Golden Tobacco
GOLDENTOBC NSE
Golden Tobacco
RealtyNSE: GOLDENTOBC BSE: 500151 Residential Commercial Projects
Key Fundamentals
MicrocapResidential Commercial ProjectsRealtyMarket Cap
₹43.14 Cr
Volatility
Moderate
P/E Ratio
13.5
EBITDA
₹15.50 Cr
Return on Equity
-3.74%
Debt to Equity
0
Book Value
₹-120.87
EPS
₹3.01
52W High
₹37.5
52W Low
₹20.34
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
5- The company has delivered a poor sales growth of -1.35% over past five years.
- Promoter holding is low: 29.8%
- Contingent liabilities of Rs.285 Cr.
- Earnings include an other income of Rs.4.32 Cr.
- Company's cost of borrowing seems high
Growth Rate
Revenue Growth
81.42% higher than
3Y
Net Income Growth
-575% lower than
3Y
Cash Flow Change
-101% level than
3Y
ROE
-605% lower than
3Y
ROCE
44.78% higher than
3Y
EBITDA Margin (Avg.)
-171% lower than
3Y
Quarterly Results
| Particulars | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 56.36 | 6.52 | 6.81 | 7.92 | 2.66 | 6.03 | 0.18 | 10.98 | 4.65 | 25.98 | 0.9 | 1.98 | 3.8 |
| Expenses | 11.94 | 11.66 | 9.09 | 11.93 | 8.78 | 7.52 | 3.26 | 10.32 | 4.12 | 12.7 | 4.11 | 3.77 | 4.21 |
| Operating Profit | 44.42 | -5.14 | -2.28 | -4.01 | -6.12 | -1.49 | -3.08 | 0.66 | 0.53 | 13.28 | -3.21 | -1.79 | -0.41 |
| OPM % | 78.81% | -78.83% | -33.48% | -50.63% | -230.08% | -24.71% | -1711.11% | 6.01% | 11.4% | 51.12% | -356.67% | -90.4% | -10.79% |
| Other Income | -8.76 | 18.7 | 0.34 | 0.16 | 22.65 | 0.37 | 0.08 | 2.7 | 0.08 | -1.9 | 0.76 | 5.43 | 0.03 |
| Interest | 5.43 | 0.69 | 3.26 | 4.02 | 2.31 | 1.23 | 1.1 | 1.15 | 1.03 | 0.96 | 0.99 | 1.18 | 1.03 |
| Depreciation | 0.16 | 0.16 | 0.27 | 0.22 | 0.27 | 0.25 | 0.11 | 0.12 | 0.12 | 0.12 | 0.11 | 0.14 | 0.14 |
| PBT | 30.07 | 12.71 | -5.47 | -8.09 | 13.95 | -2.6 | -4.21 | 2.09 | -0.54 | 10.3 | -3.55 | 2.32 | -1.55 |
| Tax % | 0% | 5.04% | 0% | -7.91% | 0% | 0.77% | 0% | 0% | 0% | 0% | 0% | 26.29% | 0% |
| Net Profit | 30.08 | 12.08 | -5.47 | -7.45 | 13.95 | -2.62 | -4.21 | 2.08 | -0.54 | 10.3 | -3.55 | 1.72 | -1.55 |
| EPS in Rs | 17.08 | 6.86 | -3.11 | -4.23 | 7.92 | -1.49 | -2.39 | 1.18 | -0.31 | 5.85 | -2.02 | 0.98 | -0.88 |
Profit & Loss
| Particulars | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 86.47 | 96.08 | 71.34 | 68.9 | 70.29 | 51.59 | 44.73 | 36.96 | 81.92 | 76.08 | 23.42 | 41.79 | 32.66 |
| Expenses | 115 | 130 | 77.4 | 83.65 | 71.27 | 59.4 | 56.97 | 53.66 | 71.33 | 41.36 | 37.29 | 30.36 | 24.79 |
| Operating Profit | -29.02 | -33.96 | -6.06 | -14.75 | -0.98 | -7.81 | -12.24 | -16.7 | 10.59 | 34.72 | -13.87 | 11.43 | 7.87 |
| OPM % | -33.56% | -35.35% | -8.49% | -21.41% | -1.39% | -15.14% | -27.36% | -45.18% | 12.93% | 45.64% | -59.22% | 27.35% | 24.1% |
| Other Income | 32.86 | 18.26 | 0.75 | -4.27 | 13.68 | 1.25 | 1.3 | 15.62 | 11.1 | 9.8 | 23.52 | 0.95 | 4.32 |
| Interest | 13.48 | 16.87 | 28.45 | 53.35 | 45.99 | 25.43 | 24.71 | 27.45 | 24.55 | 15.99 | 10.85 | 4.28 | 4.16 |
| Depreciation | 2.03 | 1.53 | 1.05 | 1.25 | 1.09 | 1.21 | 1.04 | 0.87 | 0.75 | 0.62 | 1.01 | 0.47 | 0.51 |
| PBT | -11.67 | -34.1 | -34.81 | -73.62 | -34.38 | -33.2 | -36.69 | -29.4 | -3.61 | 27.91 | -2.21 | 7.63 | 7.52 |
| Tax % | 0.34% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 124.1% | 2.29% | -28.05% | 0% | — |
| Net Profit | -11.71 | -34.1 | -34.81 | -73.62 | -34.37 | -33.2 | -36.69 | -29.4 | -8.09 | 27.26 | -1.59 | 7.63 | 6.92 |
| EPS in Rs | -6.65 | -19.37 | -19.77 | -41.81 | -19.52 | -17.58 | -20.84 | -16.7 | -4.59 | 15.48 | -0.9 | 4.33 | 3.93 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.59 | 17.59 | 17.59 | 17.59 | 17.59 | 17.59 | 17.59 | 17.59 | 17.59 | 17.59 | 17.59 | 17.59 | 17.59 |
| Reserves | 27.21 | -8.01 | -43.14 | -117 | -152 | -187 | -223 | -242 | -253 | -226 | -232 | -222 | -223 |
| Borrowings | 97.76 | 143 | 357 | 352 | 169 | 59.92 | 48.95 | 47.4 | 0 | 0 | 2 | 2 | 2.33 |
| Other Liabilities | 140 | 210 | 228 | 278 | 405 | 457 | 456 | 488 | 502 | 402 | 386 | 351 | 352 |
| Total Liabilities | 283 | 363 | 559 | 531 | 439 | 347 | 299 | 311 | 267 | 194 | 174 | 149 | 149 |
| Fixed Assets | 26.6 | 25.04 | 26.97 | 26.09 | 25.06 | 19.71 | 18.93 | 18.07 | 15.78 | 15.15 | 8.38 | 7.93 | 7.38 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.32 | 0 | 0 | 0 |
| Investments | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 12.12 | 11.72 | 11.38 | 2.26 | 1.19 | 1.7 |
| Other Assets | 250 | 332 | 526 | 498 | 408 | 321 | 274 | 280 | 239 | 167 | 164 | 139 | 140 |
| Total Assets | 283 | 363 | 559 | 531 | 439 | 347 | 299 | 311 | 267 | 194 | 174 | 149 | 149 |
Cash Flow
| Particulars | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 25.7 | -38.26 | -199 | 31.71 | 146 | 96.76 | 17.63 | 0.83 | 63.21 | 24.54 | 20.75 | -0.15 |
| Investing | -0.71 | -1.02 | -3.08 | -0.25 | 0.19 | 0.26 | 0.05 | 0.44 | 7.6 | 1.07 | 5.86 | 0.39 |
| Financing | -23.59 | 38.6 | 207 | -38.4 | -144 | -99.6 | -17.42 | -0.79 | -70.11 | -26.95 | -26.05 | 0 |
| Net Cash Flow | 1.4 | -0.68 | 4.51 | -6.94 | 1.75 | -2.58 | 0.26 | 0.48 | 0.69 | -1.34 | 0.56 | 0.24 |
| Free Cash Flow | 24.9 | -39.36 | -202 | 31.14 | 146 | 96.66 | 17.38 | 0.82 | 64.33 | 25.21 | 21.63 | 0.07 |
| CFO/OP | -94 | 112 | 3,286 | -215 | -14,864 | -1,239 | -144 | -7 | 447 | 73 | -152 | 1 |
Ratios
| Particulars | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 44.03 | 63.25 | 73.42 | 50.91 | 50.94 | 49.45 | 72.79 | 85.72 | 42.91 | 37.33 | 46.75 | 2.62 |
| Inventory Days | 724 | 705 | 772 | 1,050 | 785 | 1,091 | 965 | 1,292 | 289 | 965 | 633 | 263 |
| Days Payable | 55.85 | 130 | 124 | 263 | 243 | 380 | 418 | 631 | 300 | 1,085 | 147 | 139 |
| Cash Conversion Cycle | 712 | 638 | 722 | 839 | 592 | 761 | 619 | 747 | 31.75 | -82.16 | 533 | 126 |
| Working Capital Days | 439 | 101 | 13.2 | -1,107 | -1,355 | -1,579 | -3,355 | -4,334 | -2,056 | -1,757 | -5,611 | -2,974 |
| ROCE % | -1.6% | -11.67% | -2.67% | -5.29% | 0.39% | — | — | — | — | — | — | — |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Golden Tobacco insights
60 extracted metrics + investor summaries across FY07–FY21.
Documents
1
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Compliance certificate under Regulation 74(5) for the quarter year ended 31st march 2026 10 Apr - Compliance certificate under Regulation 74(5) for the quarter year ended 31st march 2026
2
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Jan - Regulation 74(5) certificate for quarter ended 31-Dec-2025 confirming dematerialisation processing; no rematerialisation requests. 12 Jan - Regulation 74(5) certificate for quarter ended 31-Dec-2025 confirming dematerialisation processing; no rematerialisation requests.
4
Disclosure under Regulation 30A of LODR
5 Aug 2025 - Appointment of Mrs. Nisha Mittal as Company Secretary and Compliance Officer from 17 June 2025. 5 Aug 2025 - Appointment of Mrs. Nisha Mittal as Company Secretary and Compliance Officer from 17 June 2025.
5
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jul 2025 - Compliance under Regulation 74(5) of SEBI (DP) regulations for the quarter ended 30th June 2025 15 Jul 2025 - Compliance under Regulation 74(5) of SEBI (DP) regulations for the quarter ended 30th June 2025
Frequently Asked Questions about Golden Tobacco
What does Golden Tobacco Ltd do?
Incorporated in 1930, Golden Tobacco
Ltd deals in tobacco and tobacco related products.[1]
Where is Golden Tobacco Ltd (GOLDENTOBC) listed?
Golden Tobacco Ltd trades as GOLDENTOBC on the NSE and under code 500151 on the BSE.
Which sector does Golden Tobacco Ltd belong to?
Golden Tobacco Ltd is classified under the Realty sector, in the Residential Commercial Projects industry.
What is the market capitalisation of Golden Tobacco Ltd?
Golden Tobacco Ltd has a market capitalisation of ₹43.14 Cr, which places it in the Small Cap band.
What is the PE ratio of Golden Tobacco Ltd?
Golden Tobacco Ltd trades at a PE ratio of 13.50, on earnings per share of ₹3.01, against a book value of ₹-120.87 per share.
What is the 52-week high and low of Golden Tobacco Ltd?
Over the last 52 weeks Golden Tobacco Ltd has traded between ₹20.34 and ₹37.5.
What is the Return on Equity (ROE) of Golden Tobacco Ltd?
Golden Tobacco Ltd reported a return on equity of -3.74%. Its debt-to-equity ratio is 0.00.
Company Information
Incorporated in 1930, Golden Tobacco Ltd deals in tobacco and tobacco related products.[1]
Website goldentobacco.in
CEO Mr. Pawan Kumar Malsaria
Employees 98
Listed 1995-02-08
Face Value ₹ 10
Issued Size 1,76,08,802
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/GOLDENTOBC.md for Golden Tobacco Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.