Elpro International
- P/E
- 134.57
Key Fundamentals
MicrocapRealtyConsumer DiscretionaryPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 3.93%
- Debt to Equity
- 0.51
- EPS (TTM)
- ₹1.26
- Book Value
- ₹119.81
- Market Cap
- —
- P/E (TTM)
- 134.57
- P/B
- 1.42
- ROE
- 1.41%
- Dividend Yield
- 0.41%
- EBITDA
- ₹222 Cr
- 52W High
- ₹180.89
- 52W Low
- ₹71.20
- Volume
- 0
Peer Comparison
Consumer Discretionary › Realty › Residential Commercial Projects › Residential, Commercial Projects
| ₹720.00 | 39.02 | ₹1,76,861 Cr | 3.91 | 1.13% | 9.50% | 6.32% | ₹6,375 Cr | ₹4,567 Cr | |
| ₹1,122.00 | 27.17 | ₹1,09,477 Cr | 4.51 | 0.40% | 15.50% | 16.40% | ₹18,181 Cr | ₹4,129 Cr | |
| ₹2,079.50 | 58.10 | ₹73,757 Cr | 8.17 | 0.12% | 11.00% | 12.40% | ₹4,545 Cr | ₹1,629 Cr | |
| ₹1,580.00 | 59.74 | ₹67,457 Cr | 4.18 | 0.13% | 7.53% | 10.40% | ₹13,053 Cr | ₹1,265 Cr | |
| ₹1,710.90 | 23.64 | ₹61,958 Cr | 3.26 | 0.24% | 14.60% | 17.30% | ₹6,214 Cr | ₹2,632 Cr | |
| ₹1,739.00 | 32.73 | ₹51,392 Cr | 2.71 | 0.60% | 8.82% | 7.63% | ₹5,203 Cr | ₹1,591 Cr | |
| ₹541.10 | 25.40 | ₹17,553 Cr | 2.47 | 0.38% | 10.50% | 10.50% | ₹5,532 Cr | ₹784 Cr | |
| ₹169.56 | 134.57 | ₹2,825 Cr | 1.42 | 0.41% | 1.41% | 3.93% | ₹165 Cr | ₹21 Cr | |
| Median 8 companies | ₹1,351.00 | 35.88 | ₹64,707 Cr | 3.59 | 0.39% | 10.00% | 10.45% | ₹5,873 Cr | ₹1,610 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company. 1 company is not shown because they are not listed on an exchange we cover.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 30
- Poor
- Returns, margins, earnings quality 22% weight
- Valuation
- 36
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 4
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 32
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 75
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 39
- Weak
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Promoter holding has increased by 18.0% over last quarter.
Weaknesses
4- Company has low interest coverage ratio.
- Company has a low return on equity of 2.14% over last 3 years.
- Promoters have pledged 62.4% of their holding.
- Earnings include an other income of Rs.81.6 Cr.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bullish | 5 | 5 | 9 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bullish | 3 | 0 | 7 |
Oscillators
Neutral
Overall
Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 49.72
- Neutral
- MACD (12,26,9)
- −1.41
- Bullish
- SMA (50)
- 171.91
- Bearish
- SMA (200)
- 140.32
- Bullish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +14.15% |
|---|---|
| 5Y | +21.82% |
| 3Y | +20.33% |
| 1Y | −19.14% |
| TTM | −24.58% |
Net profit
| 10Y | Turned to profit |
|---|---|
| 5Y | +36.36% |
| 3Y | −6.98% |
| 1Y | −13.16% |
| TTM | −59.06% |
Operating cash flow
| 10Y | Turned negative |
|---|---|
| 5Y | Turned negative |
| 3Y | Turned negative |
| 1Y | Turned negative |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −4.93 pp |
|---|---|
| 5Y | −19.22 pp |
| 3Y | −6.65 pp |
| 1Y | +7.35 pp |
| TTM | +13.73 pp |
Revenue by year
| Mar 2017 | ₹53.00 Cr |
|---|---|
| Mar 2018 | ₹61.00 Cr |
| Mar 2019 | ₹41.00 Cr |
| Mar 2020 | ₹110 Cr |
| Mar 2021 | ₹63.00 Cr |
| Mar 2022 | ₹72.00 Cr |
| Mar 2023 | ₹97.00 Cr |
| Mar 2024 | ₹112 Cr |
| Mar 2025 | ₹209 Cr |
| Mar 2026 | ₹169 Cr |
Net profit by year
| Mar 2017 | −₹6.00 Cr |
|---|---|
| Mar 2018 | ₹4.00 Cr |
| Mar 2019 | ₹71.00 Cr |
| Mar 2020 | ₹5.00 Cr |
| Mar 2021 | ₹7.00 Cr |
| Mar 2022 | ₹989 Cr |
| Mar 2023 | ₹41.00 Cr |
| Mar 2024 | ₹47.00 Cr |
| Mar 2025 | ₹38.00 Cr |
| Mar 2026 | ₹33.00 Cr |
AI Analysis — Bull vs Bear
Elpro International Ltd has a market cap of Rs.2,941 Cr trading at a P/E of 33.6x and P/B of 1.45x. The stock has delivered a 64% return over the past year despite a TTM sales decline of -19% and profit decline of -8%, while 3-year ROE remains low at 2.23%.
- Strong stock price CAGR of 64% over 1 year, 39% over 3 years, and 30% over 5 years indicating sustained market re-rating
- Compounded sales growth of 22% over 5 years and 14% over 10 years demonstrates long-term revenue expansion capability
- Compounded profit growth of 37% over 5 years and 27% over 10 years shows strong long-term earnings trajectory
- P/B ratio of 1.45x suggests the stock is not excessively priced relative to book value for a consumer discretionary company
- Dividend yield of 0.4% provides some income return to shareholders indicating commitment to capital return
- 10-year sales CAGR of 14% reflects a business that has scaled meaningfully over a full economic cycle
- 3-year compounded sales growth of 20% suggests the medium-term revenue momentum was robust before the recent TTM slowdown
- TTM sales have declined by -19% indicating a significant revenue contraction in the most recent period
- TTM compounded profit has declined by -8% showing deteriorating near-term earnings
- 3-year ROE of just 2.23% is very low, suggesting poor capital efficiency and weak shareholder value creation
- Earnings include other income of Rs.86.4 Cr which raises concerns about the quality and sustainability of core operating profits
- Low interest coverage ratio signals potential stress in servicing debt obligations from operating profits
- P/E of 33.6x appears elevated given ROE of only 2% last year and declining TTM earnings
- 3-year compounded profit growth of only 3% contrasts sharply with the 33.6x P/E multiple, indicating expensive valuation relative to recent earnings growth
- Tax rate appears low which may indicate reliance on tax benefits or adjustments that could normalize in future periods
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Elpro International is actively deploying capital into equity investments (Greaves Cotton, Vedanta Aluminium) while simultaneously moving toward voluntary delisting, approved overwhelmingly by shareholders. The 74.73% promoter pledge for ₹120 crore NCDs is a significant governance risk. With delisting underway, the stock's trajectory is toward exit from public markets, limiting future liquidity and transparency for minority investors.
- Promoter shares pledged for NCDs Jun 20
Promoters pledged 12.66 crore shares (74.73% stake) to CTL Trusteeship Limited as security for ₹120 crore unsecured NCDs issued by I G E (India) Private Limited. High promoter pledge raises risk of forced selling if obligations are not met.
- Voluntary delisting approved Jun 12
Shareholders approved voluntary delisting with 99.82% votes in favour on Jun 12. Delisting removes price discovery and liquidity for remaining public shareholders.
- Greaves Cotton share acquisitions Jul 3
Elpro acquired 3,47,585 shares of Greaves Cotton for ₹7.85 crore on Jul 3 and 2,31,215 shares for ₹5.00 crore on Jun 24, totalling ₹12.85 crore invested for investment purposes.
- Vedanta Aluminium investment Jun 18
Elpro invested ₹4.62 crore for 1,00,000 shares in Vedanta Aluminium Metal Limited on Jun 18, increasing total holding to 2,20,000 equity shares.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27.15 | 27.55 | 28.35 | 29.12 | 27.64 | 114 | 27.78 | 39.47 | 37.53 | 39.32 | 32.5 | 59.67 | 33.3 |
| Expenses | 17.12 | 15.57 | 16.75 | 18.63 | 16.77 | 103 | 18.9 | 26.81 | 27.25 | 29.04 | 23.73 | 39.16 | 17.78 |
| Operating Profit | 10.03 | 11.98 | 11.6 | 10.49 | 10.87 | 11.19 | 8.88 | 12.66 | 10.28 | 10.28 | 8.77 | 20.51 | 15.52 |
| OPM % | 36.94% | 43.48% | 40.92% | 36.02% | 39.33% | 9.84% | 31.97% | 32.07% | 27.39% | 26.14% | 26.98% | 34.37% | 46.61% |
| Other Income | 5.36 | 7.39 | 3.36 | 24.88 | 8.15 | 24.77 | 25.36 | 5.64 | 25.95 | 18.59 | 26.03 | 14.16 | 22.78 |
| Interest | 3.32 | 4.36 | 7.2 | 10.39 | 11.09 | 13.31 | 17.82 | 20.59 | 21.84 | 23.71 | 24.73 | 25.82 | 26.15 |
| Depreciation | 1.27 | 1.3 | 1.34 | 1.42 | 1.36 | 1.43 | 3.01 | 2.67 | 2.62 | 2.65 | 2.65 | 2.61 | 1.52 |
| PBT | 10.8 | 13.71 | 6.42 | 23.56 | 6.57 | 21.22 | 13.41 | −4.96 | 11.77 | 2.51 | 7.42 | 6.24 | 10.63 |
| Tax % | 52.04% | −5.84% | 27.26% | 5.65% | 0.61% | −6.08% | 23.64% | −69.35% | −78.76% | 46.22% | 27.22% | 11.86% | 13.83% |
| Net Profit | 5.18 | 14.51 | 4.66 | 22.23 | 6.53 | 22.52 | 10.24 | −1.52 | 21.03 | 1.35 | 5.4 | 5.49 | 9.16 |
| EPS (₹) | 0.31 | 0.86 | 0.27 | 1.31 | 0.39 | 1.33 | 0.6 | −0.09 | 1.24 | 0.08 | 0.32 | 0.32 | 0.54 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 37 | 45 | 53 | 61 | 41 | 110 | 63 | 72 | 97 | 112 | 209 | 169 | 165 |
| Expenses | 21 | 30 | 28 | 23 | 36 | 78 | 33 | 38 | 64 | 68 | 165 | 121 | 110 |
| Operating Profit | 16 | 15 | 25 | 38 | 6 | 32 | 30 | 35 | 34 | 44 | 44 | 48 | 55 |
| OPM % | 44% | 34% | 46% | 62% | 14% | 29% | 48% | 48% | 34% | 39% | 21% | 28% | 33% |
| Other Income | 0 | 0 | 1 | 0 | 108 | 4 | 3 | 1,197 | 34 | 41 | 64 | 86 | 82 |
| Interest | 18 | 19 | 30 | 33 | 25 | 27 | 25 | 23 | 5 | 25 | 63 | 96 | 100 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 2 | 4 | 5 | 5 | 5 | 8 | 11 | 9 |
| PBT | −2 | −4 | −6 | 4 | 87 | 7 | 5 | 1,204 | 58 | 54 | 36 | 28 | 27 |
| Tax % | 0% | 0% | 0% | 0% | 19% | 32% | −42% | 18% | 28% | 15% | −4% | −19% | — |
| Net Profit | −2 | −4 | −6 | 4 | 71 | 5 | 7 | 989 | 41 | 47 | 38 | 33 | 21 |
| EPS (₹) | −0.12 | −0.21 | −0.33 | 0.25 | 4.2 | 0.28 | 0.41 | 58.36 | 2.44 | 2.75 | 2.23 | 1.96 | 1.26 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 9% | 22% | 31% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 14 | 14 | 14 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 143 | 130 | 124 | 128 | 210 | 197 | 219 | 1,210 | 1,237 | 1,540 | 1,941 | 2,084 |
| Borrowings | 125 | 150 | 198 | 257 | 165 | 230 | 220 | 56 | 128 | 368 | 942 | 1,077 |
| Other Liabilities | 91 | 98 | 58 | 56 | 125 | 75 | 67 | 92 | 121 | 147 | 341 | 316 |
| Total Liabilities | 364 | 393 | 393 | 455 | 517 | 519 | 523 | 1,374 | 1,503 | 2,072 | 3,242 | 3,495 |
| Fixed Assets | 8 | 8 | 44 | 69 | 175 | 199 | 196 | 193 | 418 | 456 | 620 | 688 |
| CWIP | 26 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 31 |
| Investments | 271 | 271 | 270 | 301 | 247 | 252 | 257 | 1,071 | 842 | 1,477 | 2,341 | 2,291 |
| Other Assets | 59 | 86 | 79 | 85 | 94 | 68 | 70 | 110 | 242 | 139 | 275 | 486 |
| Total Assets | 364 | 393 | 393 | 455 | 517 | 519 | 523 | 1,374 | 1,503 | 2,072 | 3,242 | 3,495 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 9 | 27 | 34 | 58 | −76 | 25 | 16 | −162 | 30 | 11 | 56 | −35 |
| Investing | −7 | −29 | −13 | −70 | 100 | −82 | 20 | 387 | −133 | −216 | −536 | 31 |
| Financing | −3 | 7 | −25 | 14 | −24 | 57 | −33 | −185 | 60 | 205 | 481 | 39 |
| Net Cash Flow | −1 | 5 | −4 | 2 | −1 | 0 | 3 | 40 | −43 | 0 | 1 | 35 |
| Free Cash Flow | 5 | 24 | 25 | 32 | −118 | −1 | 14 | −164 | −200 | −32 | −122 | −138 |
| CFO/EBITDA | 54 | 176 | 141 | 151 | −1,346 | 78 | 64 | 68 | 104 | 32 | 157 | −22 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 57 | 37 | 28 | 14 | 26 | 12 | 70 | 62 | 68 | 22 | 11 | 10 |
| Inventory Days | 3,310 | — | 1,517 | — | 5,976 | — | — | — | — | — | 3 | 8 |
| Days Payable | 439 | — | 861 | — | 2,062 | — | — | — | — | — | 34 | 76 |
| Cash Conversion Cycle | 2,928 | 37 | 684 | 14 | 3,940 | 12 | 70 | 62 | 68 | 22 | −20 | −58 |
| Working Capital Days | −1,125 | −1,046 | −738 | −733 | −890 | −152 | −246 | −308 | 86 | −400 | −848 | −1,019 |
| ROCE % | 6% | 5% | 8% | 10% | 1% | 8% | 7% | 14% | 4% | 5% | 4% | 4% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Elpro International insights
53 extracted metrics across FY15–FY27.
Documents
- Concall · Nov 2017PPT
- 2 Apr 2026
- 4 Apr 2025
- 2 Apr 2024
- 15 Feb 2024
- 31 May 2023
- General announcements 12 Oct 2026
Frequently Asked Questions about Elpro International
What does Elpro International Ltd do?
Where is Elpro International Ltd (ELPROINTL) listed?
Which sector does Elpro International Ltd belong to?
What is the PE ratio of Elpro International Ltd?
What is the 52-week high and low of Elpro International Ltd?
Does Elpro International Ltd pay dividends?
What is the Return on Equity (ROE) of Elpro International Ltd?
Company Information
Elpro International Limited is engaged in manufacturing surge arresters, construction and development of real estate properties, equity investment in third parties and windmill operations.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/504000.md for Elpro International Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.