Kotak Mahindra Bank Ltd
Kotak Mahindra Bank Ltd
Banks F&OKey Fundamentals
LargecapPrivate BankBanksInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Kotak Mahindra Bank Ltd insights
58 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
6- Company has low interest coverage ratio.
- Company has a low return on equity of 13.7% over last 3 years.
- Contingent liabilities of Rs.10,54,268 Cr.
- Earnings include an other income of Rs.41,387 Cr.
- Dividend payout has been low at 2.59% of profits over last 3 years
- Working capital days have increased from 108 days to 154 days
Growth Rate
AI Analysis — Bull vs Bear
Kotak Mahindra Bank trades at a market cap of Rs.3,78,117 Cr with a P/E of 19.5x and P/B of 2.08x. The bank has delivered 14% ROE over 5 years but saw a decline to 11% last year, while TTM profit growth turned negative at -13% despite a long-term compounded profit CAGR of 19% over 10 years.
- Strong long-term profit compounding at 19% CAGR over 10 years demonstrates consistent earnings power
- Compounded sales growth of 16% over 5 years and 13% over 10 years shows sustained revenue expansion
- P/E of 19.5x is moderate for a large private bank, below historical premium valuations Kotak has commanded
- Consistent ROE of 14% over 3, 5, and 10-year periods indicates stable return generation capability
- Market cap of Rs.3,78,117 Cr reflects large-cap stability with deep institutional ownership and liquidity
- P/B of 2.08x is reasonable for a bank with 14% long-term ROE, suggesting valuations have corrected from peaks
- 5-year compounded profit CAGR of 14% outpaces the sales CAGR of 16%, indicating operating leverage potential
- TTM profit growth is negative at -13%, a sharp reversal from the 9% three-year CAGR
- Contingent liabilities of Rs.10,54,268 Cr are extremely large relative to the bank's market cap of Rs.3,78,117 Cr
- Stock CAGR of -13% over 1 year and 0% over 3 years shows significant underperformance and investor disenchantment
- ROE declined from a 3-year average of 14% to just 11% last year, indicating deteriorating capital efficiency
- Working capital days increased from 108 days to 154 days, signaling worsening operational efficiency
- Dividend payout of only 2.59% of profits over 3 years with a yield of just 0.17% offers negligible income to shareholders
- Other income of Rs.41,387 Cr forms a significant portion of earnings, raising questions about core operating quality
- Low interest coverage ratio flagged as a concern, unusual for a large private sector bank
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- FY26 net profit falls 14.8% Jun 18
Kotak Mahindra Bank reported a 14.8% decline in net profit to ₹14,007.70 crore for FY26, raising concerns about earnings momentum despite deposit growth of 14.7%.
- CEO Vaswani stepping down Dec 2026 Jun 27
MD & CEO Ashok Vaswani will not seek re-appointment when his term ends on December 31, 2026, citing personal reasons. Leadership transition adds uncertainty.
- Deutsche Bank India retail acquisition Jun 30
Kotak Bank signed a pact to acquire Deutsche Bank's retail, private, and wealth management units for ₹281.7 crore, adding ₹29,000 crore advances and ₹16,000 crore deposits.
- Q1FY26 advances up 15.1% YoY Jul 6
Net advances rose 15.1% YoY to ₹5,12,171 crore and total deposits grew 11.7% YoY to ₹5,72,822 crore in Q1FY26, showing healthy balance sheet expansion.
- Q1FY27 earnings call July 18 Jul 14
Kotak Bank will host a conference call on July 18, 2026, to discuss Q1FY27 results. Investors can dial in for details.
- Dividend record date July 17 Jul 6
Record date for FY26 final dividend set as July 17, 2026, with AGM scheduled for August 1, 2026.
- Rs 9,587 crore loan transfer done Jul 2
Completed direct assignment of ₹9,587.62 crore loan portfolio from subsidiary Kotak Mahindra Investments Ltd, aligning with RBI directions and group simplification.
- No promoter share encumbrance Jul 4
Confirmed zero encumbrance on promoter shareholding as on March 31, 2026, disclosed under SEBI regulations.
- NCD interest paid on schedule Jun 23
Paid ₹143.07 crore interest on NCDs due June 23, 2026, on bonds carrying a 7.55% coupon rate.
TL;DR: Kotak Mahindra Bank is delivering solid loan and deposit growth (15.1% and 11.7% YoY respectively) and making a strategic inorganic move with the Deutsche Bank India retail acquisition. However, FY26 profitability declined 14.8% and an upcoming CEO transition in Dec 2026 introduces leadership uncertainty. The trend is mixed — growth metrics are healthy but earnings quality and leadership continuity need monitoring heading into Q1FY27 results on July 18.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,982 | 12,869 | 13,717 | 14,495 | 15,156 | 15,837 | 16,427 | 16,633 | 16,772 | 17,248 | 17,199 | 17,507 | 17,827 |
| Expenses | 10,548 | 10,303 | 10,136 | 12,484 | 14,920 | 12,263 | 13,094 | 10,596 | 13,666 | 13,123 | 11,606 | 13,933 | 13,656 |
| Financing Profit | -2,796 | -2,269 | -1,955 | -3,975 | -5,976 | -3,231 | -3,806 | -1,133 | -4,051 | -3,402 | -1,740 | -3,811 | -3,205 |
| Fin. Margin % | -23% | -18% | -14% | -27% | -39% | -20% | -23% | -7% | -24% | -20% | -10% | -22% | -18% |
| Other Income | 8,785 | 7,855 | 7,843 | 9,588 | 12,751 | 13,042 | 10,453 | 7,313 | 10,402 | 9,456 | 7,703 | 10,344 | 10,648 |
| Interest | 4,230 | 4,834 | 5,536 | 5,985 | 6,212 | 6,805 | 7,139 | 7,170 | 7,157 | 7,527 | 7,333 | 7,384 | 7,376 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 5,989 | 5,586 | 5,888 | 5,614 | 6,775 | 9,811 | 6,647 | 6,180 | 6,351 | 6,053 | 5,963 | 6,533 | 7,443 |
| Tax % | 24% | 26% | 25% | 25% | 23% | 25% | 25% | 25% | 23% | 27% | 25% | 25% | 27% |
| Net Profit | 4,566 | 4,150 | 4,461 | 4,265 | 5,337 | 7,448 | 5,044 | 4,701 | 4,933 | 4,472 | 4,468 | 4,924 | 5,423 |
| EPS in Rs | 4.6 | 4.18 | 4.49 | 4.29 | 5.37 | 7.49 | 5.07 | 4.73 | 4.96 | 4.5 | 4.49 | 4.95 | 5.45 |
| Gross NPA % | 1.76% | 1.75% | 1.69% | 1.68% | 1.38% | 1.39% | 1.48% | 1.51% | 1.45% | — | — | — | — |
| Net NPA % | 0.41% | 0.43% | 0.39% | 0.36% | 0.36% | 0.38% | 0.45% | 0.44% | 0.36% | — | — | — | — |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,319 | 20,402 | 22,324 | 25,131 | 29,831 | 33,474 | 32,820 | 33,740 | 42,151 | 56,237 | 65,669 | 69,781 |
| Expenses | 9,718 | 11,541 | 14,832 | 16,805 | 19,758 | 22,578 | 29,812 | 31,069 | 33,485 | 47,052 | 48,894 | 54,524 |
| Financing Profit | -3,366 | -2,263 | -3,965 | -4,141 | -5,114 | -5,005 | -9,958 | -8,882 | -5,746 | -13,382 | -11,496 | -14,362 |
| Fin. Margin % | -25% | -11% | -18% | -16% | -17% | -15% | -30% | -26% | -14% | -24% | -18% | -21% |
| Other Income | 8,152 | 7,631 | 11,660 | 13,682 | 16,148 | 16,892 | 23,588 | 25,311 | 25,991 | 38,037 | 41,426 | 41,387 |
| Interest | 6,966 | 11,123 | 11,458 | 12,467 | 15,187 | 15,901 | 12,967 | 11,553 | 14,411 | 22,567 | 28,271 | 29,620 |
| Depreciation | 237 | 345 | 362 | 383 | 458 | 465 | 461 | 480 | 599 | 792 | 941 | 1,032 |
| PBT | 4,550 | 5,024 | 7,332 | 9,158 | 10,576 | 11,422 | 13,168 | 15,948 | 19,646 | 23,863 | 28,989 | 25,993 |
| Tax % | 33% | 32% | 32% | 33% | 33% | 25% | 25% | 25% | 25% | 25% | 24% | 26% |
| Net Profit | 3,105 | 3,524 | 5,019 | 6,258 | 7,204 | 8,593 | 9,990 | 12,089 | 14,925 | 18,213 | 22,126 | 19,288 |
| EPS in Rs | 3.94 | 3.77 | 5.37 | 6.51 | 7.55 | 8.98 | 10.08 | 12.18 | 15.03 | 18.32 | 22.26 | 19.39 |
| Div. Payout % | 2% | 3% | 2% | 2% | 2% | 0% | 2% | 2% | 2% | 2% | 2% | 3% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 386 | 917 | 920 | 953 | 954 | 957 | 991 | 992 | 993 | 994 | 994 | 995 |
| Reserves | 21,770 | 32,447 | 37,572 | 49,535 | 56,827 | 65,680 | 83,348 | 95,673 | 1,10,821 | 1,28,978 | 1,56,495 | 1,80,231 |
| Borrowing | 31,415 | 43,730 | 49,690 | 58,604 | 66,939 | 66,077 | 48,239 | 55,648 | 57,534 | 75,106 | 97,622 | 95,394 |
| Deposits | 72,843 | 1,35,949 | 1,55,540 | 1,91,236 | 2,24,824 | 2,60,400 | 2,78,871 | 3,10,087 | 3,61,273 | 4,45,269 | 4,94,707 | 5,66,940 |
| Other Liabilities | 22,049 | 27,761 | 32,465 | 37,392 | 45,626 | 50,059 | 67,405 | 84,097 | 89,809 | 1,17,321 | 1,29,995 | 1,59,793 |
| Total Liabilities | 1,48,464 | 2,40,804 | 2,76,188 | 3,37,720 | 3,95,171 | 4,43,173 | 4,78,854 | 5,46,498 | 6,20,430 | 7,67,667 | 8,79,814 | 10,03,353 |
| Fixed Assets | 1,385 | 1,761 | 1,759 | 2,543 | 2,697 | 2,675 | 2,554 | 2,723 | 3,075 | 3,510 | 3,759 | 3,801 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 45,589 | 70,274 | 68,462 | 90,977 | 1,03,487 | 1,11,197 | 1,56,946 | 1,64,529 | 1,95,338 | 2,46,446 | 2,84,255 | 2,90,633 |
| Other Assets | 1,01,490 | 1,68,769 | 2,05,967 | 2,44,201 | 2,88,987 | 3,29,301 | 3,19,355 | 3,79,245 | 4,22,017 | 5,17,711 | 5,91,801 | 7,08,919 |
| Total Assets | 1,48,464 | 2,40,804 | 2,76,188 | 3,37,720 | 3,95,171 | 4,43,173 | 4,78,854 | 5,46,498 | 6,20,430 | 7,67,667 | 8,79,814 | 10,03,353 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 2,302 | 5,025 | 13,222 | -10,392 | 1,822 | 46,619 | 4,881 | 8,418 | -1,242 | 15,685 | 16,916 | 41,727 |
| Investing | -4,467 | -2,353 | -5,289 | -5,475 | -3,323 | -13,068 | -11,172 | -11,018 | -10,381 | -8,919 | -25,226 | -16,159 |
| Financing | 2,426 | 2,024 | 6,055 | 14,679 | 8,365 | -735 | -10,072 | 7,549 | 1,883 | 15,515 | 22,165 | -2,538 |
| Net Cash Flow | 260 | 4,696 | 13,989 | -1,188 | 6,864 | 32,815 | -16,363 | 4,949 | -9,740 | 22,281 | 13,855 | 23,029 |
| Free Cash Flow | 2,034 | 4,714 | 12,840 | -10,758 | 1,331 | 46,206 | 4,581 | 7,785 | -2,203 | 14,593 | 15,768 | 40,690 |
| CFO/OP | 103 | 76 | 205 | -89 | 52 | 454 | 270 | 455 | 41 | 236 | 139 | 316 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 15% | 12% | 14% | 14% | 13% | 14% | 13% | 13% | 14% | 15% | 15% | 11% |
Documents
Frequently Asked Questions about Kotak Mahindra Bank Ltd
What does Kotak Mahindra Bank Ltd do?
Where is Kotak Mahindra Bank Ltd (KOTAKBANK) listed?
Which sector does Kotak Mahindra Bank Ltd belong to?
What is the market capitalisation of Kotak Mahindra Bank Ltd?
What is the PE ratio of Kotak Mahindra Bank Ltd?
What is the 52-week high and low of Kotak Mahindra Bank Ltd?
Does Kotak Mahindra Bank Ltd pay dividends?
What is the Return on Equity (ROE) of Kotak Mahindra Bank Ltd?
How can I research Kotak Mahindra Bank Ltd on Tapetide?
Company Information
Kotak Mahindra Bank is a diversified financial services group providing a wide range of banking and financial services including Retail Banking, Treasury and Corporate Banking, Investment Banking, Stock Broking, Vehicle Finance, Advisory services, Asset Management, Life Insurance and General Insurance.[1]