HB Estate Developers
- P/E
- 13.35
Key Fundamentals
MicrocapRealtyConsumer DiscretionaryPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 7.54%
- Debt to Equity
- 1.34
- EPS (TTM)
- ₹5.62
- Book Value
- ₹84.21
- Market Cap
- —
- P/E (TTM)
- 13.35
- P/B
- 0.89
- ROE
- 6.37%
- Dividend Yield
- 0.00%
- EBITDA
- ₹42.20 Cr
- 52W High
- ₹95.90
- 52W Low
- ₹56.85
- Volume
- 0
Peer Comparison
Consumer Discretionary › Realty › Residential Commercial Projects › Residential, Commercial Projects
| ₹720.00 | 39.02 | ₹1,76,861 Cr | 3.91 | 1.13% | 9.50% | 6.32% | ₹6,375 Cr | ₹4,567 Cr | |
| ₹1,122.00 | 27.17 | ₹1,09,477 Cr | 4.51 | 0.40% | 15.50% | 16.40% | ₹18,181 Cr | ₹4,129 Cr | |
| ₹2,079.50 | 58.10 | ₹73,757 Cr | 8.17 | 0.12% | 11.00% | 12.40% | ₹4,545 Cr | ₹1,629 Cr | |
| ₹1,580.00 | 59.74 | ₹67,457 Cr | 4.18 | 0.13% | 7.53% | 10.40% | ₹13,053 Cr | ₹1,265 Cr | |
| ₹1,710.90 | 23.64 | ₹61,958 Cr | 3.26 | 0.24% | 14.60% | 17.30% | ₹6,214 Cr | ₹2,632 Cr | |
| ₹1,739.00 | 32.73 | ₹51,392 Cr | 2.71 | 0.60% | 8.82% | 7.63% | ₹5,203 Cr | ₹1,591 Cr | |
| ₹541.10 | 25.40 | ₹17,553 Cr | 2.47 | 0.38% | 10.50% | 10.50% | ₹5,532 Cr | ₹784 Cr | |
| HB Estate Developers (this company) | ₹75.00 | 13.35 | ₹178 Cr | 0.89 | 0.00% | 6.37% | 7.54% | ₹121 Cr | ₹13 Cr |
| Median 8 companies | ₹1,351.00 | 29.95 | ₹64,707 Cr | 3.59 | 0.31% | 10.00% | 10.45% | ₹5,873 Cr | ₹1,610 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company. 1 company is not shown because they are not listed on an exchange we cover.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 63
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 64
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 49
- Average
- Sales & profit trajectory 9% weight
- Financial Health
- 26
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 64
- Good
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Stock is trading at 0.91 times its book value
- Company has delivered good profit growth of 19.0% CAGR over last 5 years
Weaknesses
3- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 5.28% over last 3 years.
- Company might be capitalizing the interest cost
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 8 | 6 | 5 |
| Oscillators | Bearish | 2 | 6 | 1 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Bearish
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 49.67
- Neutral
- MACD (12,26,9)
- 0.27
- Bearish
- SMA (50)
- 74.35
- Bullish
- SMA (200)
- 72.76
- Bullish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +5.55% |
|---|---|
| 5Y | +36.80% |
| 3Y | +6.58% |
| 1Y | −0.86% |
| TTM | +4.40% |
Net profit
| 10Y | Turned to profit |
|---|---|
| 5Y | Turned to profit |
| 3Y | Turned to profit |
| 1Y | +9.09% |
| TTM | +25.22% |
Operating cash flow
| 10Y | +10.22% |
|---|---|
| 5Y | Turned positive |
| 3Y | +2.33% |
| 1Y | +28.57% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +13.26 pp |
|---|---|
| 5Y | +60.65 pp |
| 3Y | +1.97 pp |
| 1Y | −1.42 pp |
| TTM | −0.97 pp |
Revenue by year
| Mar 2017 | ₹73.00 Cr |
|---|---|
| Mar 2018 | ₹84.00 Cr |
| Mar 2019 | ₹89.00 Cr |
| Mar 2020 | ₹82.00 Cr |
| Mar 2021 | ₹24.00 Cr |
| Mar 2022 | ₹50.00 Cr |
| Mar 2023 | ₹95.00 Cr |
| Mar 2024 | ₹108 Cr |
| Mar 2025 | ₹116 Cr |
| Mar 2026 | ₹115 Cr |
Net profit by year
| Mar 2017 | −₹20.00 Cr |
|---|---|
| Mar 2018 | −₹16.00 Cr |
| Mar 2019 | −₹10.00 Cr |
| Mar 2020 | −₹9.00 Cr |
| Mar 2021 | −₹30.00 Cr |
| Mar 2022 | −₹16.00 Cr |
| Mar 2023 | −₹12.00 Cr |
| Mar 2024 | ₹4.00 Cr |
| Mar 2025 | ₹11.00 Cr |
| Mar 2026 | ₹12.00 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.93 | 24.38 | 29.73 | 31.36 | 25.64 | 27.41 | 31.41 | 33.23 | 23.76 | 26.73 | 33.46 | 32.97 | 27.75 |
| Expenses | 16.75 | 17.21 | 18.06 | 18.53 | 17.02 | 18.98 | 18.65 | 19.97 | 17.22 | 18.66 | 18.22 | 22.11 | 20.3 |
| Operating Profit | 7.18 | 7.17 | 11.67 | 12.83 | 8.62 | 8.43 | 12.76 | 13.26 | 6.54 | 8.07 | 15.24 | 10.86 | 7.45 |
| OPM % | 30% | 29.41% | 39.25% | 40.91% | 33.62% | 30.76% | 40.62% | 39.9% | 27.53% | 30.19% | 45.55% | 32.94% | 26.85% |
| Other Income | 0.22 | 0.73 | 0.38 | 0.7 | 0.71 | 0.36 | 0.32 | 0.98 | 0.4 | 0.28 | 0.36 | 0.49 | 0.41 |
| Interest | 6.22 | 6.29 | 7.11 | 6.49 | 5.73 | 5.58 | 5.42 | 5.09 | 4.43 | 4.3 | 4.13 | 3.63 | 3.33 |
| Depreciation | 1.83 | 1.86 | 1.88 | 1.87 | 1.89 | 1.93 | 1.92 | 1.87 | 1.97 | 2.01 | 2.01 | 1.99 | 2.05 |
| PBT | −0.65 | −0.25 | 3.06 | 5.17 | 1.71 | 1.28 | 5.74 | 7.28 | 0.54 | 2.04 | 9.46 | 5.73 | 2.48 |
| Tax % | 84.62% | 272% | 50.98% | 12.57% | 46.78% | 62.5% | 16.03% | 37.09% | 27.78% | 37.75% | 31.29% | 38.05% | 37.9% |
| Net Profit | −1.21 | −0.93 | 1.51 | 4.52 | 0.91 | 0.49 | 4.82 | 4.58 | 0.38 | 1.27 | 6.5 | 3.55 | 1.54 |
| EPS (₹) | −0.62 | −0.48 | 0.78 | 2.32 | 0.47 | 0.25 | 2.48 | 2.13 | 0.18 | 0.57 | 2.83 | 1.55 | 0.67 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 64 | 67 | 73 | 84 | 89 | 82 | 24 | 50 | 95 | 108 | 116 | 115 | 121 |
| Expenses | 50 | 52 | 57 | 62 | 61 | 55 | 30 | 42 | 63 | 69 | 73 | 75 | 79 |
| Operating Profit | 14 | 15 | 17 | 21 | 28 | 27 | −6 | 8 | 32 | 39 | 43 | 41 | 42 |
| OPM % | 21% | 23% | 23% | 25% | 32% | 32% | −24% | 16% | 34% | 36% | 37% | 35% | 34% |
| Other Income | −9 | 3 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Interest | 31 | 30 | 31 | 27 | 28 | 25 | 22 | 24 | 25 | 26 | 22 | 16 | 15 |
| Depreciation | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 7 | 7 | 7 | 8 | 8 | 8 |
| PBT | −41 | −28 | −27 | −19 | −12 | −12 | −41 | −22 | 3 | 7 | 16 | 18 | 20 |
| Tax % | 10% | 11% | −26% | −13% | −14% | −24% | −26% | −29% | 556% | 47% | 33% | 34% | — |
| Net Profit | −45 | −31 | −20 | −16 | −10 | −9 | −30 | −16 | −12 | 4 | 11 | 12 | 13 |
| EPS (₹) | −27.93 | −19.1 | −12.42 | −8.38 | −5.36 | −4.52 | −15.61 | −8.05 | −5.98 | 2 | 5.03 | 5.1 | 5.62 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 22 | 23 |
| Reserves | 32 | 1 | 234 | 218 | 200 | 186 | 154 | 138 | 126 | 129 | 153 | 170 |
| Borrowings | 391 | 402 | 292 | 287 | 287 | 274 | 328 | 347 | 331 | 311 | 284 | 258 |
| Other Liabilities | 44 | 52 | 40 | 42 | 36 | 39 | 28 | 25 | 29 | 34 | 38 | 39 |
| Total Liabilities | 482 | 470 | 585 | 567 | 543 | 519 | 529 | 530 | 505 | 494 | 496 | 491 |
| Fixed Assets | 431 | 418 | 475 | 461 | 448 | 435 | 422 | 416 | 411 | 406 | 404 | 398 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 8 | 6 | 21 | 22 | 14 | 2 | 2 | 3 | 3 | 3 | 2 | 2 |
| Other Assets | 44 | 47 | 89 | 85 | 82 | 82 | 105 | 111 | 91 | 85 | 90 | 91 |
| Total Assets | 482 | 470 | 585 | 567 | 543 | 519 | 529 | 530 | 505 | 494 | 496 | 491 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | −29 | 17 | 2 | 29 | 34 | 29 | −14 | 3 | 42 | 49 | 35 | 45 |
| Investing | 29 | 3 | −1 | 0 | 6 | 10 | 0 | 0 | −2 | −1 | −4 | −1 |
| Financing | −1 | −20 | 1 | −29 | −38 | −42 | 16 | −6 | −41 | −45 | −32 | −36 |
| Net Cash Flow | 0 | 1 | 1 | 0 | 2 | −3 | 2 | −3 | −1 | 2 | −2 | 9 |
| Free Cash Flow | −33 | 15 | 0 | 28 | 33 | 26 | −14 | 2 | 40 | 46 | 29 | 44 |
| CFO/OP | −210 | 120 | 8 | 140 | 118 | 108 | 283 | 45 | 134 | 127 | 80 | 108 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 19 | 30 | 15 | 14 | 14 | 11 | 26 | 20 | 12 | 12 | 14 | 21 |
| Inventory Days | 852 | 981 | 742 | 768 | 460 | 700 | 1,480 | 778 | 568 | — | — | — |
| Days Payable | 450 | 809 | 798 | 681 | 405 | 705 | 1,166 | 394 | 346 | — | — | — |
| Cash Conversion Cycle | 422 | 202 | −41 | 101 | 70 | 6 | 340 | 404 | 234 | 12 | 14 | 21 |
| Working Capital Days | −59 | −101 | 8 | −53 | −68 | −107 | −381 | −170 | −122 | −294 | −123 | −106 |
| ROCE % | 0% | 1% | 1% | 1% | 3% | 3% | −4% | 0% | 6% | 7% | 8% | 8% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view HB Estate Developers insights
58 extracted metrics across FY15–FY27.
Documents
- 2 Aug 2025
- General announcements 8 Oct 2026
Frequently Asked Questions about HB Estate Developers
What does HB Estate Developers Ltd do?
Where is HB Estate Developers Ltd (HBESD) listed?
Which sector does HB Estate Developers Ltd belong to?
What is the PE ratio of HB Estate Developers Ltd?
What is the 52-week high and low of HB Estate Developers Ltd?
What is the Return on Equity (ROE) of HB Estate Developers Ltd?
Company Information
Incorporated in 1994, HB Estate Developers Ltd is engaged in the business of owning and managing hotels and real estate properties.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/532334.md for HB Estate Developers Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.