Gateway Distriparks
- P/E
- 9.49
Key Fundamentals
MicrocapTransport ServicesServicesPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 10.80%
- Debt to Equity
- 0.28
- EPS (TTM)
- ₹4.89
- Book Value
- ₹46.78
- Market Cap
- —
- P/E (TTM)
- 9.49
- P/B
- 0.99
- ROE
- 11.40%
- Dividend Yield
- 2.69%
- EBITDA
- ₹498 Cr
- 52W High
- ₹65.28
- 52W Low
- ₹42.44
- Volume
- 0
Peer Comparison
Services › Logistics & Cargo › Logistics Solution Provider
| ₹425.10 | 26.08 | ₹32,864 Cr | 2.42 | 0.84% | 9.81% | 12.60% | ₹9,085 Cr | ₹1,248 Cr | |
| ₹418.00 | 331.75 | ₹31,669 Cr | 3.19 | 0.00% | −0.21% | 1.01% | ₹11,145 Cr | ₹94 Cr | |
| ₹279.50 | 74.53 | ₹16,409 Cr | 8.69 | 0.00% | 10.70% | 10.30% | ₹4,608 Cr | ₹172 Cr | |
| ₹4,437.80 | 36.68 | ₹10,508 Cr | 5.93 | 0.57% | 15.70% | 15.80% | ₹6,357 Cr | ₹286 Cr | |
| ₹864.10 | 14.52 | ₹6,695 Cr | 2.33 | 1.15% | 19.20% | 19.40% | ₹5,026 Cr | ₹461 Cr | |
| ₹331.20 | 21.69 | ₹5,356 Cr | 5.07 | 1.69% | 21.70% | 18.30% | ₹3,356 Cr | ₹268 Cr | |
| ₹116.65 | 79.90 | ₹5,056 Cr | 2.53 | 0.00% | 9.70% | 10.10% | ₹11,746 Cr | ₹67 Cr | |
| Gateway Distriparks (this company) | ₹46.43 | 9.49 | ₹2,318 Cr | 0.99 | 2.69% | 11.40% | 10.80% | ₹2,211 Cr | ₹248 Cr |
| Median 8 companies | ₹374.60 | 31.38 | ₹8,601 Cr | 2.86 | 0.71% | 11.05% | 11.70% | ₹5,692 Cr | ₹258 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 73
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 86
- Strong
- Cheap vs sector & own history 24% weight
- Growth
- 49
- Average
- Sales & profit trajectory 9% weight
- Financial Health
- 42
- Weak
- Solvency, leverage, coverage 9% weight
- Momentum
- 15
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 24
- Poor
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
3- Stock is trading at 1.11 times its book value
- Stock is providing a good dividend yield of 3.94%.
- Company has been maintaining a healthy dividend payout of 43.2%
Weaknesses
4- Promoter holding is low: 33.9%
- Tax rate seems low
- Company has a low return on equity of 11.9% over last 3 years.
- Contingent liabilities of Rs.6,660 Cr.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 11 | 5 | 3 |
| Oscillators | Bearish | 3 | 5 | 1 |
| Moving Averages | Strong Bearish | 8 | 0 | 2 |
Oscillators
Bearish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 39.47
- Neutral
- MACD (12,26,9)
- −1.83
- Bearish
- SMA (50)
- 50.98
- Bearish
- SMA (200)
- 55.83
- Bearish
As of
Analyst Rating
5 of 5 analysts rate Buy, 0 Hold, 0 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +11.72% |
|---|---|
| 5Y | +13.41% |
| 3Y | +15.89% |
| 1Y | +31.59% |
| TTM | +17.68% |
Net profit
| 10Y | +15.56% |
|---|---|
| 5Y | +22.47% |
| 3Y | +2.29% |
| 1Y | −30.75% |
| TTM | −35.92% |
Operating cash flow
| 10Y | +12.85% |
|---|---|
| 5Y | +8.77% |
| 3Y | +13.12% |
| 1Y | +21.82% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +1.97 pp |
|---|---|
| 5Y | −4.93 pp |
| 3Y | −4.27 pp |
| 1Y | −1.26 pp |
| TTM | −0.84 pp |
Revenue by year
| Mar 2015 | ₹691 Cr |
|---|---|
| Mar 2016 | ₹730 Cr |
| Mar 2020 | ₹1,292 Cr |
| Mar 2021 | ₹1,179 Cr |
| Mar 2022 | ₹1,374 Cr |
| Mar 2023 | ₹1,421 Cr |
| Mar 2024 | ₹1,536 Cr |
| Mar 2025 | ₹1,681 Cr |
| Mar 2026 | ₹2,212 Cr |
Net profit by year
| Mar 2015 | ₹105 Cr |
|---|---|
| Mar 2016 | ₹61.00 Cr |
| Mar 2020 | ₹104 Cr |
| Mar 2021 | ₹94.00 Cr |
| Mar 2022 | ₹224 Cr |
| Mar 2023 | ₹242 Cr |
| Mar 2024 | ₹258 Cr |
| Mar 2025 | ₹374 Cr |
| Mar 2026 | ₹259 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Gateway Distriparks Ltd trades at a market cap of Rs.3,071 Cr with a PE of 11.9x and dividend yield of 5.25%. The company has delivered 32% TTM sales growth but profit growth has been muted at 2% TTM, while the stock has declined 7% over the past year.
- Strong TTM revenue growth of 32% indicates robust demand for logistics and container freight services
- Attractive dividend yield of 5.25% is significantly higher than most listed peers and provides income cushion
- PE ratio of 11.9x is modest for a services sector company, suggesting the stock is not pricing in excessive optimism
- Consistent 10-year compounded sales CAGR of 12% demonstrates long-term business scalability
- Healthy dividend payout ratio of 35% signals management confidence in sustaining cash flows
- 5-year compounded profit CAGR of 22% reflects meaningful earnings expansion over a medium-term horizon
- Price-to-book ratio of 1.35x is relatively undemanding for an asset-heavy logistics business
- Contingent liabilities of Rs.6,037 Cr are nearly 2x the entire market cap of Rs.3,071 Cr, posing material risk if crystallized
- TTM profit growth of only 2% despite 32% revenue growth signals significant margin compression
- 3-year ROE of just 12% (last year 11%) indicates declining capital efficiency
- Stock has underperformed with -7% 1-year return and -5% 3-year CAGR, reflecting sustained market scepticism
- Promoter holding at 33.9% is relatively low, which may limit alignment with minority shareholders
- 3-year compounded profit CAGR of only 3% versus 16% sales CAGR over the same period shows earnings lagging revenue substantially
- Low effective tax rate raises questions about sustainability of reported earnings if tax benefits expire
- 10-year ROE data unavailable and recent trend declining from 13% (5-year) to 11% (last year) suggests structural return challenges
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Limited news flow for Gateway Distriparks with only a routine investor meeting announcement. No material headwinds or positive catalysts identified in the current period. The lack of news makes it difficult to assess directional trend; investors should watch the July 9 meeting for any forward guidance on the logistics and services business.
- Virtual investor meet Jul 9 Jul 6
Gateway Distriparks announced a virtual investor meeting scheduled for July 9, 2026. The session will cover publicly available information without disclosing any UPSI.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 370 | 399 | 393 | 375 | 353 | 390 | 403 | 535 | 550 | 567 | 560 | 534 | 549 | 580 |
| Expenses | 274 | 295 | 295 | 292 | 268 | 293 | 306 | 427 | 431 | 447 | 438 | 416 | 432 | 454 |
| Operating Profit | 95 | 103 | 98 | 83 | 85 | 97 | 97 | 108 | 119 | 120 | 122 | 118 | 117 | 126 |
| OPM % | 26% | 26% | 25% | 22% | 24% | 25% | 24% | 20% | 22% | 21% | 22% | 22% | 21% | 22% |
| Other Income | 5.16 | 4 | 4 | 7.07 | 5 | 5 | 395 | −241 | 4 | 3 | 5.76 | 5 | 4.4 | 5 |
| Interest | 11 | 12 | 12 | 12 | 11 | 11 | 10 | 15 | 15 | 16 | 15 | 14 | 13 | 13 |
| Depreciation | 25 | 23 | 24 | 23 | 26 | 26 | 26 | 37 | 37 | 39 | 39 | 39 | 39 | 39 |
| PBT | 66 | 73 | 66 | 55.47 | 51.89 | 65 | 455 | −186 | 72 | 69 | 72 | 70 | 71 | 79 |
| Tax % | 3% | −1% | 3% | 0% | 7% | 8% | 0% | 3% | 13% | 3% | 7% | 9% | 28% | 26% |
| Net Profit | 64 | 74 | 65 | 56 | 49 | 60 | 456 | −191 | 62 | 66 | 67 | 64 | 51 | 59 |
| EPS (₹) | 1.26 | 1.46 | 1.27 | 1.1 | 0.97 | 1.2 | 9.11 | −3.86 | 1.21 | 1.34 | 1.36 | 1.21 | 0.98 | — |
Sep 2026: from the results filed on 28 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 691 | 730 | 1,292 | 1,179 | 1,374 | 1,421 | 1,536 | 1,681 | 2,212 | 2,211 |
| Expenses | 521 | 586 | 977 | 866 | 1,004 | 1,052 | 1,156 | 1,295 | 1,732 | 1,733 |
| Operating Profit | 171 | 144 | 315 | 314 | 369 | 369 | 380 | 386 | 480 | 478 |
| OPM % | 25% | 20% | 24% | 27% | 27% | 26% | 25% | 23% | 22% | 22% |
| Other Income | 8 | 12 | 20 | 11 | 34 | 27 | 23 | 164 | 15 | 17 |
| Interest | 12 | 14 | 103 | 80 | 65 | 46 | 47 | 48 | 59 | 58 |
| Depreciation | 47 | 50 | 133 | 131 | 128 | 104 | 95 | 115 | 153 | 155 |
| PBT | 119 | 92 | 98 | 113 | 210 | 246 | 261 | 387 | 283 | 282 |
| Tax % | 12% | 34% | −6% | 17% | −7% | 2% | 1% | 3% | 8% | — |
| Net Profit | 105 | 61 | 104 | 94 | 224 | 242 | 258 | 374 | 259 | 248 |
| EPS (₹) | 5.21 | 3.01 | 5.11 | 4.69 | 4.48 | 4.8 | 5.13 | 7.42 | 5.12 | 4.89 |
| Div. Payout % | 0% | 0% | 0% | 212% | 28% | 42% | 39% | 27% | 64% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 202 | 202 | 109 | 500 | 500 | 500 | 500 | 500 | 500 |
| Reserves | 156 | 217 | 1,208 | 975 | 1,137 | 1,277 | 1,433 | 1,704 | 1,793 |
| Borrowings | 532 | 590 | 950 | 718 | 619 | 530 | 510 | 720 | 646 |
| Other Liabilities | 57 | 62 | 166 | 204 | 171 | 190 | 201 | 514 | 564 |
| Total Liabilities | 947 | 1,070 | 2,433 | 2,397 | 2,428 | 2,496 | 2,644 | 3,437 | 3,502 |
| Fixed Assets | 699 | 759 | 1,963 | 1,845 | 1,790 | 1,897 | 1,922 | 2,627 | 2,662 |
| CWIP | 30 | 56 | 5 | 29 | 10 | 15 | 36 | 63 | 29 |
| Investments | 81 | 138 | 60 | 140 | 141 | 141 | 204 | 79 | 97 |
| Other Assets | 138 | 116 | 404 | 382 | 487 | 444 | 481 | 669 | 714 |
| Total Assets | 947 | 1,070 | 2,433 | 2,397 | 2,428 | 2,496 | 2,644 | 3,437 | 3,502 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating | 132 | 140 | 303 | 308 | 363 | 324 | 321 | 385 | 469 |
| Investing | −128 | −185 | −19 | 24 | −41 | −207 | −117 | −110 | −126 |
| Financing | 1 | 43 | −336 | −228 | −211 | −215 | −272 | −267 | −338 |
| Net Cash Flow | 6 | −3 | −52 | 103 | 112 | −98 | −67 | 8 | 5 |
| Free Cash Flow | 42 | 8 | 299 | 269 | 319 | 109 | 248 | 370 | 354 |
| CFO/OP | 91 | 111 | 107 | 105 | 107 | 98 | 96 | 109 | 110 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 30 | 37 | 40 | 31 | 35 | 37 | 59 | 44 |
| Inventory Days | — | — | — | — | — | — | — | — | 23 |
| Days Payable | — | — | — | — | — | — | — | — | 345 |
| Cash Conversion Cycle | 38 | 30 | 37 | 40 | 31 | 35 | 37 | 59 | −278 |
| Working Capital Days | 4 | 9 | −41 | −55 | −51 | −41 | −29 | −15 | −17 |
| ROCE % | — | 11% | — | 9% | 12% | 13% | 13% | 11% | 11% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Gateway Distriparks insights
62 extracted metrics across FY15–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT
- Q4 FY26 concall · May 2026Transcript PPT
- Q3 FY26 concall · Feb 2026Transcript PPT
- Q2 FY26 concall · Nov 2025Transcript PPT
- Q1 FY26 concall · Aug 2025Transcript PPT
- 7 May 2026
- 25 Oct 2023
- 26 Jul 2022
- General announcements 28 Oct 2026
Frequently Asked Questions about Gateway Distriparks
What does Gateway Distriparks Ltd do?
Where is Gateway Distriparks Ltd (GATEWAY) listed?
Which sector does Gateway Distriparks Ltd belong to?
What is the PE ratio of Gateway Distriparks Ltd?
What is the 52-week high and low of Gateway Distriparks Ltd?
Does Gateway Distriparks Ltd pay dividends?
What is the Return on Equity (ROE) of Gateway Distriparks Ltd?
Company Information
Gateway Distripacks is an integrated inter-modal logistics service provider. It has a network of 9 Inland Container Depots and Container Freight Stations strategically located across the country, operating a fleet of 34 trainsets along with 500+ trailers for transportation between its facilities and maritime ports, as well as first & last mile connectivity to provide end to end solutions to the EXIM industry. The company offers general & bonded warehousing, rail & road transportation, container handling services and other value added services.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/GATEWAY.md for Gateway Distriparks Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.