VRL Logistics
- P/E
- 21.69
Key Fundamentals
MicrocapTransport ServicesServicesPrice-based figures as of · EPS basis: Standalone · TTM
- ROCE
- 18.30%
- Debt to Equity
- 1.01
- EPS (TTM)
- ₹15.27
- Book Value
- ₹65.31
- Market Cap
- —
- P/E (TTM)
- 21.69
- P/B
- 5.07
- ROE
- 21.70%
- Dividend Yield
- 1.69%
- EBITDA
- ₹674 Cr
- 52W High
- ₹340.00
- 52W Low
- ₹225.00
- Volume
- 0
Peer Comparison
Services › Logistics & Cargo › Logistics Solution Provider
| ₹425.10 | 26.08 | ₹32,864 Cr | 2.42 | 0.84% | 9.81% | 12.60% | ₹9,085 Cr | ₹1,248 Cr | |
| ₹418.00 | 331.75 | ₹31,669 Cr | 3.19 | 0.00% | −0.21% | 1.01% | ₹11,145 Cr | ₹94 Cr | |
| ₹279.50 | 74.53 | ₹16,409 Cr | 8.69 | 0.00% | 10.70% | 10.30% | ₹4,608 Cr | ₹172 Cr | |
| ₹4,437.80 | 36.68 | ₹10,508 Cr | 5.93 | 0.57% | 15.70% | 15.80% | ₹6,357 Cr | ₹286 Cr | |
| ₹864.10 | 14.52 | ₹6,695 Cr | 2.33 | 1.15% | 19.20% | 19.40% | ₹5,026 Cr | ₹461 Cr | |
| ₹331.20 | 21.69 | ₹5,356 Cr | 5.07 | 1.69% | 21.70% | 18.30% | ₹3,356 Cr | ₹268 Cr | |
| ₹116.65 | 79.90 | ₹5,056 Cr | 2.53 | 0.00% | 9.70% | 10.10% | ₹11,746 Cr | ₹67 Cr | |
| Median 7 companies | ₹418.00 | 36.68 | ₹10,508 Cr | 3.19 | 0.57% | 10.70% | 12.60% | ₹6,357 Cr | ₹268 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 85
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 50
- Average
- Cheap vs sector & own history 24% weight
- Growth
- 45
- Weak
- Sales & profit trajectory 9% weight
- Financial Health
- 36
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 90
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 58
- Good
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 36.2%
Weaknesses
1- Stock is trading at 4.42 times its book value
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 3 | 4 | 12 |
| Oscillators | Bearish | 3 | 4 | 2 |
| Moving Averages | Strong Bullish | 0 | 0 | 10 |
Oscillators
Bearish
Overall
Strong Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 73.02
- Bearish
- MACD (12,26,9)
- 1.81
- Bullish
- SMA (50)
- 286.90
- Bullish
- SMA (200)
- 264.66
- Bullish
As of
Analyst Rating
7 of 7 analysts rate Buy, 0 Hold, 0 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +6.46% |
|---|---|
| 5Y | +12.81% |
| 3Y | +6.73% |
| 1Y | +1.90% |
| TTM | +5.63% |
Net profit
| 10Y | +8.59% |
|---|---|
| 5Y | +39.41% |
| 3Y | −9.81% |
| 1Y | +29.51% |
| TTM | +22.37% |
Operating cash flow
| 10Y | +9.50% |
|---|---|
| 5Y | +19.18% |
| 3Y | +27.17% |
| 1Y | +17.84% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +4.64 pp |
|---|---|
| 5Y | +6.36 pp |
| 3Y | +5.18 pp |
| 1Y | +2.24 pp |
| TTM | +0.33 pp |
Revenue by year
| Mar 2017 | ₹1,803 Cr |
|---|---|
| Mar 2018 | ₹1,922 Cr |
| Mar 2019 | ₹2,110 Cr |
| Mar 2020 | ₹2,119 Cr |
| Mar 2021 | ₹1,763 Cr |
| Mar 2022 | ₹2,164 Cr |
| Mar 2023 | ₹2,649 Cr |
| Mar 2024 | ₹2,889 Cr |
| Mar 2025 | ₹3,161 Cr |
| Mar 2026 | ₹3,221 Cr |
Net profit by year
| Mar 2017 | ₹70.00 Cr |
|---|---|
| Mar 2018 | ₹93.00 Cr |
| Mar 2019 | ₹92.00 Cr |
| Mar 2020 | ₹90.00 Cr |
| Mar 2021 | ₹45.00 Cr |
| Mar 2022 | ₹160 Cr |
| Mar 2023 | ₹323 Cr |
| Mar 2024 | ₹89.00 Cr |
| Mar 2025 | ₹183 Cr |
| Mar 2026 | ₹237 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
VRL Logistics Ltd is a mid-cap logistics company with a market cap of ₹4,628 Cr, trading at a PE of 19.2x with a dividend yield of 1.93%. The company shows divergent signals — strong TTM profit growth of 40% but sluggish revenue growth of just 2% TTM, while the stock has declined 17% over the past year.
- TTM compounded profit growth of 40% indicates significant margin expansion and operational efficiency improvements
- 5-year compounded profit CAGR of 40% demonstrates sustained long-term earnings growth capability
- Consistent ROE of 22% in the last year, matching the 5-year average of 22%, reflects efficient capital allocation
- Healthy dividend payout ratio of 36.2% with a current yield of 1.93% provides income support to shareholders
- PE ratio of 19.2x is reasonable for a logistics company delivering 22% ROE, suggesting earnings are not excessively priced relative to profitability
- 10-year ROE average of 18% shows the business has structural return advantages through economic cycles
- 5-year compounded sales CAGR of 13% demonstrates the company has been able to grow revenue meaningfully over a medium-term horizon
- TTM revenue growth has decelerated sharply to just 2%, down from 13% 5-year CAGR and 7% 3-year CAGR, signaling potential demand slowdown
- Stock price has declined 17% over the past 1 year and shows a negative 3-year CAGR of -11%, reflecting sustained market skepticism
- Promoter holding has decreased by 4% over the last 3 years, which may signal reduced insider confidence
- 3-year compounded profit CAGR is negative at -9%, indicating that recent TTM profit recovery follows a period of earnings deterioration
- 10-year stock CAGR of only 4% suggests the market has not rewarded long-term shareholders proportionate to underlying business growth
- 10-year compounded sales CAGR of just 6% indicates the core business has grown only modestly over a full economic cycle
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: VRL Logistics delivered a strong FY26 with ~29% profit growth and healthy revenue expansion, reinforcing operational momentum in the logistics sector. The proposed equity buyback adds a shareholder-friendly signal. No material headwinds surfaced in recent news flow. Near-term catalyst is the Q1FY27 earnings disclosure on Aug 5, which will indicate whether growth trends are sustaining into the new fiscal year.
- FY26 profit jumps 29% Jul 12
Net profit rose to ₹23,683 lakh in FY26 from ₹18,292 lakh in FY25, a ~29% YoY increase. Revenue from operations reached ₹3,22,111 lakh.
- Equity buyback proposed Jul 27
Board met on Aug 4 to consider buyback of equity shares, signaling confidence in cash flows and commitment to capital return. No price or quantum details disclosed yet.
- Q1FY27 earnings call Aug 5 Jul 28
VRL Logistics will discuss Q1FY27 results (quarter ended Jun 30, 2026) on Aug 5 at 10:00 AM IST, hosted by Avendus Spark.
- AGM scheduled Aug 4 Jul 12
43rd AGM set for Aug 4, 2026 to adopt FY26 financials and re-appoint Dr. Vijay Sankeshwar as CMD.
- FY26 sustainability report filed Jul 12
Business Responsibility and Sustainability Report for FY 2025-26 filed, covering environmental impact and workforce metrics.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 674 | 709 | 737 | 768 | 727 | 799 | 825 | 809 | 744 | 797 | 827 | 853 | 879 |
| Expenses | 572 | 617 | 642 | 663 | 640 | 666 | 659 | 622 | 593 | 646 | 657 | 675 | 692 |
| Operating Profit | 102 | 92 | 94 | 105 | 87 | 133 | 166 | 187 | 152 | 151 | 170 | 177 | 187 |
| OPM % | 15% | 13% | 13% | 14% | 12% | 17% | 20% | 23% | 20% | 19% | 21% | 21% | 21% |
| Other Income | 9 | 6 | 2 | 4 | 15 | 2 | 6 | 3 | 6 | 7 | 4 | 6 | 6 |
| Interest | 16 | 19 | 21 | 22 | 23 | 22 | 24 | 26 | 26 | 24 | 22 | 23 | 23 |
| Depreciation | 49 | 52 | 57 | 58 | 62 | 64 | 65 | 64 | 65 | 65 | 68 | 64 | 62 |
| PBT | 46 | 27.59 | 19 | 29 | 18 | 49 | 83 | 100 | 67 | 69 | 84 | 98 | 108 |
| Tax % | 26% | 28% | 27% | 26% | 24% | 27% | 29% | 25% | 26% | 28% | 23% | 26% | 25% |
| Net Profit | 34 | 20 | 14 | 22 | 13 | 36 | 59 | 74 | 50 | 50 | 65 | 72 | 81 |
| EPS (₹) | 1.94 | 1.13 | 0.78 | 1.23 | 0.77 | 2.05 | 3.4 | 4.25 | 2.86 | 2.85 | 3.7 | 4.12 | 4.6 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,673 | 1,723 | 1,803 | 1,922 | 2,110 | 2,119 | 1,763 | 2,164 | 2,649 | 2,889 | 3,161 | 3,221 | 3,356 |
| Expenses | 1,396 | 1,451 | 1,584 | 1,688 | 1,865 | 1,815 | 1,515 | 1,788 | 2,245 | 2,494 | 2,586 | 2,563 | 2,670 |
| Operating Profit | 277 | 272 | 220 | 235 | 245 | 303 | 248 | 376 | 404 | 394 | 575 | 658 | 685 |
| OPM % | 17% | 16% | 12% | 12% | 12% | 14% | 14% | 17% | 15% | 14% | 18% | 20% | 20% |
| Other Income | 8 | 8 | 9 | 14 | 8 | 6 | 13 | 21 | 171 | 21 | 24 | 17 | 23 |
| Interest | 60 | 32 | 25 | 12 | 11 | 37 | 37 | 44 | 56 | 79 | 96 | 94.98 | 91 |
| Depreciation | 88 | 90 | 98 | 98 | 101 | 168 | 160 | 144 | 159 | 216 | 254 | 261 | 259 |
| PBT | 138 | 158 | 105 | 139 | 140 | 104 | 64 | 209 | 360 | 121 | 250 | 318 | 358 |
| Tax % | 34% | 34% | 33% | 34% | 35% | 14% | 29% | 23% | 10% | 26% | 27% | 26% | — |
| Net Profit | 91 | 104 | 70 | 93 | 92 | 90 | 45 | 160 | 323 | 89 | 183 | 237 | 267 |
| EPS (₹) | 5.33 | 5.71 | 3.86 | 5.12 | 5.09 | 4.99 | 2.55 | 9.06 | 18.29 | 5.08 | 10.46 | 13.54 | 15.27 |
| Div. Payout % | 38% | 44% | 52% | 0% | 54% | 70% | 78% | 44% | 14% | 0% | 72% | 37% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 86 | 91 | 91 | 90 | 90 | 90 | 88 | 88 | 88 | 87 | 87 | 175 |
| Reserves | 271 | 423 | 450 | 503 | 556 | 527 | 509 | 563 | 888 | 858 | 997 | 968 |
| Borrowings | 443 | 262 | 185 | 81 | 141 | 454 | 422 | 537 | 720 | 1,036 | 1,228 | 1,154 |
| Other Liabilities | 154 | 166 | 171 | 188 | 191 | 154 | 180 | 192 | 196 | 232 | 273 | 309 |
| Total Liabilities | 953 | 942 | 897 | 862 | 978 | 1,225 | 1,199 | 1,380 | 1,892 | 2,214 | 2,586 | 2,605 |
| Fixed Assets | 707 | 712 | 694 | 625 | 705 | 990 | 954 | 1,098 | 1,482 | 1,901 | 2,243 | 2,305 |
| CWIP | 9 | 16 | 2 | 8 | 42 | 4 | 6 | 35 | 38 | 24 | 15 | 22 |
| Investments | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 |
| Other Assets | 237 | 211 | 201 | 230 | 231 | 230 | 238 | 247 | 356 | 290 | 328 | 278 |
| Total Assets | 953 | 942 | 897 | 862 | 978 | 1,225 | 1,199 | 1,380 | 1,892 | 2,214 | 2,586 | 2,605 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 235 | 264 | 198 | 205 | 192 | 257 | 272 | 371 | 318 | 424 | 555 | 654 |
| Investing | −49 | −107 | −59 | −44 | −209 | −119 | −32 | −180 | −144 | −243 | −430 | −294 |
| Financing | −185 | −155 | −146 | −154 | 11 | −138 | −234 | −201 | −171 | −174 | −90 | −398 |
| Net Cash Flow | 2 | 2 | −7 | 7 | −6 | 0 | 6 | −10 | 3 | 7 | 35 | −38 |
| Free Cash Flow | 186 | 154 | 136 | 160 | −19 | 137 | 239 | 190 | −90 | 148 | 125 | 359 |
| CFO/OP | 95 | 110 | 99 | 109 | 100 | 99 | 115 | 114 | 100 | 114 | 105 | 107 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 20 | 15 | 15 | 15 | 14 | 15 | 13 | 11 | 11 | 11 | 11 | 10 |
| Cash Conversion Cycle | 20 | 15 | 15 | 15 | 14 | 15 | 13 | 11 | 11 | 11 | 11 | 10 |
| Working Capital Days | −37 | −15 | −10 | −1 | 6 | −15 | −21 | −18 | −16 | −25 | −23 | −26 |
| ROCE % | 24% | 24% | 17% | 22% | 21% | 16% | 10% | 22% | 18% | 11% | 16% | 18% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view VRL Logistics insights
60 extracted metrics across FY04–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Concall · May 2026Transcript PPT
- Q3 FY26 concall · Feb 2026Transcript PPT Recording
- Q2 FY26 concall · Nov 2025Transcript PPT
- Q1 FY26 concall · Aug 2025Transcript PPT Recording
- 19 Nov 2025
- 30 Aug 2024
- 5 Dec 2023
- 6 Dec 2022
- 29 Sep 2021
- General announcements 28 Oct 2026
- General announcements 26 Oct 2026
Frequently Asked Questions about VRL Logistics
What does VRL Logistics Ltd do?
Where is VRL Logistics Ltd (VRLLOG) listed?
Which sector does VRL Logistics Ltd belong to?
What is the PE ratio of VRL Logistics Ltd?
What is the 52-week high and low of VRL Logistics Ltd?
Does VRL Logistics Ltd pay dividends?
What is the Return on Equity (ROE) of VRL Logistics Ltd?
Company Information
VRL Logistics Ltd is engaged in logistics services dealing mainly in domestic transportation of goods. Other businesses include bus operations, transport of passengers by air, sale of power and sale of certified emission reductions (CER) units generated from operation of wind mills. The operations of the Company are spread all over the country through various branches and transshipment hubs.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/VRLLOG.md for VRL Logistics Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.