Emami Realty
EMAMIREAL NSE
Emami Realty
RealtyNSE: EMAMIREAL BSE: 533218 Residential Commercial Projects
Key Fundamentals
MicrocapResidential Commercial ProjectsRealtyMarket Cap
₹369 Cr
Volatility
Moderate
P/E Ratio
-2.4
EBITDA
₹-147 Cr
Return on Equity
78.07%
Debt to Equity
0
Book Value
₹-37.39
52W High
₹122.14
52W Low
₹48.2
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company is expected to give good quarter
- Debtor days have improved from 47.1 to 26.8 days.
- Promoter holding has increased by 4.97% over last quarter.
Weaknesses
2- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -13.0% over past five years.
Growth Rate
Revenue Growth
-31.09% lower than
3Y
Net Income Growth
72.4% lower than
3Y
Cash Flow Change
-110% higher than
3Y
ROE
-77.37% lower than
3Y
ROCE
-50.66%
EBITDA Margin (Avg.)
404% higher than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13 | 7 | 24 | 17 | 5 | 6 | 57 | 14 | 6 | 9 | 5 | 73 | 6 |
| Expenses | 22 | 18 | 37 | 94 | 9 | 9 | 66 | 83 | 47 | 33 | 31 | 129 | 10 |
| Operating Profit | -9 | -11 | -13 | -76 | -4 | -3 | -9 | -70 | -41 | -24 | -26 | -56 | -4 |
| OPM % | -71% | -167% | -53% | -437% | -68% | -58% | -15% | -509% | -677% | -263% | -542% | -76% | -76% |
| Other Income | 5 | 6 | 15 | 13 | 13 | 14 | 13 | 13 | 8 | 8 | 7 | 4 | 4 |
| Interest | 14 | 23 | 29 | 29 | 27 | 27 | 30 | 29 | 23 | 25 | 24 | 25 | 22 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| PBT | -19 | -29 | -27 | -93 | -18 | -18 | -26 | -85 | -56 | -41 | -44 | -77 | -22 |
| Tax % | -25% | -26% | -38% | -24% | -25% | -24% | -25% | -6% | -9% | -14% | -15% | -14% | -25% |
| Net Profit | -14 | -21 | -17 | -70 | -14 | -13 | -19 | -80 | -51 | -36 | -37 | -66 | -17 |
| EPS in Rs | -3.79 | -5.64 | -4.46 | -18.6 | -3.65 | -3.51 | -5.14 | -21.05 | -11.59 | -8.11 | -8.5 | -15.02 | -3.23 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28 | 242 | 1 | 1 | 69 | 1,041 | 186 | 197 | 96 | 61 | 82 | 93 | 93 |
| Expenses | -13 | 197 | -67 | -101 | -75 | 930 | 171 | 155 | 126 | 166 | 168 | 240 | 203 |
| Operating Profit | 41 | 45 | 68 | 102 | 143 | 111 | 15 | 41 | -30 | -105 | -85 | -147 | -110 |
| OPM % | 147% | 19% | 7349% | 6960% | 209% | 11% | 8% | 21% | -31% | -170% | -104% | -158% | -119% |
| Other Income | 45 | 86 | 112 | 117 | 128 | 187 | 145 | 45 | 35 | 33 | 53 | 28 | 23 |
| Interest | 96 | 137 | 163 | 216 | 269 | 371 | 152 | 68 | 58 | 95 | 113 | 97 | 95 |
| Depreciation | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 |
| PBT | -11 | -7 | 16 | 3 | 2 | -76 | 6 | 17 | -55 | -168 | -147 | -218 | -184 |
| Tax % | 0% | 1% | 23% | -40% | 74% | -32% | 91% | 13% | -25% | -27% | -14% | -13% | — |
| Net Profit | 12 | -4 | 13 | 4 | 0 | -52 | 1 | 15 | -39 | -123 | -126 | -189 | -155 |
| EPS in Rs | 5.05 | -1.74 | 5.19 | 1.49 | 0.18 | -18.54 | 0.22 | 3.97 | -10.21 | -32.48 | -33.36 | -43.22 | -34.86 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 9 |
| Reserves | 41 | 9 | 22 | 138 | 141 | 88 | 105 | 120 | 80 | -43 | -169 | -257 |
| Borrowings | 919 | 1,195 | 1,556 | 2,026 | 2,557 | 2,454 | 1,671 | 1,528 | 1,587 | 1,916 | 1,905 | 2,002 |
| Other Liabilities | 526 | 497 | 563 | 569 | 689 | 427 | 186 | 212 | 299 | 393 | 432 | 547 |
| Total Liabilities | 1,490 | 1,707 | 2,145 | 2,739 | 3,393 | 2,974 | 1,968 | 1,867 | 1,974 | 2,274 | 2,176 | 2,302 |
| Fixed Assets | 11 | 13 | 59 | 71 | 72 | 58 | 52 | 50 | 49 | 36 | 36 | 33 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 192 | 175 | 92 | 178 | 195 | 265 | 90 | 104 | 105 | 122 | 132 | 152 |
| Other Assets | 1,288 | 1,519 | 1,995 | 2,490 | 3,125 | 2,650 | 1,826 | 1,714 | 1,819 | 2,115 | 2,008 | 2,116 |
| Total Assets | 1,490 | 1,707 | 2,145 | 2,739 | 3,393 | 2,974 | 1,968 | 1,867 | 1,974 | 2,274 | 2,176 | 2,302 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -147 | 236 | -274 | -190 | -177 | 583 | -266 | 118 | 73 | -36 | -75 | -196 |
| Investing | 32 | -212 | 45 | -142 | -247 | -16 | 1,204 | 93 | -67 | -189 | 184 | 96 |
| Financing | 114 | -21 | 204 | 187 | 100 | -562 | -940 | -214 | 0 | 232 | -124 | 103 |
| Net Cash Flow | -2 | 4 | -25 | -146 | -324 | 6 | -2 | -3 | 6 | 7 | -15 | 3 |
| Free Cash Flow | -148 | 236 | -279 | -202 | -179 | 573 | -269 | 112 | 72 | -27 | -76 | -194 |
| CFO/OP | -362 | 528 | -395 | -187 | -123 | 527 | -1,740 | 287 | -242 | 34 | 88 | 133 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 1 | 0 | 0 | 80 | 25 | 75 | 26 | 48 | 70 | 44 | 27 |
| Inventory Days | — | — | — | — | — | 406 | — | — | — | — | — | 4,637 |
| Days Payable | — | — | — | — | — | 10 | — | — | — | — | — | 19 |
| Cash Conversion Cycle | 0 | 1 | 0 | 0 | 80 | 422 | 75 | 26 | 48 | 70 | 44 | 4,645 |
| Working Capital Days | 5,619 | 576 | 2,12,960 | 1,43,490 | 1,400 | 192 | 373 | 356 | 2,949 | 3,597 | 2,401 | 1,072 |
| ROCE % | 10% | 12% | 13% | 12% | 11% | 11% | 4% | 5% | 0% | -4% | -2% | -7% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Emami Realty insights
56 extracted metrics + investor summaries across FY11–FY26.
Documents
1
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
11 Sep - SEBI imposed Rs. 2,00,000 penalty on Emami Realty on 11 September 2026 for LODR violations. 11 Sep - SEBI imposed Rs. 2,00,000 penalty on Emami Realty on 11 September 2026 for LODR violations.
2
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 ('SEBI Listing Regulations')
11 Sep - Emami Realty sent FY2025-26 annual report link; 18th AGM on 29 September 2026 via VC/OAVM. 11 Sep - Emami Realty sent FY2025-26 annual report link; 18th AGM on 29 September 2026 via VC/OAVM.
3
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Apr - Regulation 74(5) compliance certificate for quarter ended 31 March 2026. 14 Apr - Regulation 74(5) compliance certificate for quarter ended 31 March 2026.
4
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
10 Apr - Promoter group converted 82,00,000 warrants into shares, raising stake to 73.4217% on 8 April 2026. 10 Apr - Promoter group converted 82,00,000 warrants into shares, raising stake to 73.4217% on 8 April 2026.
5
Announcement under Regulation 30 (LODR)-Conversion of Securities
8 Apr - Emami Realty allotted 82 lakh shares to promoter group on warrant conversion, raising paid-up capital to ₹10.41 crore. 8 Apr - Emami Realty allotted 82 lakh shares to promoter group on warrant conversion, raising paid-up capital to ₹10.41 crore.
Frequently Asked Questions about Emami Realty
What does Emami Realty Ltd do?
Incorporated in 2006, Emami Realty Ltd is in the business of real estate development[1]
Where is Emami Realty Ltd (EMAMIREAL) listed?
Emami Realty Ltd trades as EMAMIREAL on the NSE and under code 533218 on the BSE.
Which sector does Emami Realty Ltd belong to?
Emami Realty Ltd is classified under the Realty sector, in the Residential Commercial Projects industry.
What is the market capitalisation of Emami Realty Ltd?
Emami Realty Ltd has a market capitalisation of ₹369.44 Cr, which places it in the Small Cap band.
What is the PE ratio of Emami Realty Ltd?
Emami Realty Ltd trades at a PE ratio of -2.40, against a book value of ₹-37.39 per share.
What is the 52-week high and low of Emami Realty Ltd?
Over the last 52 weeks Emami Realty Ltd has traded between ₹48.2 and ₹122.14.
What is the Return on Equity (ROE) of Emami Realty Ltd?
Emami Realty Ltd reported a return on equity of 78.07%. Its debt-to-equity ratio is 0.00.
Company Information
Incorporated in 2006, Emami Realty Ltd is in the business of real estate development[1]
Website emamirealty.com
CEO Dr. Nitesh Kumar Gupta
Employees 119
Listed 2010-07-28
Face Value ₹ 2
Issued Size 4,38,33,889
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/EMAMIREAL.md for Emami Realty Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.