Skip to content
Westlife Foodworld logo

Westlife Foodworld

WESTLIFE NSE
₹631.05 No trade today
P/E
Not meaningful: last twelve months’ earnings are mostly a one-off item
View as Markdown
MCP
Close 4 Nov 2026 ₹631.05 +46.05 +7.87% 1Y
Start ₹585.00

Key Fundamentals

MicrocapLeisure ServicesConsumer Services

Price-based figures as of · EPS basis: Consolidated · TTM

ROCE
6.34%
Debt to Equity
2.92
EPS (TTM)
₹2.04
Book Value
₹39.04
Market Cap
—
P/E (TTM)
Not meaningful: last twelve months’ earnings are mostly a one-off item
P/B
16.16
ROE
−3.79%
Dividend Yield
0.07%
EBITDA
₹368 Cr
52W High
₹636.00
52W Low
₹398.40
Volume
0

Peer Comparison

Consumer Discretionary › Leisure Services › Quick Service Restaurant › Restaurants

Westlife Foodworld peer comparison
Jubilant FoodWorks
₹434.7066.16₹28,278 Cr12.510.28%21.00%14.80%₹9,838 Cr₹450 Cr
Travel Food Services
₹1,166.2032.27₹15,369 Cr10.650.89%35.30%42.40%₹1,725 Cr₹487 Cr
Devyani International
₹118.68—₹14,692 Cr9.470.00%−1.56%4.75%₹5,835 Cr−₹28 Cr
Westlife Foodworld (this company)
₹631.05—₹9,659 Cr16.160.07%−3.79%6.34%₹2,704 Cr₹32 Cr
Restaurant Brands Asia
₹89.63—₹6,418 Cr3.770.00%−22.70%−0.47%₹2,948 Cr−₹191 Cr
Sapphire Foods
₹193.41—₹6,303 Cr4.430.00%−1.03%3.98%₹3,239 Cr−₹17 Cr
United Foodbrands
₹546.40—₹2,163 Cr6.820.00%−17.60%1.52%₹1,468 Cr−₹43 Cr
Median 7 companies₹434.7049.22₹9,659 Cr9.470.00%−1.56%4.75%₹2,948 Cr−₹17 Cr

Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.

Tapetide Score

Data-driven rating, 0–100, as of . How it works →

Overall score

40 Weak

Data confidence 100/100

Category scores

Quality
49
Average
Returns, margins, earnings quality 22% weight
Valuation
15
Poor
Cheap vs sector & own history 24% weight
Growth
29
Poor
Sales & profit trajectory 9% weight
Financial Health
19
Poor
Solvency, leverage, coverage 9% weight
Momentum
79
Strong
Trend strength, vol-adjusted 12% weight
Ownership
51
Average
FII/DII/promoter flows 24% weight

The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.

Key Insights

Strengths

1
  • Company has been maintaining a healthy dividend payout of 70.1%

Weaknesses

3
  • Stock is trading at 14.8 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 3.27% over last 3 years.

Technical Indicators

Technical signals: verdict and indicator counts
GroupSignalBearishNeutralBullish
OverallStrong Bullish3313
OscillatorsNeutral333
Moving AveragesStrong Bullish0010

Key readings

RSI (14)
63.26
Neutral
MACD (12,26,9)
10.81
Bullish
SMA (50)
573.82
Bullish
SMA (200)
509.72
Bullish

As of

Analyst Rating

Based on 20 analysts
BUY60%

12 of 20 analysts rate Buy, 4 Hold, 4 Sell.

As of

BUY
12
60%
HOLD
4
20%
SELL
4
20%

Growth Rate

From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.

Revenue

Revenue growth by window
10Y+12.17%
5Y+21.64%
3Y+4.85%
1Y+5.42%
TTM+6.75%

Net profit

Net profit growth by window
10Y+26.71%
5YTurned to profit
3Y−34.14%
1Y+166.67%
TTM+213.24%

Operating cash flow

Operating cash flow growth by window
10Y+15.97%
5Y+22.23%
3Y+0.29%
1Y+2.03%
TTM—

TTM: Reported once a year, so there is no trailing-twelve-month figure.

Operating margin· change in pp

Operating margin growth by window
10Y+7.38 pp
5Y+6.95 pp
3Y−3.63 pp
1Y−0.07 pp
TTM−0.15 pp

Revenue by year

Revenue by year, ₹ crore
Mar 2017₹931 Cr
Mar 2018₹1,135 Cr
Mar 2019₹1,402 Cr
Mar 2020₹1,548 Cr
Mar 2021₹986 Cr
Mar 2022₹1,576 Cr
Mar 2023₹2,278 Cr
Mar 2024₹2,392 Cr
Mar 2025₹2,491 Cr
Mar 2026₹2,626 Cr

Net profit by year

Net profit by year, ₹ crore
Mar 2017−₹12.00 Cr
Mar 2018₹13.00 Cr
Mar 2019₹21.00 Cr
Mar 2020−₹7.00 Cr
Mar 2021−₹99.00 Cr
Mar 2022−₹2.00 Cr
Mar 2023₹112 Cr
Mar 2024₹69.00 Cr
Mar 2025₹12.00 Cr
Mar 2026₹32.00 Cr

Analyst Forecasts

Forecast For
Dec 26 consensus · EBITDA
₹126 Cr +34.0% vs Sep 26
Reported High Mean Low

AI Analysis — Bull vs Bear

Generated 31 Jul 2026
AI opinion · based on fundamentals
Risk high

Westlife Foodworld, the exclusive McDonald's franchise operator in West and South India, trades at a PE of ~240x with a market cap of ₹7,641 Cr. FY25 profit after tax fell sharply to ₹11.5 Cr from ₹68.5 Cr in FY24, while TTM revenue grew only 7%. The stock has declined 33% over the past year, though the company continues to expand its store network (438 restaurants across 69 cities as of March 2025, targeting 580-630 by December 2027).

Bull Case 8
  • Strong brand moat as exclusive McDonald's franchisee for West and South India with 438 restaurants across 69 cities as of FY25, providing significant scale advantages
  • Aggressive store expansion — 47 new restaurants opened in FY25 and targeting 580-630 restaurants by December 2027, representing ~35-44% network growth from current base
  • Q1 FY27 revenue grew 12% YoY to ₹7.36 billion with same-store sales growth of 4.3% and double-digit guest count growth, signalling recovery from prior weakness
  • Digital sales mix at 74% of total revenue with 55 million app downloads and 3.7 million monthly active users, driving operational efficiency and customer retention
  • 10-year compounded sales CAGR of 12% demonstrates long-term topline growth trajectory despite recent slowdown
  • Gross margins held steady at 67.6% in Q1 FY27, absorbing over 200 basis points of food inflation without margin compression
  • Achieved 100 drive-thru locations in FY25, diversifying revenue channels across on-premise (up 12% in Q1 FY27) and off-premise (up 11%)
  • Healthy dividend payout ratio of 1,216% indicating willingness to return capital to shareholders despite earnings pressure
Bear Case 8
  • PE ratio of 239.7x is extremely elevated, reflecting a severe earnings decline — FY25 PAT collapsed to ₹11.5 Cr from ₹68.5 Cr in FY24, an 83% drop
  • TTM compounded profit decline of -187% and 3-year profit CAGR of -64% show sustained earnings deterioration
  • Stock has declined 33% in the past year and 20% CAGR over 3 years, reflecting significant value erosion for shareholders
  • Return on equity of just 1% in the last year and 3-year average of ~5% indicates poor capital efficiency relative to the 12.3x price-to-book multiple
  • Low interest coverage ratio signals elevated financial risk from debt obligations amid falling profitability
  • Royalty rate increasing from 4.5% in FY24 to 5.5% by FY27 will structurally compress margins by ~100 basis points annually
  • 5-year stock CAGR of -3% versus 5-year sales CAGR of 22% shows revenue growth has not translated into shareholder returns
  • Same-store sales growth was negative for four consecutive quarters before Q3 FY25, indicating underlying demand weakness in existing locations

This is AI-generated analysis, not financial advice. Do your own due diligence.

AI News Digest

94d ago

TL;DR: Westlife Foodworld delivered a solid Q1FY27 with 12% revenue growth and 4.3% SSSG, signaling that its value-led and digital-first strategy is gaining traction. The board's confidence is reflected in the interim dividend declaration. No material headwinds emerged in recent news flow. The trend appears stable-to-improving, with upcoming investor engagement at Emkay and the AGM likely to provide further forward guidance.

Positives 3
  • Q1FY27 revenue up 12% YoY Jul 30

    Westlife Foodworld reported 12% YoY revenue growth to ₹7.36B in Q1FY27 with 4.3% same-store sales growth, driven by value-led strategy and strong digital adoption.

  • Interim dividend declared Jul 31

    Board declared ₹0.40 per share interim dividend with record date August 9, 2026, supported by consolidated net profit of ₹58.68 lakh on 11.86% revenue rise to ₹735.64 crore in Q1FY27.

  • Food safety expert joins board Aug 2

    Dr. Deepa Bhajekar appointed as independent director effective July 31, 2026 for a five-year term, bringing food safety expertise from founding MicroChem Silliker India and FSSAI committee service.

Neutral 5
  • Promoter transfers shares to trust Jul 29

    Achal Jatia transferred 29.74 lakh shares (1.91% voting capital) to Starlight Trust via off-market inter-se transfer on July 28, 2026. Overall promoter group stake unchanged at 56.40%.

  • 43rd AGM set for Aug 26 Jul 30

    Annual General Meeting scheduled for August 26, 2026 via video conference with remote e-voting facility for shareholders.

  • Insider trading code updated Jul 30

    Amended Code of Fair Disclosure and Insider Trading prevention adopted July 30, 2026, covering Westlife Foodworld and subsidiary Hardcastle Restaurants.

Quarterly Results

₹ Cr
WESTLIFE quarterly results, ₹ crore
Particulars Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales
615
615
600
562
616
618
654
603
658
642
671
655
736
Expenses
510
517
508
487
538
542
566
526
572
575
573
568
643
Operating Profit
104
98.22
92.02
74.93
78.62
76.02
88.14
77.04
85.32
67.15
97.51
86.87
92.93
OPM %
16.95%
15.98%
15.33%
13.33%
12.76%
12.3%
13.48%
12.77%
12.97%
10.46%
14.54%
13.26%
12.63%
Other Income
5.28
3.3
4.7
5.18
5.11
6.47
2.94
9.95
6.8
63.5
−2.27
6.49
6.59
Interest
26.01
27.38
28.12
28.21
29.83
31.57
32.92
32.82
35.43
36.29
36.98
36.79
38.77
Depreciation
42.85
43.94
45.5
49.94
49.38
50.21
51.67
52.84
55.03
57.4
56.24
57.53
59.96
PBT
40.58
30.2
23.1
1.95
4.52
0.7
6.49
1.33
1.66
36.95
2.01
−0.96
0.79
Tax %
28.98%
25.96%
25.32%
60.71%
27.88%
49.3%
−8.01%
−14.29%
25.9%
25%
49.01%
−346.88%
26.58%
Net Profit
28.83
22.37
17.24
0.76
3.25
0.36
7.01
1.52
1.23
27.71
1.02
2.38
0.59
EPS (₹)
1.85
1.43
1.11
0.05
0.21
0.02
0.45
0.1
0.08
1.78
0.07
0.15
0.04

Profit & Loss

₹ Cr
WESTLIFE profit and loss, annual, ₹ crore
Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales
764
833
931
1,135
1,402
1,548
986
1,576
2,278
2,392
2,491
2,626
2,704
Expenses
745
786
881
1,050
1,277
1,329
925
1,379
1,896
2,015
2,162
2,281
2,359
Operating Profit
19
48
50
84
125
219
61
197
382
377
329
345
344
OPM %
2.5%
6%
5%
7%
9%
14%
6%
13%
17%
16%
13%
13%
13%
Other Income
12
28
17
11
8
−8
34
20
12
11
15
66
74
Interest
10
15
15
15
18
81
85
83
93
110
127
145
149
Depreciation
50
58
64
67
80
138
140
136
152
182
204
226
231
PBT
−29
3
−12
13
35
−9
−129
−2
149
96
13
40
39
Tax %
0%
8%
0%
0%
39%
−16%
−23%
−19%
25%
28%
7%
18%
—
Net Profit
−29
3
−12
13
21
−7
−99
−2
112
69
12
32
32
EPS (₹)
−1.87
0.18
−0.78
0.83
1.37
−0.47
−6.38
−0.11
7.16
4.44
0.78
2.07
2.04
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
48%
78%
96%
36%
—

Balance Sheet

₹ Cr
WESTLIFE balance sheet, annual, ₹ crore
Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
31
31
31
31
31
31
31
31
31
31
31
31
Reserves
502
507
496
511
553
546
450
431
535
557
572
588
Borrowings
134
150
190
184
234
966
968
1,055
1,203
1,363
1,623
1,805
Other Liabilities
105
150
162
203
206
220
274
281
330
335
381
406
Total Liabilities
773
838
880
929
1,024
1,763
1,724
1,798
2,099
2,286
2,608
2,830
Fixed Assets
464
502
531
554
595
1,409
1,284
1,362
1,623
1,817
2,051
2,252
CWIP
21
18
17
20
28
23
26
36
57
45
26
69
Investments
148
156
170
184
204
157
198
150
130
138
159
120
Other Assets
140
161
162
171
196
175
215
249
289
286
372
390
Total Assets
773
838
880
929
1,024
1,763
1,724
1,798
2,099
2,286
2,608
2,830

Cash Flow

₹ Cr
WESTLIFE cash flow, annual, ₹ crore
Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
19
80
66
137
112
200
129
171
349
340
345
352
Investing
−84
−80
−91
−111
−145
−68
−74
−56
−265
−185
−221
−202
Financing
61
0
26
−22
32
−139
−45
−102
−98
−149
−79
−192
Net Cash Flow
−5
−1
0
4
−1
−7
10
12
−15
6
45
−42
Free Cash Flow
−86
3
−25
31
−31
74
80
71
79
124
127
115
CFO/OP
98
168
131
165
92
99
207
90
103
101
107
106

Ratios

WESTLIFE financial ratios, annual
Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
2
2
2
2
3
1
3
3
2
3
3
2
Inventory Days
28
30
30
29
29
28
49
40
38
32
40
32
Days Payable
65
74
74
93
84
87
194
123
100
104
114
116
Cash Conversion Cycle
−36
−42
−42
−62
−52
−58
−142
−80
−60
−69
−72
−82
Working Capital Days
−91
−99
−115
−106
−83
−250
−418
−277
−216
−231
−261
−271
ROCE %
−5%
−1%
−2%
3%
6%
8%
−2%
5%
15%
11%
7%
6%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Westlife Foodworld insights

63 extracted metrics across FY10–FY27.

Shareholding Pattern

As of Sep 2026

  • Promoters 57.85%
  • DIIs 27.10%
  • FIIs 7.51%
  • Public 6.46%
  • Others 1.07%

No promoter shares pledged as of 14 Oct 2026

Change vs previous quarter

Not shown for some quarters: Others. Not available separately for this quarter: the shareholding filing gives Public and Others as one figure, shown under Public, so Others is left blank rather than estimated.

Documents

Frequently Asked Questions about Westlife Foodworld

What does Westlife Foodworld Ltd do?
Westlife Development Limited focuses on establishing and operating McDonald’s restaurants across West and South India, through its wholly owned subsidiary Hardcastle Restaurants Pvt Ltd
Where is Westlife Foodworld Ltd (WESTLIFE) listed?
Westlife Foodworld Ltd trades as WESTLIFE on the NSE and under code 505533 on the BSE.
Which sector does Westlife Foodworld Ltd belong to?
Westlife Foodworld Ltd is classified under the Leisure Services sector, in the Quick Service Restaurant industry.
What is the 52-week high and low of Westlife Foodworld Ltd?
Over the last 52 weeks Westlife Foodworld Ltd has traded between ₹398.4 and ₹636 as of 4 Nov 2026.
Does Westlife Foodworld Ltd pay dividends?
Westlife Foodworld Ltd has a dividend yield of 0.07%.
What is the Return on Equity (ROE) of Westlife Foodworld Ltd?
Westlife Foodworld Ltd reported a return on equity of -3.79%. Its debt-to-equity ratio is 2.92.

Company Information

Westlife Development Limited focuses on establishing and operating McDonald’s restaurants across West and South India, through its wholly owned subsidiary Hardcastle Restaurants Pvt Ltd

Website westlife.co.in
CEO Mr. Akshay Amit Jatia
Employees 11,144
Listed 5 Jun 2023
Face Value ₹2

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/WESTLIFE.md for Westlife Foodworld Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our Indian stock market MCP server.

Explore More

More Hotel & Leisure stocks → FII DII DataStock ScreenerNifty 50 HeatmapF&O Ban ListFII and DII flows, month by monthHow Tapetide Scores changed, month by monthStocks mutual funds are buying, month by month