IDBI Bank
- P/E
- 10.26
Key Fundamentals
MidcapBanksFinancial ServicesPrice-based figures as of · EPS basis: Consolidated · TTM
- EPS (TTM)
- ₹7.73
- Book Value
- ₹59.96
- Market Cap
- —
- P/E (TTM)
- 10.26
- P/B
- 1.32
- ROE
- 14.10%
- Dividend Yield
- 2.70%
- 52W High
- ₹118.38
- 52W Low
- ₹61.01
- Volume
- 0
- ROCE
- Not meaningful for a lender: the ratio describes an industrial company’s balance sheet
- Debt to Equity
- Not meaningful for a lender: the ratio describes an industrial company’s balance sheet
- EBITDA
- Not meaningful for a lender: the ratio describes an industrial company’s balance sheet
Peer Comparison
Financial Services › Banks › Private Bank › Private Sector Bank
| ₹736.70 | 14.16 | ₹11,37,598 Cr | 1.88 | 2.48% | 13.60% | — | ₹3,59,956 Cr | ₹83,685 Cr | |
| ₹1,424.10 | 17.28 | ₹10,25,874 Cr | 2.67 | 0.84% | 15.90% | — | ₹2,06,190 Cr | ₹62,827 Cr | |
| ₹459.40 | 21.29 | ₹4,58,686 Cr | 2.35 | 0.14% | 11.40% | — | ₹73,545 Cr | ₹21,472 Cr | |
| ₹1,232.00 | 12.79 | ₹3,83,779 Cr | 1.67 | 0.08% | 13.10% | — | ₹1,41,510 Cr | ₹30,038 Cr | |
| ₹79.29 | 10.26 | ₹83,815 Cr | 1.32 | 2.70% | 14.10% | — | ₹30,953 Cr | ₹8,329 Cr | |
| ₹335.20 | 15.94 | ₹81,875 Cr | 2.01 | 0.36% | 11.60% | — | ₹31,552 Cr | ₹5,387 Cr | |
| ₹865.15 | 50.98 | ₹66,694 Cr | 1.00 | 0.18% | 1.36% | — | ₹45,297 Cr | ₹1,322 Cr | |
| Median 7 companies | ₹736.70 | 15.94 | ₹3,83,779 Cr | 1.88 | 0.36% | 13.10% | — | ₹73,545 Cr | ₹21,472 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 67
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 63
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 55
- Good
- Sales & profit trajectory 9% weight
- Financial Health
- 99
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 40
- Weak
- Trend strength, vol-adjusted 12% weight
- Ownership
- 51
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company has delivered good profit growth of 43.5% CAGR over last 5 years
Weaknesses
5- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.78% over past five years.
- Company has a low return on equity of 13.2% over last 3 years.
- Contingent liabilities of Rs.2,89,480 Cr.
- Company might be capitalizing the interest cost
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 11 | 6 | 2 |
| Oscillators | Bearish | 2 | 6 | 1 |
| Moving Averages | Strong Bearish | 9 | 0 | 1 |
Oscillators
Bearish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 45.17
- Neutral
- MACD (12,26,9)
- −1.57
- Bearish
- SMA (50)
- 84.23
- Bearish
- SMA (200)
- 85.24
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Sep 2026 against Sep 2025.
Revenue
| 10Y | +0.34% |
|---|---|
| 5Y | +7.78% |
| 3Y | +12.12% |
| 1Y | +0.36% |
| TTM | +6.96% |
Net profit
| 10Y | Turned to profit |
|---|---|
| 5Y | +43.24% |
| 3Y | +35.32% |
| 1Y | +20.65% |
| TTM | −10.57% |
Operating cash flow
Not meaningful
A bank's or NBFC's operating cash flow moves with deposits and loans, so its growth says little about the business.
Revenue by year
| Mar 2017 | ₹27,805 Cr |
|---|---|
| Mar 2018 | ₹23,046 Cr |
| Mar 2019 | ₹22,102 Cr |
| Mar 2020 | ₹20,854 Cr |
| Mar 2021 | ₹19,956 Cr |
| Mar 2022 | ₹18,316 Cr |
| Mar 2023 | ₹20,592 Cr |
| Mar 2024 | ₹26,446 Cr |
| Mar 2025 | ₹28,917 Cr |
| Mar 2026 | ₹29,020 Cr |
Net profit by year
| Mar 2017 | −₹4,997 Cr |
|---|---|
| Mar 2018 | −₹8,116 Cr |
| Mar 2019 | −₹14,970 Cr |
| Mar 2020 | −₹12,819 Cr |
| Mar 2021 | ₹1,532 Cr |
| Mar 2022 | ₹2,557 Cr |
| Mar 2023 | ₹3,728 Cr |
| Mar 2024 | ₹5,814 Cr |
| Mar 2025 | ₹7,656 Cr |
| Mar 2026 | ₹9,237 Cr |
AI Analysis — Bull vs Bear
IDBI Bank Ltd trades at ₹80.01 as of 2026-10-29 with a market cap of ₹86,030 Cr, a P/E of 10.35x and P/B of 1.33x. The bank has delivered strong 5-year profit CAGR of 43% but TTM profit has declined 11%, and the stock sits 32% below its 52-week high of ₹118.38 while revenue growth remains modest at 7% TTM.
- Strong 5-year compounded profit growth of 43% CAGR, indicating a significant turnaround from historically loss-making periods reflected in the negative 10-year ROE of -3%
- P/B ratio of 1.33x suggests the stock is not trading at an excessive premium to book value
- Dividend yield of 2.62% as of 2026-10-29 provides meaningful income return compared to many banking peers
- Last year ROE of 14% represents continued improvement over the 3-year average of 13% and a dramatic recovery from the 10-year average of -3%
- Stock trading at ₹80.01, roughly 31% above its 52-week low of ₹61.01, indicates recovery from its worst levels
- 3-year compounded sales growth of 12% shows the bank was able to expand its revenue base meaningfully over the medium term
- TTM compounded profit has declined 11%, reversing the multi-year growth trend and raising questions about earnings sustainability
- Contingent liabilities of ₹2,89,480 Cr are exceptionally large relative to the bank's market cap of ₹86,030 Cr, posing material risk if even a fraction crystallises
- Low interest coverage ratio signals vulnerability to rising funding costs or asset quality deterioration
- Poor 5-year sales growth of approximately 8% and 10-year sales CAGR of 0% indicate structural revenue growth challenges
- Stock is down 32% from its 52-week high of ₹118.38, reflecting significant negative market sentiment over the past year
- 1-year stock CAGR of -13% has destroyed shareholder value in the near term despite the broader market recovery
- 3-year ROE of 13% remains low for a bank, suggesting the institution is not generating sufficient returns on shareholder equity relative to risk
- Potential capitalisation of interest costs could mean reported profitability overstates true economic earnings
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: IDBI Bank is undergoing a landmark ownership transition with Fairfax acquiring 60.72% for ₹52,878 crore, backed by a strong turnaround story — record ₹9,513 crore FY26 profit, gross NPAs down to 2.12%, and NIM expanding to 4.11%. Key risks include the deal price sitting below recent market levels, employee union resistance with a two-day strike, political opposition, and execution complexity around the CSB Bank merger. The stock has drifted to around ₹79 as markets digest the deal terms, and the near-term trajectory depends on regulatory approvals, the open offer, and whether Fairfax can articulate a credible integration roadmap.
- Stock crashes 8% on deal price Oct 14
IDBI Bank shares plunged 8% to ₹83.33 after the ₹81/share Fairfax deal was announced, well below market expectations of ₹100-110 and an 11% discount to the prior close of ₹90.40.
- Two-day employee strike Nov 2-3 Nov 3
United Forum of IDBI Officers and Employees called a nationwide strike on November 2-3 opposing the Fairfax sale, with over 10,000 staff demanding cancellation and citing job security concerns.
- Political opposition intensifies Oct 29
Rahul Gandhi wrote to IDBI employees opposing the sale, questioning why a profitable bank earning ₹9,513 crore net profit is being sold to a Canadian firm, while citing a 2003 parliamentary assurance to maintain 51% government ownership.
- ₹52,878 cr Fairfax deal approved Oct 14
CCEA approved sale of 60.72% IDBI Bank stake to Fairfax at ₹81/share for ₹52,878 crore, India's largest banking FDI, with completion expected by end of FY27.
- Record FY26 profit ₹9,513 crore Oct 19
IDBI Bank posted record net profit of ₹9,513 crore in FY26, up 27% YoY, with gross NPAs falling to 2.32% from nearly 28% in 2017-18 and capital adequacy at 26.65%.
- Q2 NII surges 29% YoY Oct 17
Net interest income jumped 29% YoY to ₹4,228 crore in Q2 FY27 with NIM expanding 40bps to 4.11%, while total business grew 18% YoY to ₹6.27 lakh crore.
- Regulatory approvals still pending Oct 14
The deal awaits RBI fit-and-proper assessment, CCI clearance, and SEBI approval, with completion targeted by March 2027 and an open offer to minority shareholders still required.
- Govt defends sale process integrity Oct 29
Finance Ministry clarified the bidding process was overseen by the Core Group of Secretaries with a double-blind mechanism, rejecting allegations of procedural deviations in the two-round process.
- Former bureaucrat seeks President review Oct 19
Ex-government secretary EAS Sarma wrote to the President seeking independent inquiry into the IDBI disinvestment, arguing social costs exceed benefits for the bank's 19,108 employees including 9,500 SC/ST/OBC staff.
Quarterly Results
₹ Cr| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,038 | 6,549 | 6,995 | 6,670 | 7,445 | 7,819 | 6,983 | 7,027 | 7,109 | 7,080 | 7,804 | 7,549 | 8,519 |
| Expenses | 1,701 | 2,444 | 2,565 | 1,553 | 2,781 | 2,382 | 2,415 | 2,091 | 1,651 | 2,000 | 2,757 | 1,751 | 2,740 |
| Financing Profit | 1,372 | 1,003 | 1,132 | 1,688 | 1,102 | 1,854 | 885 | 1,085 | 1,642 | 1,218 | 1,102 | 1,745 | 1,497 |
| Fin. Margin % | 23% | 15% | 16% | 25% | 15% | 24% | 13% | 15% | 23% | 17% | 14% | 23% | 18% |
| Other Income | 1,025 | 1,031 | 961 | 857 | 1,368 | 810 | 2,107 | 1,472 | 2,155 | 1,271 | 1,714 | 1,084 | 1,417 |
| Interest | 2,966 | 3,102 | 3,298 | 3,428 | 3,562 | 3,583 | 3,683 | 3,851 | 3,816 | 3,862 | 3,944 | 4,053 | 4,282 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 2,397 | 2,034 | 2,093 | 2,546 | 2,470 | 2,664 | 2,991 | 2,557 | 3,797 | 2,489 | 2,816 | 2,829 | 2,914 |
| Tax % | 42% | 27% | 21% | 32% | 25% | 28% | 31% | 21% | 15% | 21% | 29% | 25% | 24% |
| Net Profit | 1,393 | 1,481 | 1,655 | 1,739 | 1,849 | 1,929 | 2,072 | 2,024 | 3,241 | 1,959 | 2,013 | 2,131 | 2,226 |
| EPS (₹) | 1.29 | 1.4 | 1.55 | 1.61 | 1.73 | 1.81 | 1.94 | 1.88 | 3 | 1.82 | 1.87 | 1.98 | 2.06 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28,164 | 28,058 | 27,805 | 23,046 | 22,102 | 20,854 | 19,956 | 18,316 | 20,592 | 26,446 | 28,917 | 29,020 | 30,953 |
| Expenses | 8,424 | 14,339 | 18,130 | 20,698 | 24,118 | 20,146 | 10,515 | 9,975 | 10,232 | 9,233 | 11,675 | 10,328 | 9,249 |
| Financing Profit | −2,647 | −8,212 | −12,344 | −15,028 | −18,178 | −13,133 | −1,967 | −781 | 1,229 | 4,986 | 2,985 | 3,217 | 5,562 |
| Fin. Margin % | −9% | −29% | −44% | −65% | −82% | −63% | −10% | −4% | 6% | 19% | 10% | 11% | 18% |
| Other Income | 4,189 | 3,518 | 4,207 | 7,248 | 3,535 | 4,631 | 4,848 | 4,959 | 4,617 | 3,975 | 5,209 | 6,637 | 5,486 |
| Interest | 22,387 | 21,931 | 22,019 | 17,376 | 16,162 | 13,841 | 11,408 | 9,122 | 9,130 | 12,226 | 14,257 | 15,474 | 16,141 |
| Depreciation | 141 | 218 | 362 | 377 | 370 | 394 | 397 | 417 | 499 | 543 | 538 | 617 | 0 |
| PBT | 1,401 | −4,912 | −8,498 | −8,157 | −15,013 | −8,896 | 2,484 | 3,760 | 5,346 | 8,418 | 7,656 | 9,237 | 11,049 |
| Tax % | 32% | −26% | −40% | 0% | 0% | 44% | 42% | 32% | 30% | 31% | 0% | 0% | — |
| Net Profit | 957 | −3,574 | −4,997 | −8,116 | −14,970 | −12,819 | 1,532 | 2,557 | 3,728 | 5,814 | 7,656 | 9,237 | 8,329 |
| EPS (₹) | 5.87 | −17.44 | −24.36 | −26.37 | −19.37 | −12.36 | 1.41 | 2.36 | 3.45 | 5.38 | 7.1 | 8.57 | 7.73 |
| Div. Payout % | 13% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 29% | 28% | 30% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,604 | 2,059 | 2,059 | 3,084 | 7,736 | 10,381 | 10,752 | 10,752 | 10,752 | 10,752 | 10,752 | 10,752 | 10,752 |
| Reserves | 22,771 | 26,000 | 21,204 | 18,824 | 30,610 | 24,455 | 26,876 | 31,819 | 35,567 | 40,321 | 50,868 | 57,812 | 61,740 |
| Borrowing | 45,838 | 70,592 | 56,364 | 63,186 | 45,288 | 36,749 | 15,908 | 14,345 | 12,638 | 17,083 | 19,932 | 28,104 | 32,640 |
| Deposits | 2,75,518 | 2,65,087 | 2,68,216 | 2,47,777 | 2,27,190 | 2,22,214 | 2,30,707 | 2,32,850 | 2,55,313 | 2,77,366 | 3,09,893 | 3,46,776 | 3,55,224 |
| Other Liabilities | 10,314 | 11,537 | 14,646 | 18,039 | 10,287 | 6,901 | 14,410 | 12,773 | 17,227 | 19,138 | 21,562 | 23,942 | 22,513 |
| Total Liabilities | 3,56,044 | 3,75,275 | 3,62,488 | 3,50,909 | 3,21,111 | 3,00,699 | 2,98,653 | 3,02,540 | 3,31,498 | 3,64,659 | 4,13,008 | 4,67,386 | 4,82,869 |
| Fixed Assets | 3,026 | 7,041 | 6,893 | 6,350 | 7,842 | 7,719 | 7,402 | 9,587 | 9,303 | 9,435 | 12,120 | 9,685 | 9,675 |
| CWIP | 54 | 481 | 541 | 502 | 468 | 488 | 471 | 400 | 477 | 108 | 80 | 90 | 0 |
| Investments | 97,347 | 92,810 | 93,075 | 91,848 | 93,328 | 81,996 | 81,471 | 83,475 | 1,00,409 | 1,15,719 | 1,18,453 | 1,28,440 | 1,22,777 |
| Other Assets | 2,55,617 | 2,74,943 | 2,61,980 | 2,52,208 | 2,19,474 | 2,10,496 | 2,09,309 | 2,09,078 | 2,21,309 | 2,39,398 | 2,82,355 | 3,29,171 | 3,50,417 |
| Total Assets | 3,56,044 | 3,75,275 | 3,62,488 | 3,50,909 | 3,21,111 | 3,00,699 | 2,98,653 | 3,02,540 | 3,31,498 | 3,64,659 | 4,13,008 | 4,67,386 | 4,82,869 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | −1,991 | −567 | 8,000 | −12,514 | −34,215 | 208 | 10,214 | 5,068 | −2,701 | −1,252 | 25,796 | 16,762 |
| Investing | −272 | −715 | −464 | 720 | 116 | −296 | −59 | −192 | −283 | −217 | −338 | 1,441 |
| Financing | −61 | 2,927 | 1,889 | 12,843 | 21,622 | 9,279 | −5,342 | −4,383 | −3,569 | −1,768 | −6,990 | −5,765 |
| Net Cash Flow | −2,323 | 1,645 | 9,424 | 1,049 | −12,477 | 9,191 | 4,813 | 492 | −6,554 | −3,237 | 18,467 | 12,438 |
| Free Cash Flow | −2,262 | −1,282 | 7,536 | −11,794 | −34,099 | −87 | 10,155 | 4,873 | −2,996 | −1,474 | 25,452 | 16,454 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 4% | −14% | −20% | −38% | −50% | −35% | 4% | 6% | 8% | 12% | 14% | 14% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view IDBI Bank insights
87 extracted metrics across FY12–FY27.
Documents
- 18 Sep 2026
- 28 Aug 2026
- 26 Aug 2026
- 20 Aug 2026
- 28 Jan 2026
- General announcements 31 Oct 2026
Frequently Asked Questions about IDBI Bank
What does IDBI Bank Ltd do?
Where is IDBI Bank Ltd (IDBI) listed?
Which sector does IDBI Bank Ltd belong to?
What is the PE ratio of IDBI Bank Ltd?
What is the 52-week high and low of IDBI Bank Ltd?
Does IDBI Bank Ltd pay dividends?
What is the Return on Equity (ROE) of IDBI Bank Ltd?
Company Information
IDBI Bank is engaged in the business of Monetary intermediation of commercial banks, saving banks, postal savings bank and discount houses.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/IDBI.md for IDBI Bank Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.