Destiny Logistics
DESTINY NSE
Destiny Logistics
ConstructionNSE: DESTINY Civil Construction
Key Fundamentals
SMECivil ConstructionConstructionMarket Cap
₹226 Cr
Volatility
Moderate
P/E Ratio
66.7
EBITDA
₹3.30 Cr
Return on Equity
8.3%
Debt to Equity
0.19
Book Value
₹33.2
52W High
₹143
52W Low
₹100
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company has reduced debt.
- Debtor days have improved from 127 to 84.6 days.
- Promoter holding has increased by 1.44% over last quarter.
Weaknesses
4- Stock is trading at 3.03 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.48% over last 3 years.
- Earnings include an other income of Rs.2.75 Cr.
Growth Rate
Revenue Growth
16.13% higher than
3Y
Net Income Growth
35.77% higher than
3Y
Cash Flow Change
123% lower than
3Y
ROE
11.71% higher than
3Y
ROCE
-8.18% lower than
3Y
EBITDA Margin (Avg.)
-47.39% lower than
3Y
Quarterly Results
| Particulars | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.66 | 30.03 | 7.09 | 49.63 | 8.11 | 49.71 | 19.28 | 48.78 | 22.29 | 56.92 |
| Expenses | 4.41 | 28.46 | 6.63 | 47.75 | 7.2 | 46.7 | 16.44 | 46.46 | 20.41 | 55.49 |
| Operating Profit | 0.25 | 1.57 | 0.46 | 1.88 | 0.91 | 3.01 | 2.84 | 2.32 | 1.88 | 1.43 |
| OPM % | 5.36% | 5.23% | 6.49% | 3.79% | 11.22% | 6.06% | 14.73% | 4.76% | 8.43% | 2.51% |
| Other Income | 0 | 0.05 | 0.05 | 0.04 | 0 | 0.07 | 0.03 | 0.08 | 2.58 | 0.17 |
| Interest | 0.05 | 0.06 | 0.15 | 0.19 | 0.4 | 0.54 | 0.75 | 0.74 | 0.75 | 0.86 |
| Depreciation | 0 | 0 | 0 | 0 | 0.06 | 0.05 | 0.06 | 0.08 | 0.13 | 0.12 |
| PBT | 0.2 | 1.56 | 0.36 | 1.73 | 0.45 | 2.49 | 2.06 | 1.58 | 3.58 | 0.62 |
| Tax % | 25% | 25.64% | 25% | 42.2% | 26.67% | 28.11% | 26.7% | 29.11% | 17.88% | 27.42% |
| Net Profit | 0.15 | 1.15 | 0.27 | 1 | 0.33 | 1.79 | 1.5 | 1.12 | 2.94 | 0.46 |
| EPS in Rs | 0.15 | 0.75 | 0.18 | 0.65 | 0.21 | 1.16 | 0.97 | 0.73 | 1.91 | 0.22 |
Profit & Loss
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 6.73 | 6.75 | 10.06 | 34.7 | 56.72 | 57.82 | 68.06 | 79.2 |
| Expenses | 6.56 | 6.58 | 9.5 | 32.88 | 53.58 | 53.9 | 62.95 | 75.89 |
| Operating Profit | 0.17 | 0.17 | 0.56 | 1.82 | 3.14 | 3.92 | 5.11 | 3.31 |
| OPM % | 2.53% | 2.52% | 5.57% | 5.24% | 5.54% | 6.78% | 7.51% | 4.18% |
| Other Income | 0 | 0 | 0 | 0.05 | 0.09 | 0.07 | 0.11 | 2.75 |
| Interest | 0.11 | 0.1 | 0.14 | 0.11 | 0.34 | 0.94 | 1.49 | 1.61 |
| Depreciation | 0 | 0 | 0.02 | 0.01 | 0 | 0.1 | 0.15 | 0.25 |
| PBT | 0.06 | 0.07 | 0.4 | 1.75 | 2.89 | 2.95 | 3.58 | 4.2 |
| Tax % | 33.33% | 28.57% | 27.5% | 26.29% | 28.37% | 27.8% | 27.93% | 19.29% |
| Net Profit | 0.05 | 0.05 | 0.3 | 1.3 | 2.07 | 2.12 | 2.59 | 3.4 |
| EPS in Rs | 0.5 | 0.5 | 3 | 0.84 | 1.35 | 1.38 | 1.68 | 1.59 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.5 | 0.5 | 0.5 | 7.69 | 15.39 | 15.39 | 15.39 | 21.37 |
| Reserves | 0.15 | 0.2 | 0.5 | 8.99 | 11.06 | 13.18 | 15.77 | 49.6 |
| Borrowings | 0.91 | 0.9 | 3.75 | 1.99 | 1.82 | 13.27 | 17.25 | 13.54 |
| Other Liabilities | 0.24 | 0.2 | 1.85 | 8.11 | 12.2 | 12.38 | 15.6 | 9.14 |
| Total Liabilities | 1.8 | 1.8 | 6.6 | 26.78 | 40.47 | 54.22 | 64.01 | 93.65 |
| Fixed Assets | 0 | 0 | 0.01 | 0.01 | 5.56 | 6.58 | 8.99 | 17.03 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 5.21 | 5 | 5 | 14 | 36.51 |
| Other Assets | 1.8 | 1.8 | 6.59 | 21.56 | 29.91 | 42.64 | 41.02 | 40.11 |
| Total Assets | 1.8 | 1.8 | 6.6 | 26.78 | 40.47 | 54.22 | 64.01 | 93.65 |
Cash Flow
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | 0.09 | 0.1 | -0.1 | -1.45 | 0.47 | -9.07 | 2.06 | 1.94 |
| Investing | 0 | 0 | -0.03 | -5.16 | -7.86 | -1.05 | -11.45 | -8.93 |
| Financing | -0.1 | -0.1 | 0.13 | 7.03 | 7.18 | 10.51 | 9.33 | 7.29 |
| Net Cash Flow | 0 | -0.01 | 0.01 | 0.42 | -0.2 | 0.39 | -0.06 | 0.31 |
| Free Cash Flow | 0.09 | 0.1 | -0.13 | -1.45 | -5.09 | -10.2 | -0.5 | -6.35 |
| CFO/OP | 65 | 71 | -16 | -80 | 41 | -204 | 50 | 89 |
Ratios
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 94.91 | 89.22 | 130 | 185 | 155 | 176 | 119 | 84.61 |
| Inventory Days | 0 | 0 | — | — | 14.16 | 19.6 | 34.54 | 42.17 |
| Days Payable | — | — | — | — | 70.45 | 73.39 | 38.63 | 12.71 |
| Cash Conversion Cycle | 94.91 | 89.22 | 130 | 185 | 98.6 | 123 | 115 | 114 |
| Working Capital Days | 34.71 | 37.85 | 45.35 | 118 | 105 | 77.71 | 81.62 | 98.95 |
| ROCE % | — | 10.76% | 17.01% | 15.88% | 13.76% | 11.1% | 11.24% | 8.74% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Destiny Logistics insights
53 extracted metrics + investor summaries across FY19–FY26.
Documents
1
Awarding of order(s)/contract(s)
10 Sep - Received ₹6.91 crore domestic work order from SAIL IISCO Steel Plant for WRM KL & LM BAYS extension, executable in 18 months. 10 Sep - Received ₹6.91 crore domestic work order from SAIL IISCO Steel Plant for WRM KL & LM BAYS extension, executable in 18 months.
2
Copy of Newspaper Publication
9 Sep - Newspaper ads published for 15th AGM on 30 September 2026 via VC/OAVM; e-voting details shared. 9 Sep - Newspaper ads published for 15th AGM on 30 September 2026 via VC/OAVM; e-voting details shared.
3
Shareholders meeting
9 Sep - Annual report filed; 15th AGM scheduled for 30 September 2026. 9 Sep - Annual report filed; 15th AGM scheduled for 30 September 2026.
4
General Updates
9 Sep - 15th AGM on 30 Sept 2026; FY 2025-26 annual report web link shared. 9 Sep - 15th AGM on 30 Sept 2026; FY 2025-26 annual report web link shared.
5
Outcome of Board Meeting
8 Sep - Board approved AGM notice, FY26 audited statements, and appointed statutory auditor on 8 September 2026. 8 Sep - Board approved AGM notice, FY26 audited statements, and appointed statutory auditor on 8 September 2026.
Frequently Asked Questions about Destiny Logistics
What does Destiny Logistics & Infra Ltd do?
Destiny Logistics & Infra Ltd is a Kolkata-based construction contractor and logistics aggregator. Logistics historically covers third-party road transport plus packing, loading/unloading and end-to-end delivery; the company also markets manpower and international container-shipping services. Sta...
Where is Destiny Logistics & Infra Ltd (DESTINY) listed?
Destiny Logistics & Infra Ltd trades as DESTINY on the NSE.
Which sector does Destiny Logistics & Infra Ltd belong to?
Destiny Logistics & Infra Ltd is classified under the Construction sector, in the Civil Construction industry.
What is the market capitalisation of Destiny Logistics & Infra Ltd?
Destiny Logistics & Infra Ltd has a market capitalisation of ₹225.69 Cr, which places it in the Small Cap band.
What is the PE ratio of Destiny Logistics & Infra Ltd?
Destiny Logistics & Infra Ltd trades at a PE ratio of 66.70, against a book value of ₹33.2 per share.
What is the 52-week high and low of Destiny Logistics & Infra Ltd?
Over the last 52 weeks Destiny Logistics & Infra Ltd has traded between ₹100 and ₹143.
What is the Return on Equity (ROE) of Destiny Logistics & Infra Ltd?
Destiny Logistics & Infra Ltd reported a return on equity of 8.30%. Its debt-to-equity ratio is 0.19.
Company Information
Destiny Logistics & Infra Ltd is a Kolkata-based construction contractor and logistics aggregator. Logistics historically covers third-party road transport plus packing, loading/unloading and end-to-end delivery; the company also markets manpower and international container-shipping services. Statutory FY26 reporting, however, recognises only two operating segments—Construction and Transport.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/DESTINY.md for Destiny Logistics & Infra Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.