GM Breweries
G M Breweries Ltd
- P/E
- 10.95
Key Fundamentals
MicrocapBeveragesFMCGPrice-based figures as of · EPS basis: Standalone · TTM
- ROCE
- 18.00%
- Debt to Equity
- 0.00
- EPS (TTM)
- ₹75.78
- Book Value
- ₹497.61
- Market Cap
- —
- P/E (TTM)
- 10.95
- P/B
- 1.67
- ROE
- 12.50%
- Dividend Yield
- 1.14%
- EBITDA
- ₹211 Cr
- 52W High
- ₹1,328.80
- 52W Low
- ₹775.00
- Day Range
- ₹791.55 – ₹835.00
- Volume
- 28,968
Peer Comparison
Fast Moving Consumer Goods › Beverages › Breweries & Distilleries
| ₹1,419.30 | 54.78 | ₹1,00,884 Cr | 11.39 | 1.23% | 21.40% | 26.40% | ₹12,626 Cr | ₹1,884 Cr | |
| ₹4,396.50 | 83.70 | ₹57,961 Cr | 16.05 | 0.21% | 20.30% | 24.20% | ₹6,228 Cr | ₹704 Cr | |
| ₹1,204.50 | 80.51 | ₹32,064 Cr | 6.98 | 0.84% | 7.69% | 10.70% | ₹9,442 Cr | ₹395 Cr | |
| ₹697.50 | 88.29 | ₹19,494 Cr | 11.89 | 0.78% | 14.30% | 18.40% | ₹3,979 Cr | ₹210 Cr | |
| ₹473.60 | — | ₹11,718 Cr | 3.89 | 0.22% | 12.60% | 11.40% | ₹3,016 Cr | −₹35 Cr | |
| ₹594.30 | 41.68 | ₹5,848 Cr | 6.50 | 0.17% | 17.40% | 18.00% | ₹1,075 Cr | ₹141 Cr | |
| ₹669.10 | 19.32 | ₹2,115 Cr | 1.61 | 0.99% | 8.76% | 11.20% | ₹2,799 Cr | ₹99 Cr | |
| ₹829.80 | 10.95 | ₹1,853 Cr | 1.67 | 1.14% | 12.50% | 18.00% | ₹818 Cr | ₹173 Cr | |
| Median 8 companies | ₹763.65 | 54.78 | ₹15,606 Cr | 6.74 | 0.81% | 13.45% | 18.00% | ₹3,498 Cr | ₹192 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 53
- Average
- Returns, margins, earnings quality 22% weight
- Valuation
- 64
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 79
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 89
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 23
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 58
- Good
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company is almost debt free.
Weaknesses
1- Dividend payout has been low at 11.6% of profits over last 3 years
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 11 | 5 | 3 |
| Oscillators | Bearish | 3 | 5 | 1 |
| Moving Averages | Strong Bearish | 8 | 0 | 2 |
Oscillators
Bearish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 43.94
- Neutral
- MACD (12,26,9)
- −31.69
- Bearish
- SMA (50)
- 892.92
- Bearish
- SMA (200)
- 941.04
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Sep 2026 against Sep 2025.
Revenue
| 10Y | +7.59% |
|---|---|
| 5Y | +17.08% |
| 3Y | +7.99% |
| 1Y | +17.43% |
| TTM | +20.47% |
Net profit
| 10Y | +10.47% |
|---|---|
| 5Y | +14.44% |
| 3Y | +16.23% |
| 1Y | +21.71% |
| TTM | +20.98% |
Operating cash flow
| 10Y | Turned negative |
|---|---|
| 5Y | Turned negative |
| 3Y | Turned negative |
| 1Y | Turned negative |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −2.47 pp |
|---|---|
| 5Y | +2.14 pp |
| 3Y | +4.50 pp |
| 1Y | +5.68 pp |
| TTM | +4.69 pp |
Revenue by year
| Mar 2017 | ₹375 Cr |
|---|---|
| Mar 2018 | ₹426 Cr |
| Mar 2019 | ₹464 Cr |
| Mar 2020 | ₹469 Cr |
| Mar 2021 | ₹340 Cr |
| Mar 2022 | ₹458 Cr |
| Mar 2023 | ₹594 Cr |
| Mar 2024 | ₹615 Cr |
| Mar 2025 | ₹637 Cr |
| Mar 2026 | ₹748 Cr |
Net profit by year
| Mar 2017 | ₹44.00 Cr |
|---|---|
| Mar 2018 | ₹73.00 Cr |
| Mar 2019 | ₹82.00 Cr |
| Mar 2020 | ₹68.00 Cr |
| Mar 2021 | ₹80.00 Cr |
| Mar 2022 | ₹93.00 Cr |
| Mar 2023 | ₹100 Cr |
| Mar 2024 | ₹152 Cr |
| Mar 2025 | ₹129 Cr |
| Mar 2026 | ₹157 Cr |
Quarterly Results
₹ Cr| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 152 | 157 | 160 | 152 | 149 | 166 | 169 | 163 | 181 | 202 | 202 | 200 | 214 |
| Expenses | 122 | 132 | 135 | 121 | 121 | 136 | 141 | 132 | 136 | 150 | 150 | 153 | 164 |
| Operating Profit | 30 | 25 | 25 | 31 | 28 | 30 | 29 | 31 | 45 | 53 | 52 | 46 | 50 |
| OPM % | 20% | 16% | 16% | 21% | 18% | 18% | 17% | 19% | 25% | 26% | 26% | 23% | 23% |
| Other Income | 1 | 7 | 71 | 4 | 3 | 1 | 40 | 5 | 3 | 5 | 17 | 6 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| PBT | 29 | 31 | 95 | 33 | 29 | 29 | 68 | 35 | 47 | 56 | 68 | 50 | 53 |
| Tax % | 24% | 26% | 8% | 25% | 25% | 25% | 12% | 25% | 25% | 25% | 21% | 25% | 25% |
| Net Profit | 22 | 23 | 87 | 25 | 22 | 22 | 60 | 26 | 35 | 42 | 54 | 38 | 39 |
| EPS (₹) | 9.81 | 9.91 | 38 | 10.92 | 9.48 | 9.62 | 26.46 | 11.32 | 15.27 | 18.39 | 23.67 | 16.52 | 17.2 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 307 | 360 | 375 | 426 | 464 | 469 | 340 | 458 | 594 | 615 | 637 | 748 | 818 |
| Expenses | 269 | 264 | 306 | 318 | 347 | 380 | 265 | 363 | 477 | 508 | 519 | 567 | 616 |
| Operating Profit | 38 | 96 | 69 | 108 | 117 | 89 | 75 | 96 | 117 | 107 | 118 | 181 | 201 |
| OPM % | 13% | 27% | 18% | 25% | 25% | 19% | 22% | 21% | 20% | 17% | 18% | 24% | 25% |
| Other Income | 2 | 10 | 4 | 10 | 14 | 9 | 30 | 29 | 20 | 80 | 48 | 30 | 32 |
| Interest | 7 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Depreciation | 6 | 5 | 6 | 6 | 7 | 7 | 5 | 6 | 6 | 6 | 5 | 5 | 6 |
| PBT | 28 | 88 | 67 | 111 | 123 | 91 | 100 | 118 | 132 | 181 | 160 | 205 | 227 |
| Tax % | 35% | 34% | 35% | 34% | 33% | 25% | 20% | 21% | 24% | 16% | 19% | 24% | — |
| Net Profit | 19 | 58 | 44 | 73 | 82 | 68 | 80 | 93 | 100 | 152 | 129 | 157 | 173 |
| EPS (₹) | 8.14 | 25.46 | 19.06 | 31.83 | 36.1 | 29.76 | 35.13 | 40.95 | 43.8 | 66.46 | 56.48 | 68.64 | 75.78 |
| Div. Payout % | 16% | 5% | 10% | 6% | 7% | 8% | 9% | 10% | 11% | 8% | 13% | 13% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 15 | 15 | 18 | 18 | 18 | 18 | 18 | 18 | 23 | 23 | 23 |
| Reserves | 114 | 169 | 210 | 277 | 349 | 412 | 487 | 573 | 663 | 804 | 916 | 1,055 | 1,114 |
| Borrowings | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 48 | 50 | 55 | 60 | 57 | 53 | 68 | 77 | 87 | 95 | 159 | 147 | 147 |
| Total Liabilities | 206 | 231 | 279 | 351 | 424 | 484 | 573 | 668 | 769 | 917 | 1,098 | 1,225 | 1,284 |
| Fixed Assets | 86 | 79 | 96 | 111 | 139 | 159 | 138 | 137 | 185 | 240 | 291 | 257 | 257 |
| CWIP | 1 | 2 | 76 | 64 | 48 | 26 | 20 | 20 | 8 | 6 | 0 | 47 | 48 |
| Investments | 77 | 88 | 46 | 108 | 163 | 226 | 287 | 379 | 446 | 526 | 590 | 570 | 660 |
| Other Assets | 42 | 62 | 61 | 69 | 74 | 73 | 128 | 133 | 131 | 146 | 217 | 351 | 319 |
| Total Assets | 206 | 231 | 279 | 351 | 424 | 484 | 573 | 668 | 769 | 917 | 1,098 | 1,225 | 1,284 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 20 | 60 | 53 | 63 | 61 | 79 | 1 | 97 | 96 | 59 | 162 | −96 |
| Investing | −13 | −4 | −50 | −61 | −57 | −72 | 10 | −95 | −87 | −48 | −149 | 114 |
| Financing | −3 | −32 | −4 | −5 | −5 | −7 | −6 | −7 | −9 | −11 | −13 | −17 |
| Net Cash Flow | 4 | 24 | −1 | −4 | −2 | 0 | 6 | −5 | 0 | −1 | 0 | 1 |
| Free Cash Flow | 32 | 60 | 43 | 55 | 37 | 81 | 29 | 99 | 59 | 7 | 116 | −114 |
| CFO/OP | 76 | 93 | 111 | 94 | 88 | 113 | 26 | 128 | 109 | 82 | 164 | −26 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 0 | 1 | 2 | 1 |
| Inventory Days | 50 | 38 | 26 | 27 | 40 | 38 | 73 | 63 | 55 | 40 | 46 | 44 |
| Days Payable | 11 | 11 | 11 | 12 | 10 | 21 | 8 | 6 | 13 | 29 | 27 | 14 |
| Cash Conversion Cycle | 40 | 28 | 14 | 16 | 31 | 18 | 66 | 60 | 42 | 12 | 21 | 31 |
| Working Capital Days | −30 | −19 | −26 | −17 | −8 | −7 | 25 | 17 | −1 | 9 | −41 | 19 |
| ROCE % | 22% | 55% | 33% | 42% | 37% | 23% | 20% | 20% | 20% | 24% | 18% | 18% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view GM Breweries insights
60 extracted metrics across FY12–FY27.
Documents
- 9 Apr 2026
- General announcements 10 Oct 2026
- Intimation 23 Sep 2026
- General announcements 15 Jul 2026
Frequently Asked Questions about GM Breweries
What does G M Breweries Ltd do?
Where is G M Breweries Ltd (GMBREW) listed?
Which sector does G M Breweries Ltd belong to?
What is the PE ratio of G M Breweries Ltd?
What is the 52-week high and low of G M Breweries Ltd?
Does G M Breweries Ltd pay dividends?
What is the Return on Equity (ROE) of G M Breweries Ltd?
Company Information
G M Breweries Ltd, set up in 1981 manufactures and markets Alcoholic Beverages such as Country Liquor (CL) and Indian-made Foreign Liquor (IMFL).
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/GMBREW.md for G M Breweries Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.