Housing Development and Infra
HDIL NSE
Housing Development and Infra
RealtyNSE: HDIL BSE: 532873 Residential Commercial Projects
Key Fundamentals
MicrocapResidential Commercial ProjectsRealtyMarket Cap
₹71.10 Cr
Volatility
Moderate
P/E Ratio
-76
EBITDA
₹417 Cr
Return on Equity
0.89%
Debt to Equity
0.18
Book Value
₹-48.52
52W High
₹3.25
52W Low
₹1.45
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
3- Company has low interest coverage ratio.
- Earnings include an other income of Rs.1.58 Cr.
- Company has high debtors of 4,367 days.
Growth Rate
Revenue Growth
83.22% lower than
3Y
Net Income Growth
11.08% lower than
3Y
Cash Flow Change
-9.4% higher than
3Y
ROE
8.54% higher than
3Y
ROCE
0.3% higher than
3Y
EBITDA Margin (Avg.)
-45.4% lower than
3Y
Quarterly Results
| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.3 | 0.27 | 0.36 | 0.41 | 0.44 | 0.38 | 0.82 | 18.73 | 0.42 | 14.41 | 0.41 | 0.41 | 0.41 |
| Expenses | 2.23 | 2.16 | 13.08 | 2.02 | 1.87 | 1.88 | 5.25 | 20.58 | 2.64 | 7.46 | 2.95 | 2.67 | 2.64 |
| Operating Profit | -1.93 | -1.89 | -12.72 | -1.61 | -1.43 | -1.5 | -4.43 | -1.85 | -2.22 | 6.95 | -2.54 | -2.26 | -2.23 |
| OPM % | -643.33% | -700% | -3533.33% | -392.68% | -325% | -394.74% | -540.24% | -9.88% | -528.57% | 48.23% | -619.51% | -551.22% | -543.9% |
| Other Income | 0.24 | 0.29 | 0.34 | 0.23 | 0.3 | 0.37 | 0.37 | 0.89 | 0.46 | 0.29 | 0.53 | 0.41 | 0.35 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.6 | 0.6 | 0.94 | 0.66 | 0.66 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.59 | 0.59 | 0.59 |
| PBT | -2.29 | -2.2 | -13.32 | -2.04 | -1.79 | -1.78 | -4.71 | -1.61 | -2.41 | 6.59 | -2.6 | -2.44 | -2.47 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -2.29 | -2.19 | -13.33 | -2.04 | -1.79 | -1.78 | -4.72 | -1.61 | -2.41 | 6.6 | -2.6 | -2.43 | -2.47 |
| EPS in Rs | -0.05 | -0.05 | -0.28 | -0.04 | -0.04 | -0.04 | -0.1 | -0.03 | -0.05 | 0.14 | -0.05 | -0.05 | -0.05 |
Profit & Loss
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 771 | 1,005 | 1,168 | 711 | 388 | 584 | 414 | 0.85 | 0.64 | 1.31 | 2.05 | 33.96 | 15.64 |
| Expenses | 167 | 389 | 526 | 230 | 68.17 | 286 | 898 | 11.53 | 11.92 | 19.75 | 11.01 | 33.6 | 15.72 |
| Operating Profit | 604 | 616 | 643 | 481 | 320 | 298 | -484 | -10.68 | -11.28 | -18.44 | -8.96 | 0.36 | -0.08 |
| OPM % | 78.32% | 61.29% | 55.01% | 67.65% | 82.42% | 51.01% | -116.79% | -1256.47% | -1762.5% | -1407.63% | -437.07% | 1.06% | -0.51% |
| Other Income | 170 | 85.69 | 20.27 | 35.37 | 14.61 | 17.43 | -13,393 | 1.22 | 1.52 | 1.37 | 1.27 | 2.16 | 1.58 |
| Interest | 510 | 388 | 369 | 300 | 268 | 192 | 111 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 7.8 | 6.71 | 7.74 | 7.34 | 6.77 | 5.39 | 8.61 | 2.73 | 2.52 | 2.73 | 2.62 | 2.53 | 2.42 |
| PBT | 256 | 308 | 286 | 209 | 59.45 | 118 | -13,997 | -12.19 | -12.28 | -19.8 | -10.31 | -0.01 | -0.92 |
| Tax % | 4.18% | 26.4% | -18.87% | 15.98% | -60.34% | 18.4% | -0.21% | 0% | 0% | 0% | 0% | 0% | — |
| Net Profit | 245 | 226 | 340 | 175 | 95.33 | 96.18 | -13,967 | -12.18 | -12.29 | -19.8 | -10.32 | -0.01 | -0.9 |
| EPS in Rs | 5.84 | 5.4 | 8.13 | 4.04 | 2.2 | 2.12 | -295 | -0.26 | -0.26 | -0.42 | -0.22 | 0 | -0.01 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 419 | 419 | 419 | 434 | 434 | 454 | 474 | 474 | 474 | 474 | 474 | 474 | 474 |
| Reserves | 10,006 | 10,236 | 10,577 | 10,887 | 11,025 | 11,262 | -2,714 | -2,726 | -2,739 | -2,759 | -2,769 | -2,769 | -2,774 |
| Borrowings | 2,442 | 2,206 | 2,016 | 1,976 | 1,706 | 1,504 | 2,477 | 2,481 | 2,484 | 2,484 | 2,484 | 2,484 | 2,484 |
| Other Liabilities | 2,922 | 3,136 | 2,757 | 2,557 | 3,046 | 2,864 | 3,738 | 3,742 | 3,747 | 3,764 | 3,777 | 3,759 | 3,756 |
| Total Liabilities | 15,789 | 15,997 | 15,768 | 15,853 | 16,210 | 16,084 | 3,975 | 3,971 | 3,966 | 3,963 | 3,966 | 3,948 | 3,940 |
| Fixed Assets | 175 | 119 | 131 | 224 | 218 | 212 | 213 | 210 | 207 | 204 | 202 | 200 | 198 |
| CWIP | 1.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 844 | 1,236 | 1,213 | 1,092 | 1,084 | 790 | 490 | 490 | 490 | 490 | 490 | 490 | 490 |
| Other Assets | 14,769 | 14,642 | 14,424 | 14,537 | 14,909 | 15,082 | 3,271 | 3,270 | 3,268 | 3,268 | 3,274 | 3,258 | 3,252 |
| Total Assets | 15,789 | 15,997 | 15,768 | 15,853 | 16,210 | 16,084 | 3,975 | 3,971 | 3,966 | 3,963 | 3,966 | 3,948 | 3,940 |
Cash Flow
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,042 | 499 | 397 | 158 | 374 | -145 | -1,018 | -4.05 | -0.04 | -2.03 | 10.21 | -0.41 |
| Investing | 181 | 105 | 19.33 | 37.35 | 18.4 | 305 | 132 | 0 | 0.37 | 0.28 | 0 | 0 |
| Financing | -1,211 | -622 | -480 | -227 | -392 | -161 | 868 | 3.97 | 2.49 | 0.05 | 0 | 0 |
| Net Cash Flow | 12.08 | -17.67 | -64.2 | -31.49 | 0.06 | -1.13 | -17.31 | -0.08 | 2.83 | -1.7 | 10.21 | -0.41 |
| Free Cash Flow | 1,033 | 497 | 400 | 167 | 374 | -145 | -1,018 | -3.89 | -0.02 | -1.75 | 10.21 | -0.41 |
| CFO/OP | 171 | 82 | 64 | 34 | 118 | -48 | 205 | 37 | -1 | 10 | -115 | -81 |
Ratios
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 121 | 69.34 | 50.97 | 135 | 360 | 237 | 360 | 1,74,938 | 2,29,653 | 1,12,587 | 70,990 | 4,367 |
| Inventory Days | 81,581 | 16,139 | 10,066 | 30,633 | — | 18,220 | 1,194 | — | — | — | — | 45,159 |
| Days Payable | 3,027 | 595 | 412 | 1,204 | — | 684 | 166 | — | — | — | — | 6,713 |
| Cash Conversion Cycle | 78,674 | 15,614 | 9,705 | 29,563 | 360 | 17,773 | 1,388 | 1,74,938 | 2,29,653 | 1,12,587 | 70,990 | 42,813 |
| Working Capital Days | 4,518 | 3,399 | 3,397 | 5,655 | 9,646 | 6,640 | -2,606 | -2,08,217 | -2,82,345 | -8,34,256 | -5,36,173 | -32,331 |
| ROCE % | 5.51% | 5.14% | 5.09% | 3.82% | 2.47% | 2.35% | -7.16% | -5.21% | -5.49% | -9.6% | -5.37% | -0.11% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Housing Development and Infra insights
62 extracted metrics + investor summaries across FY05–FY25.
Documents
1
Board Meeting Outcome for The Meeting Of Directors Held On 13Th April, 2026 Has Been Adjourned. The Revised Date Shall Be Communicated In Due Course.
13 Apr - Directors’ meeting on 13 April 2026 adjourned; revised date for Q3 FY26 results to be announced. 13 Apr - Directors’ meeting on 13 April 2026 adjourned; revised date for Q3 FY26 results to be announced.
2
Adjournment Of Meeting Of Directors Scheduled On 13Th March, 2026
13 Mar - Directors' meeting scheduled 13 Mar 2026 adjourned; Resolution Professional will reschedule. 13 Mar - Directors' meeting scheduled 13 Mar 2026 adjourned; Resolution Professional will reschedule.
3
Adjournment Of Meeting Of Directors Held On 13Th March, 2026
13 Mar - Meeting scheduled 13 March 2026 adjourned; standalone unaudited Q3/9M FY2025-26 results consideration postponed; revised date pending. 13 Mar - Meeting scheduled 13 March 2026 adjourned; standalone unaudited Q3/9M FY2025-26 results consideration postponed; revised date pending.
4
Board Meeting Intimation for Consideration Of Standalone Unaudited Financial Results For The Quarter And Nine Months Ended On 31St December, 2025 Of F.Y. 2025-26.
5 Mar - Meeting on 13-Mar-2026 to consider standalone unaudited results for quarter and nine months ended 31-Dec-2025. 5 Mar - Meeting on 13-Mar-2026 to consider standalone unaudited results for quarter and nine months ended 31-Dec-2025.
5
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
21 Jan - Compliance Certificate under Reg. 74(5) for quarter ended December 31, 2025 21 Jan - Compliance Certificate under Reg. 74(5) for quarter ended December 31, 2025
1
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors 25 Jun 2026
General_Announcements
Frequently Asked Questions about Housing Development and Infra
What does Housing Development & Infrastructure Ltd do?
Incorporated in 1996, Housing Development & Infrastructure Limited is engaged in real estate construction and development of own or leased property.
Where is Housing Development & Infrastructure Ltd (HDIL) listed?
Housing Development & Infrastructure Ltd trades as HDIL on the NSE and under code 532873 on the BSE.
Which sector does Housing Development & Infrastructure Ltd belong to?
Housing Development & Infrastructure Ltd is classified under the Realty sector, in the Residential Commercial Projects industry.
What is the market capitalisation of Housing Development & Infrastructure Ltd?
Housing Development & Infrastructure Ltd has a market capitalisation of ₹71.1 Cr, which places it in the Small Cap band.
What is the PE ratio of Housing Development & Infrastructure Ltd?
Housing Development & Infrastructure Ltd trades at a PE ratio of -76.00, against a book value of ₹-48.52 per share.
What is the 52-week high and low of Housing Development & Infrastructure Ltd?
Over the last 52 weeks Housing Development & Infrastructure Ltd has traded between ₹1.45 and ₹3.25.
What is the Return on Equity (ROE) of Housing Development & Infrastructure Ltd?
Housing Development & Infrastructure Ltd reported a return on equity of 0.89%. Its debt-to-equity ratio is 0.18.
Company Information
Incorporated in 1996, Housing Development & Infrastructure Limited is engaged in real estate construction and development of own or leased property.
Website hdil.in
CEO Mr. Rakesh Kumar Wadhawan
Listed 2007-07-24
Face Value ₹ 10
Issued Size 47,40,03,986
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/HDIL.md for Housing Development & Infrastructure Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.