Jubilant FoodWorks
Jubilant FoodWorks
Leisure Services F&OKey Fundamentals
SmallcapQuick Service RestaurantLeisure ServicesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 25.3%
Weaknesses
1- Stock is trading at 13.5 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Jubilant Foodworks, the master franchisee for Domino's Pizza and Dunkin' in India, has a market cap of ₹30,788 Cr and trades at a PE of 69.3x with a price-to-book of 13.6x. The company has delivered strong TTM sales growth of 16% and TTM profit growth of 42%, while its stock has declined 27% over the past year, creating a divergence between operating performance and market valuation.
- TTM profit growth of 42% signals a sharp recovery in earnings and improving operating leverage across the restaurant network
- Compounded sales CAGR of 23% over both 3-year and 5-year periods demonstrates consistent top-line momentum well above the broader QSR industry average
- Last year ROE of 21% is the highest in the company's recent history, up from 15% three years ago and 17% five years ago, indicating improving capital efficiency
- 10-year compounded profit CAGR of 17% reflects a durable long-term earnings trajectory through multiple business cycles
- Healthy dividend payout ratio of 25.3% with a 0.25% dividend yield shows management's commitment to returning capital to shareholders even while reinvesting for growth
- 10-year sales CAGR of 15% and 10-year stock CAGR of 16% show the company has historically created long-term shareholder value aligned with business growth
- 5-year compounded profit CAGR of 14% comfortably outpaces the 5-year sales CAGR denominator, suggesting margin expansion over the medium term
- PE ratio of 69.3x is extremely elevated, pricing in significant future growth and leaving little margin of safety if execution falters
- Stock has declined 27% over the past 1 year, significantly underperforming broader indices and indicating sustained negative market sentiment
- Price-to-book ratio of 13.6x is very high, meaning investors are paying a steep premium over the company's net asset value
- 3-year stock CAGR of -4% and 5-year stock CAGR of -10% show the stock has destroyed value for medium-term holders despite strong operating metrics
- 3-year compounded profit CAGR of only 8% versus 23% sales CAGR over the same period suggests margins were under pressure for much of this period before the recent TTM recovery
- Dividend yield of just 0.25% offers negligible income return, making total return almost entirely dependent on capital appreciation from an already expensive valuation
- The wide gap between operating performance (16% TTM sales growth, 42% profit growth) and stock performance (-27% one-year return) suggests the market may be repricing the company's growth multiple downward
- ROE and ROCE data points are currently unavailable (null), limiting full visibility into the company's return on capital and debt-adjusted profitability
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Dine-in channel under pressure Aug 20
Dine-in and Take-Away channel pressured by lower aggregator minimum order values; delivery LFL estimated at 7-8% but dine-in LFL declined ~10% in Q1.
- ~200 bps cost inflation impact Aug 20
LPG, wages, and commodity inflation of ~200 bps required calibrated price hikes of 140 bps, compressing operating margin by 18 bps to 19.5%.
- Sluggish standalone revenue growth Aug 19
Q1 standalone revenue grew only 9% YoY with Domino's India LFL growth at just 2.5%, though management targets 5-7% LFL in Q2.
- EPS volatility from Turkey ops Aug 26
Macquarie flagged continued EPS volatility from Domino's Turkey operations as a risk factor.
- Stock underperforming YTD Aug 26
Despite a 22% gain in the past month, the stock is still down 5.7% year-to-date.
- CIO resignation Sep 11
SVP & CIO Narottam Sharma resigned effective Sep 14 to pursue an external opportunity, creating a leadership gap in technology.
- Strong consolidated revenue growth Aug 27
FY26 consolidated revenue rose 17% to ₹9,513 crore; Q1 consolidated revenue increased 14.1% to ₹2,569.3 crore.
- Popeyes surging as growth engine Aug 19
Popeyes revenues nearly doubled YoY with 45% LFL growth for a third consecutive quarter; gross margins expanded 113 bps to 67.4%, with management targeting ₹1,000 crore revenue in three years.
- Gross margin expansion Aug 19
Overall gross margin expanded 133 bps YoY to 75.5% aided by sharper execution and selective pricing actions.
- Macquarie upgrade and analyst support Aug 26
Macquarie upgraded to neutral with ₹520 target citing improving SSSG; 20 of 29 analysts hold buy ratings. Nuvama raised target to ₹668 and Equirus set ₹574 target.
- Accelerating store network expansion Aug 26
Net 76 stores added in Q1 taking total network to 3,712 stores across 540 cities, expanding into 19 new cities.
- 20%+ EBITDA CAGR outlook Aug 26
Macquarie projects 20%+ FY26-29E EBITDA CAGR driven by dine-in demand recovery and operating leverage gains.
- Delivery channel gaining share Aug 19
Delivery channel grew 12% and gained 80 bps market share YoY, comprising roughly three-fourths of revenues.
- ₹1.20 per share FY26 dividend Sep 11
Final dividend of ₹1.20 per share (60% of ₹2 face value) approved at AGM on Aug 27 and remitted to shareholders on record as of Jul 17.
- Investor conference on Sep 16 Sep 10
Jubilant Foodworks scheduled to participate in Jefferies 5th India Forum on Sep 16 in Gurugram with institutional investor meetings.
- ₹7,500-9,000 crore capex guidance Aug 20
Management reaffirmed FY27 capex guidance of ₹7,500-9,000 crore, shifting focus from supply chain infrastructure to revenue-generating store expansions.
- Short-term buy call at ₹496 Sep 1
Analyst Pradip Halder recommended buying at ₹496 with a short-term target of ₹535, implying 7.86% upside.
TL;DR: Jubilant Foodworks is delivering strong consolidated growth at 17% YoY with Popeyes emerging as a standout brand doubling revenues and posting 45% LFL growth. However, the core Domino's India business shows sluggish standalone growth of 9% with dine-in weakness and cost inflation pressuring margins. The trend is improving sequentially with management guiding for 5-7% LFL growth in Q2 and Macquarie noting better channel checks, but the stock needs sustained same-store recovery and dine-in stabilization to justify broader analyst optimism.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,335 | 1,369 | 1,378 | 1,574 | 1,933 | 1,955 | 2,151 | 2,095 | 2,261 | 2,340 | 2,429 | 2,499 | 2,570 |
| Expenses | 1,100 | 1,091 | 1,098 | 1,262 | 1,553 | 1,558 | 1,749 | 1,703 | 1,823 | 1,864 | 1,945 | 2,015 | 2,066 |
| Operating Profit | 235 | 277 | 280 | 311 | 380 | 396 | 402 | 392 | 438 | 476 | 484 | 485 | 504 |
| OPM % | 18% | 20% | 20% | 20% | 20% | 20% | 19% | 19% | 19% | 20% | 20% | 19% | 20% |
| Other Income | 9 | 42 | 20 | 196 | 14 | 25 | 6 | 5 | 19 | 102 | -18 | 13 | 20 |
| Interest | 54 | 57 | 62 | 114 | 134 | 138 | 133 | 116 | 111 | 106 | 103 | 117 | 120 |
| Depreciation | 136 | 142 | 152 | 169 | 184 | 201 | 208 | 210 | 220 | 230 | 247 | 269 | 255 |
| PBT | 54 | 121 | 86 | 224 | 77 | 82 | 67 | 71 | 126 | 242 | 116 | 111 | 148 |
| Tax % | 47% | 19% | 23% | 7% | 24% | 19% | 35% | 30% | 25% | 20% | 37% | 26% | 32% |
| Net Profit | 29 | 97 | 66 | 208 | 58 | 67 | 43 | 49 | 94 | 195 | 73 | 82 | 100 |
| EPS in Rs | 0.44 | 1.47 | 1 | 3.14 | 0.85 | 0.97 | 0.65 | 0.73 | 1.39 | 2.82 | 1.07 | 1.21 | 1.47 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,093 | 2,438 | 2,583 | 3,018 | 3,563 | 3,927 | 3,312 | 4,396 | 5,158 | 5,655 | 8,104 | 9,513 | 9,838 |
| Expenses | 1,836 | 2,173 | 2,339 | 2,576 | 2,961 | 3,045 | 2,532 | 3,290 | 4,022 | 4,496 | 6,511 | 7,610 | 7,890 |
| Operating Profit | 256 | 265 | 245 | 442 | 603 | 883 | 780 | 1,106 | 1,136 | 1,159 | 1,594 | 1,902 | 1,949 |
| OPM % | 12% | 11% | 9% | 15% | 17% | 22% | 24% | 25% | 22% | 20% | 20% | 20% | 20% |
| Other Income | 6 | 10 | -1 | 21 | 44 | 38 | 64 | 26 | 40 | 211 | 22 | 91 | 117 |
| Interest | 0 | 0 | 0 | 0 | 0 | 165 | 163 | 176 | 201 | 288 | 520 | 436 | 447 |
| Depreciation | 101 | 128 | 155 | 160 | 157 | 352 | 375 | 393 | 486 | 598 | 795 | 959 | 1,002 |
| PBT | 161 | 147 | 88 | 303 | 490 | 403 | 306 | 563 | 489 | 485 | 301 | 599 | 617 |
| Tax % | 31% | 34% | 35% | 35% | 35% | 31% | 25% | 26% | 28% | 18% | 28% | 26% | — |
| Net Profit | 111 | 97 | 58 | 196 | 318 | 279 | 231 | 418 | 353 | 400 | 217 | 444 | 450 |
| EPS in Rs | 1.69 | 1.47 | 0.88 | 2.97 | 4.85 | 4.24 | 3.51 | 6.37 | 5.35 | 6.05 | 3.19 | 6.49 | 6.57 |
| Div. Payout % | 15% | 17% | 29% | 17% | 21% | 28% | 34% | 19% | 22% | 20% | 38% | 18% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 66 | 66 | 66 | 66 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 |
| Reserves | 581 | 696 | 739 | 902 | 1,128 | 990 | 1,295 | 1,813 | 1,906 | 2,039 | 1,971 | 2,160 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 1,670 | 1,620 | 2,106 | 2,554 | 4,207 | 4,372 | 4,902 |
| Other Liabilities | 429 | 460 | 485 | 529 | 596 | 578 | 720 | 731 | 791 | 1,660 | 1,929 | 2,172 |
| Total Liabilities | 1,075 | 1,222 | 1,291 | 1,497 | 1,856 | 3,370 | 3,767 | 4,782 | 5,382 | 8,038 | 8,404 | 9,367 |
| Fixed Assets | 737 | 828 | 800 | 789 | 809 | 2,189 | 2,146 | 2,737 | 3,488 | 6,184 | 6,434 | 7,353 |
| CWIP | 20 | 26 | 61 | 14 | 16 | 41 | 29 | 47 | 184 | 118 | 255 | 160 |
| Investments | 75 | 91 | 94 | 263 | 181 | 51 | 517 | 927 | 822 | 308 | 176 | 199 |
| Other Assets | 243 | 277 | 336 | 430 | 850 | 1,089 | 1,076 | 1,072 | 888 | 1,428 | 1,538 | 1,654 |
| Total Assets | 1,075 | 1,222 | 1,291 | 1,497 | 1,856 | 3,370 | 3,767 | 4,782 | 5,382 | 8,038 | 8,404 | 9,367 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 276 | 212 | 204 | 409 | 424 | 728 | 751 | 930 | 1,026 | 1,010 | 1,658 | 1,894 |
| Investing | -262 | -200 | -188 | -332 | -457 | -99 | -602 | -654 | -595 | -1,285 | -850 | -1,084 |
| Financing | 1 | -18 | -15 | -35 | -17 | -461 | -289 | -307 | -426 | 377 | -839 | -780 |
| Net Cash Flow | 15 | -6 | 0 | 42 | -51 | 168 | -140 | -31 | 5 | 102 | -32 | 29 |
| Free Cash Flow | -10 | -15 | 4 | 293 | 258 | 439 | 533 | 474 | 188 | 162 | 787 | 889 |
| CFO/OP | 121 | 94 | 98 | 121 | 100 | 98 | 107 | 97 | 101 | 95 | 110 | 107 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 17 | 15 | 14 |
| Inventory Days | 30 | 35 | 35 | 31 | 32 | 35 | 67 | 59 | 52 | 112 | 66 | 42 |
| Days Payable | 168 | 186 | 182 | 185 | 173 | 166 | 268 | 198 | 164 | 215 | 146 | 139 |
| Cash Conversion Cycle | -136 | -150 | -144 | -153 | -139 | -129 | -199 | -137 | -110 | -86 | -65 | -84 |
| Working Capital Days | -49 | -43 | -43 | -44 | -42 | -52 | -71 | -55 | -51 | -66 | -52 | -99 |
| ROCE % | 27% | 21% | 13% | 34% | 44% | 30% | 16% | 21% | 16% | 11% | 13% | 15% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Jubilant FoodWorks insights
64 extracted metrics + investor summaries across FY10–FY26.
Documents
Frequently Asked Questions about Jubilant FoodWorks
What does Jubilant Foodworks Ltd do?
Where is Jubilant Foodworks Ltd (JUBLFOOD) listed?
Which sector does Jubilant Foodworks Ltd belong to?
What is the market capitalisation of Jubilant Foodworks Ltd?
What is the PE ratio of Jubilant Foodworks Ltd?
What is the 52-week high and low of Jubilant Foodworks Ltd?
Does Jubilant Foodworks Ltd pay dividends?
What is the Return on Equity (ROE) of Jubilant Foodworks Ltd?
Company Information
Jubilant FoodWorks Limited (JFL/Company) is part of the Jubilant Bhartia Group and is one of the India’s largest food service Company. The Company holds the master franchise rights for two international brands, Domino’s Pizza and Popeyes in its food segment. The Company also launched its first homegrown brand – Hong’s Kitchen in Chinese cuisine segment. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/JUBLFOOD.md for Jubilant Foodworks Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.