Delhivery
- P/E
- 331.75
Key Fundamentals
SmallcapTransport ServicesServicesPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 1.01%
- Debt to Equity
- 0.15
- EPS (TTM)
- ₹1.26
- Book Value
- ₹130.97
- Market Cap
- —
- P/E (TTM)
- 331.75
- P/B
- 3.19
- ROE
- −0.21%
- Dividend Yield
- 0.00%
- EBITDA
- ₹999 Cr
- 52W High
- ₹524.00
- 52W Low
- ₹364.65
- Volume
- 0
Peer Comparison
Services › Logistics & Cargo › Logistics Solution Provider
| ₹425.10 | 26.08 | ₹32,864 Cr | 2.42 | 0.84% | 9.81% | 12.60% | ₹9,085 Cr | ₹1,248 Cr | |
| ₹418.00 | 331.75 | ₹31,669 Cr | 3.19 | 0.00% | −0.21% | 1.01% | ₹11,145 Cr | ₹94 Cr | |
| ₹279.50 | 74.53 | ₹16,409 Cr | 8.69 | 0.00% | 10.70% | 10.30% | ₹4,608 Cr | ₹172 Cr | |
| ₹4,437.80 | 36.68 | ₹10,508 Cr | 5.93 | 0.57% | 15.70% | 15.80% | ₹6,357 Cr | ₹286 Cr | |
| ₹864.10 | 14.52 | ₹6,695 Cr | 2.33 | 1.15% | 19.20% | 19.40% | ₹5,026 Cr | ₹461 Cr | |
| ₹331.20 | 21.69 | ₹5,356 Cr | 5.07 | 1.69% | 21.70% | 18.30% | ₹3,356 Cr | ₹268 Cr | |
| ₹116.65 | 79.90 | ₹5,056 Cr | 2.53 | 0.00% | 9.70% | 10.10% | ₹11,746 Cr | ₹67 Cr | |
| Median 7 companies | ₹418.00 | 36.68 | ₹10,508 Cr | 3.19 | 0.57% | 10.70% | 12.60% | ₹6,357 Cr | ₹268 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 58
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 22
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 62
- Good
- Sales & profit trajectory 9% weight
- Financial Health
- 61
- Good
- Solvency, leverage, coverage 9% weight
- Momentum
- 42
- Weak
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company's working capital requirements have reduced from 71.1 days to 37.2 days
Weaknesses
5- Stock is trading at 3.01 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of -0.53% over last 3 years.
- Earnings include an other income of Rs.332 Cr.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Neutral | 8 | 3 | 8 |
| Oscillators | Neutral | 3 | 3 | 3 |
| Moving Averages | Neutral | 5 | 0 | 5 |
Oscillators
Neutral
Overall
Neutral
Moving Averages
Neutral
Key readings
- RSI (14)
- 56.22
- Neutral
- MACD (12,26,9)
- −4.70
- Bullish
- SMA (50)
- 421.43
- Bearish
- SMA (200)
- 443.43
- Bearish
As of
Analyst Rating
20 of 20 analysts rate Buy, 0 Hold, 0 Sell.
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +23.57% |
|---|---|
| 3Y | +13.30% |
| 1Y | +17.64% |
| TTM | +23.09% |
Net profit
| 5Y | Turned to profit |
|---|---|
| 3Y | Turned to profit |
| 1Y | −5.56% |
| TTM | −52.76% |
Operating cash flow
| 5Y | +183.21% |
|---|---|
| 3Y | Turned positive |
| 1Y | +60.67% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | +9.46 pp |
|---|---|
| 3Y | +12.35 pp |
| 1Y | +1.88 pp |
| TTM | +1.11 pp |
Revenue by year
| Mar 2019 | ₹1,654 Cr |
|---|---|
| Mar 2020 | ₹2,781 Cr |
| Mar 2021 | ₹3,647 Cr |
| Mar 2022 | ₹6,882 Cr |
| Mar 2023 | ₹7,225 Cr |
| Mar 2024 | ₹8,142 Cr |
| Mar 2025 | ₹8,932 Cr |
| Mar 2026 | ₹10,508 Cr |
Net profit by year
| Mar 2019 | −₹1,783 Cr |
|---|---|
| Mar 2020 | −₹269 Cr |
| Mar 2021 | −₹416 Cr |
| Mar 2022 | −₹1,011 Cr |
| Mar 2023 | −₹1,008 Cr |
| Mar 2024 | −₹249 Cr |
| Mar 2025 | ₹162 Cr |
| Mar 2026 | ₹153 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Delhivery Ltd trades at ₹408.75 as of 2026-11-02 with a market cap of ₹31,298 Cr and a PE of 324.4x, reflecting a business that has turned profitable but earns thin returns (ROE 1.57%, ROCE 2.62%). Revenue growth remains healthy at 23% TTM, though trailing twelve-month profit declined 40% and the stock sits 22% below its 52-week high of ₹524.
- Revenue continues to scale well, with compounded sales growth of 24% over 5 years and 23% TTM, indicating sustained demand for the company's logistics services.
- Working capital efficiency has improved sharply, with requirements dropping from 71.1 days to 37.2 days, freeing up cash for operations and reducing funding needs.
- The balance sheet remains conservatively leveraged with a debt-to-equity ratio of just 0.15, providing financial flexibility for expansion without heavy interest burden.
- Compounded profit growth stands at 26% over 3 years, showing the company has been on a trajectory toward meaningful profitability despite recent quarterly volatility.
- The stock is trading at ₹408.75, which is only about 12% above its 52-week low of ₹364.65, meaning much of the near-term pessimism may already be reflected in the price.
- The company has achieved positive EPS of ₹1.26 TTM, marking a transition from historical losses — the 5-year ROE average was -6%, while the last year's ROE improved to approximately 0%.
- A 13% compounded sales CAGR over 3 years alongside a 24% CAGR over 5 years suggests the business is sustaining a solid top-line growth trajectory in a large addressable logistics market.
- The PE ratio of 324.4x is extremely elevated, implying that even small earnings misses could trigger significant derating given the razor-thin EPS of ₹1.26.
- TTM profit has declined 40%, a sharp reversal that raises questions about the sustainability and quality of recently reported earnings.
- Earnings include other income of ₹332 Cr, which inflates reported profitability and means core operating earnings are materially weaker than headline numbers suggest.
- ROE stands at just 1.57% currently and averaged -1% over 3 years and -6% over 5 years, indicating the company has consistently struggled to generate adequate returns on shareholders' capital.
- Despite reporting profits, Delhivery pays zero dividend (yield 0%), offering no income return to shareholders while trading at 3.12x book value.
- The stock has delivered negative returns, with a 1-year CAGR of -18% and a 3-year CAGR of -2%, underperforming broader indices over both periods.
- The company has a low interest coverage ratio, suggesting that even with modest debt (0.15x debt-to-equity), operating profits are barely sufficient to service interest obligations.
- At a price-to-book of 3.12x combined with an ROE of just 1.57%, the stock's valuation demands a significant acceleration in profitability that has not yet materialized.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Delhivery delivered a strong Q2 FY27 turnaround with its first meaningful quarterly profit of ₹41 crore, EBITDA nearly tripling, and express yields recovering after six quarters of decline. The balance sheet is healthy with ₹4,676 crore cash and working capital at just 5 days of sales. Key risks include potential Meesho insourcing pressuring volumes and persistent fuel/wage inflation headwinds.
- Meesho insourcing risk flagged Nov 02
Brokerages flagged rising Meesho insourcing as a key medium-term risk that could pressure third-party logistics volumes for Delhivery.
- Fuel and wage inflation pressure Nov 02
Fuel price volatility remains a persistent threat; while fuel pass-through clauses have been activated, passing through wage inflation via contract repricing could take longer.
- Cross-border revenue declining Nov 02
Cross-border segment revenue fell 35% YoY in Q2 FY26 and remains a work in progress as a smaller but underperforming piece of the business.
- Q2 FY27 swings to profit Oct 30
Delhivery reported consolidated net profit of ₹41 crore in Q2 FY27 versus a loss of ₹50.4 crore YoY, crossing the ₹3,000-crore quarterly revenue milestone with revenue up 20% to ₹3,066 crore.
- EBITDA nearly triples YoY Oct 30
EBITDA surged to ₹205 crore from ₹68.2 crore YoY with margin expanding ~400 bps to 6.7%, while adjusted EBITDA margin reached 4.0%.
- Express and PTL volumes surge Oct 30
Express parcel shipments hit 325 million (up 32% YoY) and PTL freight tonnage rose 14% to 545K MT, with PTL revenue growth of 23% outpacing volume growth indicating improved realizations.
- Ecom Express integration ongoing Nov 02
Monthly corporate overheads from the Ecom Express acquisition fell ~85% from deal announcement to Q2-end, with integration costs of ~₹90 crore in Q2 expected to stay within the original ₹300 crore estimate.
- NBFC license received Jul 2026 Nov 02
Delhivery Financial Services received its NBFC license in July 2026, opening a potential new revenue stream whose impact remains to be seen.
- Stock fell 3% post results Oct 30
Shares closed at ₹386.00, down 3.02% on the BSE on the day of the earnings release, though subsequently rallied ~9.5% in the following session.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,930 | 1,942 | 2,194 | 2,076 | 2,172 | 2,190 | 2,378 | 2,192 | 2,294 | 2,559 | 2,805 | 2,850 | 2,931 | 3,066 |
| Expenses | 1,943 | 1,957 | 2,089 | 2,030 | 2,076 | 2,139 | 2,278 | 2,072 | 2,153 | 2,491 | 2,596 | 2,636 | 2,792 | 2,862 |
| Operating Profit | −13 | −16 | 105 | 46 | 96 | 51 | 100 | 119 | 141 | 68 | 209 | 214 | 139 | 205 |
| OPM % | −0.7% | −0.8% | 4.8% | 2.2% | 4.4% | 2.3% | 4.2% | 5% | 6% | 2.7% | 7% | 8% | 4.8% | 7% |
| Other Income | 108 | 101 | 123 | 111 | 105 | 120 | 99 | 129 | 130 | 96 | 52 | 70 | 114 | — |
| Interest | 20 | 20 | 22 | 27 | 28 | 31 | 33 | 34 | 34 | 39 | 37 | 34 | 34 | 34 |
| Depreciation | 167 | 171 | 183 | 200 | 119 | 131 | 142 | 142 | 147 | 178 | 187 | 183 | 189 | 197 |
| PBT | −92 | −105 | 23 | −71 | 53 | 9 | 24 | 72 | 90 | −53 | 37 | 67 | 30 | 39 |
| Tax % | −3% | −2% | 50% | −3% | −3% | −18% | −5% | −1% | −2% | −5% | −8% | −8% | −5% | −4% |
| Net Profit | −89 | −103 | 12 | −68 | 54 | 10 | 25 | 73 | 91 | −50 | 40 | 72 | 32 | 41 |
| EPS (₹) | −1.22 | −1.4 | 0.16 | −0.93 | 0.74 | 0.14 | 0.34 | 0.97 | 1.22 | −0.67 | 0.53 | 0.97 | 0.43 | — |
Sep 2026: from the results filed on 30 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,654 | 2,781 | 3,647 | 6,882 | 7,225 | 8,142 | 8,932 | 10,508 | 11,145 |
| Expenses | 3,272 | 2,952 | 3,769 | 7,357 | 7,677 | 8,015 | 8,556 | 9,868 | 10,515 |
| Operating Profit | −1,618 | −171 | −123 | −475 | −452 | 127 | 376 | 640 | 630 |
| OPM % | −98% | −6% | −3.4% | −7% | −6% | 1.6% | 4.2% | 6% | 6% |
| Other Income | 41 | 207 | 150 | 156 | 319 | 439 | 440 | 340 | 332 |
| Interest | 36 | 49 | 89 | 100 | 89 | 89 | 126 | 144 | 144 |
| Depreciation | 170 | 256 | 355 | 611 | 831 | 722 | 535 | 695 | 737 |
| PBT | −1,783 | −269 | −416 | −1,029 | −1,053 | −244 | 157 | 140 | 81 |
| Tax % | 0% | 0% | 0% | −2% | −4% | 2% | −3% | −9% | — |
| Net Profit | −1,783 | −269 | −416 | −1,011 | −1,008 | −249 | 162 | 153 | 93 |
| EPS (₹) | −186 | −27.44 | −24.89 | −15.75 | −13.83 | −3.38 | 2.17 | 2.04 | 1.26 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.96 | 0.98 | 2 | 64 | 73 | 74 | 75 | 75 |
| Reserves | 3,348 | 3,130 | 2,800 | 5,893 | 9,104 | 9,071 | 9,358 | 9,612 |
| Borrowings | 450 | 794 | 1,152 | 1,102 | 923 | 1,169 | 1,422 | 1,463 |
| Other Liabilities | 264 | 432 | 644 | 1,192 | 1,090 | 1,139 | 1,209 | 1,627 |
| Total Liabilities | 4,063 | 4,357 | 4,598 | 8,251 | 11,191 | 11,453 | 12,063 | 12,777 |
| Fixed Assets | 488 | 744 | 1,053 | 3,052 | 2,995 | 3,354 | 3,887 | 5,432 |
| CWIP | 1 | 32 | 77 | 60 | 23 | 29 | 33 | 1 |
| Investments | 1,155 | 1,188 | 1,128 | 2,091 | 2,094 | 2,776 | 3,578 | 2,961 |
| Other Assets | 2,419 | 2,394 | 2,340 | 3,048 | 6,078 | 5,295 | 4,565 | 4,383 |
| Total Assets | 4,063 | 4,357 | 4,598 | 8,251 | 11,191 | 11,453 | 12,063 | 12,777 |
Cash Flow
₹ Cr| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | −243 | −634 | 5 | −241 | −30 | 472 | 567 | 911 |
| Investing | −939 | −933 | 338 | −2,742 | −3,408 | −99 | −102 | −474 |
| Financing | 2,858 | −17 | −147 | 2,902 | 3,538 | −366 | −432 | −532 |
| Net Cash Flow | 1,676 | −1,583 | 196 | −81 | 100 | 8 | 33 | −94 |
| Free Cash Flow | −399 | −847 | −244 | −780 | −624 | 4 | 92 | 506 |
| CFO/EBITDA | 14 | 344 | −19 | 48 | −9 | 402 | 158 | 146 |
Ratios
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 47 | 79 | 60 | 53 | 77 | 64 | 58 | 48 |
| Cash Conversion Cycle | 47 | 79 | 60 | 53 | 77 | 64 | 58 | 48 |
| Working Capital Days | 21 | 88 | 89 | 41 | 178 | 109 | 68 | 37 |
| ROCE % | — | −7% | −8% | −17% | −11% | −2% | 2% | 1% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Delhivery insights
60 extracted metrics across FY12–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Q4 FY26 concall · May 2026Transcript PPT Recording
- Q3 FY26 concall · Feb 2026Transcript PPT
- Q3 FY26 concall · Jan 2026PPT
- Q2 FY26 concall · Nov 2025Transcript PPT
- General announcements 30 Oct 2026
- General announcements 30 Oct 2026
Frequently Asked Questions about Delhivery
What does Delhivery Ltd do?
Where is Delhivery Ltd (DELHIVERY) listed?
Which sector does Delhivery Ltd belong to?
What is the PE ratio of Delhivery Ltd?
What is the 52-week high and low of Delhivery Ltd?
What is the Return on Equity (ROE) of Delhivery Ltd?
Company Information
Delhivery provides a full range of Logistics services, including delivery of express parcels and heavy goods, PTL freight, TL freight, warehousing, supply chain solutions, cross-border Express, freight services, and supply chain software. The company also offers value-added services such as e-commerce return services, payment collection and processing, installation & assembly services, and fraud detection.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/DELHIVERY.md for Delhivery Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.