Skip to content
Dharan Infra-EPC logo

Dharan Infra-EPC

DHARAN NSE
₹0.12 No trade today
P/E
0.01
View as Markdown
MCP
Close 4 Nov 2026 ₹0.12 −0.38 −76.0% 1Y
Start ₹0.50

Key Fundamentals

MicrocapRealtyConsumer Discretionary

Price-based figures as of · TTM

ROCE
−3.61%
Debt to Equity
0.07
EPS (TTM)
₹21.90
Book Value
₹2.31
Market Cap
—
P/E (TTM)
0.01
P/B
0.05
ROE
−4.30%
Dividend Yield
83.33%
EBITDA
−₹34.60 Cr
52W High
₹0.56
52W Low
₹0.11
Volume
0

Peer Comparison

Consumer Discretionary › Realty › Residential Commercial Projects › Residential, Commercial Projects

Dharan Infra-EPC peer comparison
₹720.0039.02₹1,76,861 Cr3.911.13%9.50%6.32%₹6,375 Cr₹4,567 Cr
₹1,122.0027.17₹1,09,477 Cr4.510.40%15.50%16.40%₹18,181 Cr₹4,129 Cr
₹2,079.5058.10₹73,757 Cr8.170.12%11.00%12.40%₹4,545 Cr₹1,629 Cr
₹1,580.0059.74₹67,457 Cr4.180.13%7.53%10.40%₹13,053 Cr₹1,265 Cr
₹1,710.9023.64₹61,958 Cr3.260.24%14.60%17.30%₹6,214 Cr₹2,632 Cr
₹1,739.0032.73₹51,392 Cr2.710.60%8.82%7.63%₹5,203 Cr₹1,591 Cr
₹541.1025.40₹17,553 Cr2.470.38%10.50%10.50%₹5,532 Cr₹784 Cr
Dharan Infra-EPC (this company)
₹0.120.01₹68 Cr0.0583.33%−4.30%−3.61%₹6 Cr−₹35 Cr
Median 8 companies₹1,351.0029.95₹64,707 Cr3.590.39%10.00%10.45%₹5,873 Cr₹1,610 Cr

Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.

Tapetide Score

Data-driven rating, 0–100, as of . How it works →

Overall score

49 Average

Data confidence 95/100

Category scores

Quality
42
Weak
Returns, margins, earnings quality 22% weight
Valuation
92
Strong
Cheap vs sector & own history 24% weight
Growth
1
Poor
Sales & profit trajectory 9% weight
Financial Health
44
Weak
Solvency, leverage, coverage 9% weight
Momentum
32
Poor
Trend strength, vol-adjusted 12% weight
Ownership
42
Weak
FII/DII/promoter flows 24% weight

The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.

Key Insights

Strengths

2
  • Company is almost debt free.
  • Stock is trading at 0.07 times its book value

Weaknesses

5
  • Company has low interest coverage ratio.
  • Promoter holding is low: 0.83%
  • Company has a low return on equity of -3.34% over last 3 years.
  • Contingent liabilities of Rs.99.1 Cr.
  • Working capital days have increased from 2,575 days to 3,807 days

Technical Indicators

Technical signals: verdict and indicator counts
GroupSignalBearishNeutralBullish
OverallStrong Bearish1234
OscillatorsBullish234
Moving AveragesStrong Bearish1000

Key readings

RSI (14)
31.95
Neutral
MACD (12,26,9)
0.00
Bearish
SMA (50)
0.13
Bearish
SMA (200)
0.17
Bearish

As of

Growth Rate

From the financial statements below. 3Y: compound annual growth to Mar 2025; 1Y: fiscal year to Mar 2025 against Mar 2024.

Revenue

Revenue growth by window
3YTurned negative
1YNegative, narrowed by ₹6 Cr

Net profit

Net profit growth by window
3YTurned to loss
1YLoss widened by ₹1 Cr

Operating cash flow

Operating cash flow growth by window
3YTurned positive
1Y−75.00%

Operating margin· change in pp

Operating margin growth by window
3YNo sales
1YNo sales

Trailing twelve months: The latest quarterly results are more than a year old.

Revenue by year

Revenue by year, ₹ crore
Mar 2021₹129 Cr
Mar 2022₹102 Cr
Mar 2023₹91.00 Cr
Mar 2024−₹27.00 Cr
Mar 2025−₹21.00 Cr

Net profit by year

Net profit by year, ₹ crore
Mar 2021₹20.00 Cr
Mar 2022₹17.00 Cr
Mar 2023−₹4.00 Cr
Mar 2024−₹37.00 Cr
Mar 2025−₹38.00 Cr

Quarterly Results

₹ Cr

Results for the period ended Dec 2025 were due by 14 Feb 2026 and are not in this table yet.

DHARAN quarterly results, ₹ crore
Particulars Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales
13.55
17.73
62.5
9.71
−4.52
12.58
12.55
9.33
6.2
1.09
1.37
0.11
3.5
Expenses
9.07
22.18
69.57
21.42
8.98
45.7
19.37
23.11
6.42
25.23
2.84
8.58
5
Operating Profit
4.48
−4.45
−7.07
−11.71
−13.5
−33.12
−6.82
−13.78
−0.22
−24.14
−1.47
−8.47
−1.5
OPM %
33.06%
−25.1%
−11.31%
−120.6%
—
−263.28%
−54.34%
−147.7%
−3.55%
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
−107.3%
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
−42.86%
Other Income
0.29
1.84
12.07
1.52
14.36
10.61
2.59
1.16
1.74
1.02
1.07
0.97
0.02
Interest
3.64
3.37
2.89
3.19
2.81
6.48
1.27
2.76
1.91
−3.13
2.04
0.83
2.69
Depreciation
0.03
0.03
0.03
0.03
0.03
0.06
0.03
0.03
0.03
0.03
0.02
0.02
0.02
PBT
1.1
−6.02
2.08
−13.41
−1.98
−29.05
−5.53
−15.41
−0.42
−20.02
−2.46
−8.35
−4.19
Tax %
7.27%
−3.66%
3.85%
0%
0%
−0.03%
0.36%
0%
0%
0.05%
0.41%
0%
0%
Net Profit
1.01
−5.8
1.99
−13.42
−1.98
−29.04
−5.55
−15.41
−0.43
−20.03
−2.47
−8.36
−4.19
EPS (₹)
0.01
−0.05
0.01
−0.08
−0.01
−0.15
−0.03
−0.06
0
−0.04
0
−0.02
−0.01

Profit & Loss

₹ Cr
DHARAN profit and loss, annual, ₹ crore
Particulars Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
129
102
91
−27
−21
6
Expenses
94
73
94
27
19
42
Operating Profit
35
29
−3
−53
−40
−36
OPM %
27%
28%
−3.5%
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
−586%
Other Income
8
10
12
28
5
3
Interest
15
14
13
11
4
2
Depreciation
0
0
0
0
0
0
PBT
28
24
−4
−37
−38
−35
Tax %
27%
28%
1%
0%
0%
—
Net Profit
20
17
−4
−37
−38
−35
EPS (₹)
0.16
0.14
−0.03
−0.17
−0.07
−0.07
Div. Payout %
3%
0%
0%
0%
0%
—

Balance Sheet

₹ Cr
DHARAN balance sheet, annual, ₹ crore
Particulars Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
12
62
67
110
261
261
Reserves
111
78
867
800
620
685
Borrowings
92
89
126
76
64
68
Other Liabilities
99
98
69
107
113
196
Total Liabilities
314
327
1,128
1,093
1,059
1,211
Fixed Assets
1
1
1
1
1
1
CWIP
0
0
0
0
0
0
Investments
56
29
683
24
16
21
Other Assets
257
297
444
1,068
1,042
1,189
Total Assets
314
327
1,128
1,093
1,059
1,211

Cash Flow

₹ Cr
DHARAN cash flow, annual, ₹ crore
Particulars Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating
35
−20
−163
68
17
Investing
−2
37
−654
664
10
Financing
−32
−17
821
−47
−16
Net Cash Flow
0
0
3
686
11
Free Cash Flow
34
−20
−163
68
17
CFO/OP
108
−49
5,039
−128
−42

Ratios

DHARAN financial ratios, annual
Particulars Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
163
299
343
—
—
Cash Conversion Cycle
163
299
343
—
—
Working Capital Days
321
513
886
—
—
ROCE %
—
17%
1%
−3%
−4%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Dharan Infra-EPC insights

60 extracted metrics across FY13–FY26.

Shareholding Pattern

Latest filing: Dec 2025

As of Dec 2025

  • Public 65.40%
  • Others 33.40%
  • Promoters 0.83%
  • FIIs 0.37%

No promoter shares pledged as of 14 Oct 2026

Change since Sep 2025

Not shown for some quarters: Others. Not available separately for this quarter: the shareholding filing gives Public and Others as one figure, shown under Public, so Others is left blank rather than estimated.

Documents

  • Concall · Nov 2021
    PPT
  • Q4 FY19 concall · Jun 2019
    PPT
  • Concall · Feb 2019
    PPT
  • Q1 FY19 concall · Sep 2018
    Transcript PPT
  • Concall · Aug 2018
    PPT

Frequently Asked Questions about Dharan Infra-EPC

What does Dharan Infra-EPC Ltd do?
Incorporated in 2007, Dharan Infra-EPC Ltd is in the business of real estate construction, development, civil contracts (EPC) and other related activities
Where is Dharan Infra-EPC Ltd (DHARAN) listed?
Dharan Infra-EPC Ltd trades as DHARAN on the NSE and under code 541161 on the BSE.
Which sector does Dharan Infra-EPC Ltd belong to?
Dharan Infra-EPC Ltd is classified under the Realty sector, in the Residential Commercial Projects industry.
What is the PE ratio of Dharan Infra-EPC Ltd?
Dharan Infra-EPC Ltd trades at a PE ratio of 0.01 as of 4 Nov 2026, on earnings per share of ₹21.9, against a book value of ₹2.31 per share.
What is the 52-week high and low of Dharan Infra-EPC Ltd?
Over the last 52 weeks Dharan Infra-EPC Ltd has traded between ₹0.11 and ₹0.56 as of 4 Nov 2026.
Does Dharan Infra-EPC Ltd pay dividends?
Dharan Infra-EPC Ltd has a dividend yield of 83.33%.
What is the Return on Equity (ROE) of Dharan Infra-EPC Ltd?
Dharan Infra-EPC Ltd reported a return on equity of -4.30%. Its debt-to-equity ratio is 0.07.

Company Information

Incorporated in 2007, Dharan Infra-EPC Ltd is in the business of real estate construction, development, civil contracts (EPC) and other related activities

CEO Mr. Liyakat Mohommad Khan
Employees 52
Listed 2 Apr 2018
Face Value ₹1

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/DHARAN.md for Dharan Infra-EPC Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our Indian stock market MCP server.

Explore More