Omaxe
OMAXE NSE
Omaxe
RealtyNSE: OMAXE BSE: 532880 Residential Commercial Projects
Key Fundamentals
MicrocapResidential Commercial ProjectsRealtyMarket Cap
₹2,172 Cr
Volatility
Moderate
P/E Ratio
-4.4
EBITDA
₹-696 Cr
Return on Equity
349.13%
Debt to Equity
2.54
Book Value
₹-49.29
52W High
₹138.89
52W Low
₹62.5
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
2- Company has low interest coverage ratio.
- Contingent liabilities of Rs.2,723 Cr.
Growth Rate
Revenue Growth
-23.43% lower than
3Y
Net Income Growth
31.76% higher than
3Y
Cash Flow Change
2.02% lower than
3Y
ROE
-520% lower than
3Y
ROCE
166% lower than
3Y
EBITDA Margin (Avg.)
59.91% lower than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 213 | 266 | 599 | 536 | 342 | 389 | 289 | 541 | 282 | 321 | 302 | 349 | 406 |
| Expenses | 306 | 333 | 637 | 682 | 493 | 613 | 416 | 647 | 452 | 490 | 457 | 550 | 399 |
| Operating Profit | -92.53 | -67.02 | -37.4 | -146 | -151 | -224 | -127 | -106 | -170 | -169 | -155 | -202 | 7.32 |
| OPM % | -43.35% | -25.19% | -6.24% | -27.32% | -44.26% | -57.55% | -43.87% | -19.6% | -60.1% | -52.7% | -51.42% | -57.94% | 1.8% |
| Other Income | 7.44 | 3.73 | 2.74 | 6.88 | 43.62 | 9.14 | 11.45 | 11.77 | 15.79 | 25.54 | 17.21 | 27.79 | 32.77 |
| Interest | 30.75 | 28.96 | 32.44 | 38.19 | 42.38 | 44.64 | 56.95 | 51.33 | 67.03 | 64.68 | 53.86 | 69.54 | 27.08 |
| Depreciation | 15.66 | 10.39 | 14.61 | 13.6 | 7.2 | 7.46 | 10.43 | 11.6 | 7.21 | 8.26 | 8.99 | 10.05 | 7.88 |
| PBT | -132 | -103 | -81.71 | -191 | -157 | -267 | -183 | -157 | -228 | -216 | -201 | -254 | 5.13 |
| Tax % | -19.23% | -17.82% | -12.16% | -24.91% | -6.48% | -10.28% | -17.74% | -5.46% | -18.55% | -23.12% | -23.72% | -24.56% | 74.66% |
| Net Profit | -106 | -84.35 | -71.77 | -144 | -147 | -239 | -150 | -149 | -186 | -166 | -153 | -191 | 1.3 |
| EPS in Rs | -5.81 | -4.61 | -3.66 | -7.93 | -8.06 | -13.1 | -8.23 | -8.11 | -10.16 | -9.11 | -8.38 | -10.46 | 0.05 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,414 | 1,386 | 1,627 | 1,839 | 1,167 | 1,121 | 476 | 618 | 773 | 1,614 | 1,561 | 1,253 | 1,377 |
| Expenses | 1,180 | 1,144 | 1,343 | 1,579 | 1,038 | 924 | 594 | 665 | 1,077 | 1,958 | 2,169 | 1,949 | 1,896 |
| Operating Profit | 234 | 242 | 284 | 260 | 128 | 198 | -119 | -47 | -303 | -343 | -608 | -696 | -519 |
| OPM % | 17% | 17% | 17% | 14% | 11% | 18% | -25% | -8% | -39% | -21% | -39% | -56% | -38% |
| Other Income | 34 | 54 | 59 | 59 | 34 | 28 | 39 | 20 | 25 | 21 | 76 | 86 | 103 |
| Interest | 144 | 147 | 155 | 169 | 74 | 108 | 161 | 121 | 113 | 130 | 195 | 255 | 215 |
| Depreciation | 14 | 10 | 9 | 9 | 9 | 73 | 63 | 47 | 65 | 54 | 37 | 35 | 35 |
| PBT | 110 | 139 | 179 | 141 | 79 | 44 | -305 | -194 | -457 | -507 | -764 | -899 | -666 |
| Tax % | 46% | 45% | 41% | 39% | 38% | 319% | -23% | -17% | -23% | -20% | -10% | -22% | — |
| Net Profit | 60 | 77 | 105 | 85 | 49 | -97 | -235 | -162 | -351 | -406 | -685 | -697 | -510 |
| EPS in Rs | 3.28 | 4.2 | 5.58 | 4.59 | 2.68 | -5.32 | -12.86 | -8.72 | -19.02 | -22.01 | -37.51 | -38.1 | -27.9 |
| Div. Payout % | 15% | 17% | 13% | 15% | 26% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 |
| Reserves | 1,794 | 1,848 | 1,936 | 2,014 | 1,558 | 1,456 | 1,222 | 1,062 | 715 | 298 | -388 | -1,084 |
| Borrowings | 1,346 | 1,328 | 1,503 | 1,802 | 1,856 | 1,672 | 1,530 | 1,128 | 1,107 | 796 | 796 | 1,466 |
| Other Liabilities | 3,585 | 4,353 | 4,704 | 4,129 | 7,163 | 7,239 | 8,108 | 9,545 | 11,555 | 12,546 | 14,300 | 15,958 |
| Total Liabilities | 6,908 | 7,712 | 8,326 | 8,128 | 10,760 | 10,549 | 11,042 | 11,918 | 13,560 | 13,822 | 14,891 | 16,522 |
| Fixed Assets | 118 | 600 | 604 | 604 | 599 | 747 | 671 | 627 | 582 | 565 | 606 | 170 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 20 | 22 | 12 | 12 | 12 | 12 | 12 | 13 | 14 | 29 | 21 | 18 |
| Other Assets | 6,769 | 7,091 | 7,710 | 7,512 | 10,149 | 9,789 | 10,359 | 11,278 | 12,964 | 13,228 | 14,264 | 16,334 |
| Total Assets | 6,908 | 7,712 | 8,326 | 8,128 | 10,760 | 10,549 | 11,042 | 11,918 | 13,560 | 13,822 | 14,891 | 16,522 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 362 | 91 | 121 | 19 | 400 | 638 | 566 | 783 | 469 | 987 | 1,007 | 212 |
| Investing | -6 | 6 | 20 | 21 | 16 | 106 | 23 | -22 | -142 | -64 | -126 | 60 |
| Financing | -391 | -105 | -173 | -35 | -435 | -783 | -517 | -740 | -262 | -924 | -770 | -82 |
| Net Cash Flow | -34 | -7 | -32 | 4 | -18 | -39 | 72 | 21 | 65 | -1 | 111 | 189 |
| Free Cash Flow | 352 | 76 | 102 | 5 | 393 | 636 | 570 | 782 | 458 | 985 | 999 | 186 |
| CFO/OP | 170 | 54 | 58 | 21 | 336 | 332 | -468 | -1,695 | -149 | -290 | -174 | -38 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 199 | 208 | 235 | 158 | 110 | 111 | 298 | 227 | 182 | 81 | 73 | 77 |
| Inventory Days | — | — | — | — | — | — | — | — | — | 16,214 | — | 2,551 |
| Days Payable | — | — | — | — | — | — | — | — | — | 1,755 | — | 289 |
| Cash Conversion Cycle | 199 | 208 | 235 | 158 | 110 | 111 | 298 | 227 | 182 | 14,539 | 73 | 2,340 |
| Working Capital Days | 601 | 570 | 547 | 461 | 532 | 508 | 911 | 424 | 156 | -62 | -333 | -420 |
| ROCE % | 8% | 9% | 10% | 8% | 4% | 5% | -5% | -3% | -16% | -23% | -61% | -110% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Omaxe insights
62 extracted metrics + investor summaries across FY11–FY26.
Documents
1
Announcement under Regulation 30 (LODR)-Change in Management
11 Sep - Omaxe Vice President–PMO Neeraj Arora resigned effective September 10, 2026. 11 Sep - Omaxe Vice President–PMO Neeraj Arora resigned effective September 10, 2026.
2
Announcement under Regulation 30 (LODR)-Change in Management
11 Sep - Vice President–PMO Neeraj Arora resigned effective August 26, 2026. 11 Sep - Vice President–PMO Neeraj Arora resigned effective August 26, 2026.
3
Clarification sought from Omaxe Ltd
31 Aug - Exchange has sought clarification from Omaxe Ltd on August 31, 2026 with reference to significant movement in price, in order to ensure that investors have … 31 Aug - Exchange has sought clarification from Omaxe Ltd on August 31, 2026 with reference to significant movement in price, in order to ensure that investors have …
4
Board Meeting Intimation for Board Meeting Intimation For Approval Of Audited Financial Results (Standalone & Consolidated) For The Quarter And Financial Year Ended On March 31, 2026 And Other Matters
8 May - Board meeting on May 15, 2026 to approve audited Q4/FY26 results; trading window closed till May 17, 2026. 8 May - Board meeting on May 15, 2026 to approve audited Q4/FY26 results; trading window closed till May 17, 2026.
5
Closure of Trading Window
8 May - Board meets May 15, 2026 to approve audited FY2026 results; trading window closed till May 17, 2026. 8 May - Board meets May 15, 2026 to approve audited FY2026 results; trading window closed till May 17, 2026.
Frequently Asked Questions about Omaxe
What does Omaxe Ltd do?
Omaxe ltd. is in the business of developing real estate properties for residential, commercial and retail purposes with a presence across 27 cities in 8 states of India. It has undertaken various projects in the areas of contractual construction, township development, building of commercial compl...
Where is Omaxe Ltd (OMAXE) listed?
Omaxe Ltd trades as OMAXE on the NSE and under code 532880 on the BSE.
Which sector does Omaxe Ltd belong to?
Omaxe Ltd is classified under the Realty sector, in the Residential Commercial Projects industry.
What is the market capitalisation of Omaxe Ltd?
Omaxe Ltd has a market capitalisation of ₹2,172 Cr, which places it in the Small Cap band.
What is the PE ratio of Omaxe Ltd?
Omaxe Ltd trades at a PE ratio of -4.40, against a book value of ₹-49.29 per share.
What is the 52-week high and low of Omaxe Ltd?
Over the last 52 weeks Omaxe Ltd has traded between ₹62.5 and ₹138.89.
What is the Return on Equity (ROE) of Omaxe Ltd?
Omaxe Ltd reported a return on equity of 349.13%. Its debt-to-equity ratio is 2.54.
Company Information
Omaxe ltd. is in the business of developing real estate properties for residential, commercial and retail purposes with a presence across 27 cities in 8 states of India. It has undertaken various projects in the areas of contractual construction, township development, building of commercial complexes, multi-storied apartments, etc. [1] [2]
Website omaxe.com
CEO Mr. Rohtas Goel
Employees 484
Listed 2007-08-09
Face Value ₹ 10
Issued Size 18,29,00,540
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/OMAXE.md for Omaxe Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.