2.71% | 53.01% | 9.98% | 2761.62% | 3.58% | 41.77% | 37.45% | -50.38% | 0.76% |
| Net Profit | 13.05 | 3.58 | -0.52 | -13.26 | -5.68 | 0.39 | 3.88 | -52.95 | 3.78 | 3.42 | 6.79 | 3.91 | 1.3 |
| EPS in Rs | 0.58 | 0.09 | -0.03 | -0.35 | -0.3 | -0.09 | 0.05 | -2.15 | 0.05 | 0.1 | 0.12 | 0.44 | 0.09 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 58 | 86 | 63 | 96 | 118 | 85 | 45 | 93 | 173 | 185 | 179 | 66 | 139 |
| Expenses | 41 | 62 | 58 | 59 | 58 | 37 | 26 | 54 | 118 | 130 | 134 | 78 | 107 |
| Operating Profit | 17 | 24 | 5 | 38 | 61 | 48 | 19 | 39 | 55 | 55 | 45 | -12 | 32 |
| OPM % | 30% | 28% | 8% | 39% | 51% | 57% | 43% | 42% | 32% | 30% | 25% | -18% | 23% |
| Other Income | 3 | 8 | 11 | 12 | 16 | 20 | 14 | 22 | 58 | 18 | 13 | 36 | 22 |
| Interest | 16 | 11 | 10 | 27 | 34 | 42 | 45 | 40 | 41 | 42 | 38 | 3 | 20 |
| Depreciation | 16 | 13 | 12 | 27 | 34 | 33 | 30 | 27 | 24 | 24 | 23 | 4 | 14 |
| PBT | -12 | 8 | -6 | -5 | 8 | -6 | -42 | -6 | 48 | 7 | -2 | 17 | 21 |
| Tax % | 3% | 47% | -121% | 50% | 19% | -31% | -1% | -75% | 20% | 58% | 2316% | -8% | — |
| Net Profit | -12 | 4 | 2 | -7 | 7 | -4 | -42 | -1 | 38 | 3 | -54 | 18 | 15 |
| EPS in Rs | -0.43 | 0.48 | -0.35 | -0.29 | 0.16 | -0.1 | -1.82 | -0.23 | 1.66 | 0.3 | -2.49 | 0.7 | 0.75 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 469 | 520 | 503 | 492 | 469 | 466 | 450 | 452 | 481 | 479 | 437 | 426 |
| Borrowings | 242 | 239 | 301 | 341 | 354 | 414 | 459 | 471 | 420 | 422 | 425 | 658 |
| Other Liabilities | 292 | 376 | 422 | 454 | 579 | 700 | 684 | 689 | 657 | 625 | 578 | 304 |
| Total Liabilities | 1,034 | 1,166 | 1,257 | 1,317 | 1,432 | 1,611 | 1,624 | 1,641 | 1,589 | 1,556 | 1,471 | 1,418 |
| Fixed Assets | 529 | 494 | 453 | 718 | 779 | 737 | 707 | 681 | 662 | 641 | 632 | 629 |
| CWIP | 96 | 193 | 253 | 110 | 25 | 36 | 37 | 37 | 37 | 36 | 27 | 0 |
| Investments | 20 | 72 | 73 | 64 | 76 | 66 | 19 | 70 | 45 | 27 | 31 | 17 |
| Other Assets | 390 | 408 | 478 | 425 | 552 | 772 | 861 | 853 | 846 | 852 | 781 | 772 |
| Total Assets | 1,034 | 1,166 | 1,257 | 1,317 | 1,432 | 1,611 | 1,624 | 1,641 | 1,589 | 1,556 | 1,471 | 1,418 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 30 | -30 | -52 | -10 | 28 | -18 | -18 | 91 | 82 | 60 | 40 | 0 |
| Investing | -50 | -116 | 16 | -10 | -11 | 4 | 52 | -56 | 10 | -12 | -25 | 0 |
| Financing | 26 | 153 | 40 | 4 | -20 | 20 | 4 | -47 | -80 | -41 | -32 | 0 |
| Net Cash Flow | 6 | 7 | 4 | -16 | -2 | 6 | 38 | -12 | 12 | 7 | -18 | 0 |
| Free Cash Flow | -21 | -128 | -79 | -19 | 28 | -18 | -18 | 91 | 79 | 60 | 32 | 0 |
| CFO/OP | 193 | -124 | -1,035 | -23 | 57 | -24 | -124 | 227 | 159 | 123 | 90 | 0 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 458 | 377 | 485 | 247 | 107 | 83 | 181 | 114 | 28 | 26 | 25 | 91 |
| Inventory Days | — | — | — | — | — | — | — | — | — | — | — | 2,596 |
| Days Payable | — | — | — | — | — | — | — | — | — | — | — | 122 |
| Cash Conversion Cycle | 458 | 377 | 485 | 247 | 107 | 83 | 181 | 114 | 28 | 26 | 25 | 2,565 |
| Working Capital Days | 1,285 | 1,007 | 1,121 | 510 | 331 | 606 | 1,559 | 964 | 342 | 321 | 305 | 1,009 |
| ROCE % | 1% | 2% | 0% | 2% | 4% | 3% | 0% | 3% | 7% | 4% | 3% | -1% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Prozone Realty insights
61 extracted metrics + investor summaries across FY12–FY26.
Documents
1
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 Apr - Dear Sir/Madam, Pursuant to Regulations 30 and 47 of the SEBI (LODR) Regulations, 2015, please find enclosed herewith copies of the newspaper advertisements, published today, … 30 Apr - Dear Sir/Madam, Pursuant to Regulations 30 and 47 of the SEBI (LODR) Regulations, 2015, please find enclosed herewith copies of the newspaper advertisements, published today, …
2
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 Apr - Dear Sir/Madam, Pursuant to Regulations 30 and 47 of the SEBI (LODR) Regulations, 2015, please find enclosed herewith copies of the newspaper advertisements, published today, … 30 Apr - Dear Sir/Madam, Pursuant to Regulations 30 and 47 of the SEBI (LODR) Regulations, 2015, please find enclosed herewith copies of the newspaper advertisements, published today, …
5
Board Meeting Outcome for Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 (''Listing Regulations'') - Outcome Of Board Meeting
28 Apr - Board approved sale of subsidiaries for ~₹1,242.5 crore, internal asset hiving-off, and 17.5% stake acquisition in GPDPL. 28 Apr - Board approved sale of subsidiaries for ~₹1,242.5 crore, internal asset hiving-off, and 17.5% stake acquisition in GPDPL.
Frequently Asked Questions about Prozone Realty
What does Prozone Realty Ltd do?
Incorporated in 2007, Prozone Realty Ltd is in the business of developing, owning and operating of Shopping Malls, Commercial and Residential Premises and providing related management consultancy services[1]
Where is Prozone Realty Ltd (PROZONER) listed?
Prozone Realty Ltd trades as PROZONER on the NSE and under code 534675 on the BSE.
Which sector does Prozone Realty Ltd belong to?
Prozone Realty Ltd is classified under the Realty sector, in the Residential Commercial Projects industry.
What is the market capitalisation of Prozone Realty Ltd?
Prozone Realty Ltd has a market capitalisation of ₹789.87 Cr, which places it in the Small Cap band.
What is the PE ratio of Prozone Realty Ltd?
Prozone Realty Ltd trades at a PE ratio of 70.51, against a book value of ₹29.91 per share.
What is the 52-week high and low of Prozone Realty Ltd?
Over the last 52 weeks Prozone Realty Ltd has traded between ₹39.55 and ₹72.77.
What is the Return on Equity (ROE) of Prozone Realty Ltd?
Prozone Realty Ltd reported a return on equity of -6.97%. Its debt-to-equity ratio is 1.44.
Company Information
Incorporated in 2007, Prozone Realty Ltd is in the business of developing, owning and operating of Shopping Malls, Commercial and Residential Premises and providing related management consultancy services[1]
Website prozoneintu.com
CEO Mr. Bipin Ram Gurnani
Employees 11
Listed 2012-09-12
Face Value ₹ 2
Issued Size 15,26,02,883
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/PROZONER.md for Prozone Realty Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.