Sapphire Foods India
- P/E
- Not meaningful: loss-making over the last twelve months
Key Fundamentals
MicrocapLeisure ServicesConsumer ServicesPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 3.98%
- Debt to Equity
- 1.02
- EPS (TTM)
- −₹0.50
- Book Value
- ₹43.61
- Market Cap
- —
- P/E (TTM)
- Not meaningful: loss-making over the last twelve months
- P/B
- 4.43
- ROE
- −1.03%
- Dividend Yield
- 0.00%
- EBITDA
- ₹502 Cr
- 52W High
- ₹284.85
- 52W Low
- ₹139.91
- Volume
- 0
Peer Comparison
Consumer Discretionary › Leisure Services › Quick Service Restaurant › Restaurants
| ₹434.70 | 66.16 | ₹28,278 Cr | 12.51 | 0.28% | 21.00% | 14.80% | ₹9,838 Cr | ₹450 Cr | |
| ₹1,166.20 | 32.27 | ₹15,369 Cr | 10.65 | 0.89% | 35.30% | 42.40% | ₹1,725 Cr | ₹487 Cr | |
| ₹118.68 | — | ₹14,692 Cr | 9.47 | 0.00% | −1.56% | 4.75% | ₹5,835 Cr | −₹28 Cr | |
| ₹631.05 | — | ₹9,659 Cr | 16.16 | 0.07% | −3.79% | 6.34% | ₹2,704 Cr | ₹32 Cr | |
| ₹89.63 | — | ₹6,418 Cr | 3.77 | 0.00% | −22.70% | −0.47% | ₹2,948 Cr | −₹191 Cr | |
| ₹193.41 | — | ₹6,303 Cr | 4.43 | 0.00% | −1.03% | 3.98% | ₹3,239 Cr | −₹17 Cr | |
| ₹546.40 | — | ₹2,163 Cr | 6.82 | 0.00% | −17.60% | 1.52% | ₹1,468 Cr | −₹43 Cr | |
| Median 7 companies | ₹434.70 | 49.22 | ₹9,659 Cr | 9.47 | 0.00% | −1.56% | 4.75% | ₹2,948 Cr | −₹17 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 93/100
Category scores
- Quality
- 41
- Weak
- Returns, margins, earnings quality 22% weight
- Valuation
- 50
- Average
- Cheap vs sector & own history 24% weight
- Growth
- 38
- Weak
- Sales & profit trajectory 9% weight
- Financial Health
- 23
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 41
- Weak
- Trend strength, vol-adjusted 12% weight
- Ownership
- 49
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
No strengths listed
Weaknesses
5- Stock is trading at 4.46 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 26.1%
- Company has a low return on equity of 1.65% over last 3 years.
- Promoter holding has decreased over last 3 years: -15.6%
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 11 | 6 | 2 |
| Oscillators | Bullish | 1 | 6 | 2 |
| Moving Averages | Strong Bearish | 10 | 0 | 0 |
Oscillators
Bullish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 37.23
- Neutral
- MACD (12,26,9)
- −5.42
- Bullish
- SMA (50)
- 216.40
- Bearish
- SMA (200)
- 195.90
- Bearish
As of
Analyst Rating
13 of 18 analysts rate Buy, 2 Hold, 3 Sell.
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +25.10% |
|---|---|
| 3Y | +11.31% |
| 1Y | +8.43% |
| TTM | +10.13% |
Net profit
| 5Y | Loss narrowed by ₹68 Cr |
|---|---|
| 3Y | Turned to loss |
| 1Y | Turned to loss |
| TTM | Turned to loss |
Operating cash flow
| 5Y | +26.91% |
|---|---|
| 3Y | +9.90% |
| 1Y | −0.20% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | +2.92 pp |
|---|---|
| 3Y | −3.81 pp |
| 1Y | −1.38 pp |
| TTM | −0.37 pp |
Revenue by year
| Mar 2018 | ₹957 Cr |
|---|---|
| Mar 2019 | ₹1,194 Cr |
| Mar 2020 | ₹1,340 Cr |
| Mar 2021 | ₹1,020 Cr |
| Mar 2022 | ₹1,722 Cr |
| Mar 2023 | ₹2,266 Cr |
| Mar 2024 | ₹2,594 Cr |
| Mar 2025 | ₹2,882 Cr |
| Mar 2026 | ₹3,125 Cr |
Net profit by year
| Mar 2018 | −₹41.00 Cr |
|---|---|
| Mar 2019 | −₹45.00 Cr |
| Mar 2020 | −₹159 Cr |
| Mar 2021 | −₹100 Cr |
| Mar 2022 | ₹46.00 Cr |
| Mar 2023 | ₹233 Cr |
| Mar 2024 | ₹52.00 Cr |
| Mar 2025 | ₹17.00 Cr |
| Mar 2026 | −₹32.00 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Sapphire Foods India, the largest KFC and Pizza Hut franchisee in India and parts of South Asia, reported FY26 consolidated revenue of ₹3,125 crore (up 8% YoY) but swung to a net loss of ₹32 crore versus a net profit of ₹16.7 crore in FY25. The stock trades at a market cap of ~₹5,974 crore with a negative P/E of -187.7x, P/B of 4.29x, and has declined 45% over the past year while the company expanded its restaurant count to 1,052 stores.
- Revenue grew at an 11% CAGR over 3 years and 25% CAGR over 5 years, demonstrating consistent topline expansion from ₹1,722 crore in FY22 to ₹3,125 crore in FY26
- Restaurant network expanded 10% YoY in FY25 with 91 net new additions, reaching 963 stores by FY25-end and further growing to 1,052 by March 2026, indicating continued unit economics confidence by management
- Q4 FY26 EBITDA improved 10% YoY to ₹1,249 million with margin of 15.8%, showing sequential recovery in profitability after weak earlier quarters
- Sri Lanka operations delivered a strong turnaround with double-digit growth and improved margins, diversifying geographic risk beyond India
- FY26 consolidated EBITDA was ₹4,804 million (15.4% margin), demonstrating the business generates meaningful operating cash flow despite bottom-line losses driven by high depreciation of ₹392 crore
- Stock has corrected 45% in 1 year from its 52-week highs, potentially compressing valuations relative to the underlying store expansion trajectory
- Company achieved 100% eco-friendly packaging and expanded solar installations to 121 restaurants, positioning for long-term ESG compliance and cost savings
- Company swung to a net loss of ₹32 crore in FY26 from a net profit of ₹16.7 crore in FY25, with TTM profit declining 151% — profitability is deteriorating
- Return on equity averaged just 1.65% over the last 3 years and turned negative at -1% in the latest year, indicating poor capital efficiency relative to the 4.29x P/B valuation
- Promoter holding is low at 26.1% and has declined by 18.8 percentage points over the last 3 years, signaling reduced promoter commitment
- Adjusted EBITDA margin contracted from 9.1% in FY25 to 7.6% in Q4 FY26 (down 150 bps YoY), with full-year FY26 EBITDA declining 2% YoY despite revenue growth — indicating negative operating leverage
- High depreciation burden of ₹392 crore in FY26 (up from ₹364 crore in FY25) due to aggressive store expansion under Ind AS 116 lease accounting, suppressing bottom-line visibility
- Interest costs rose to ₹123 crore in FY26 from ₹112 crore in FY25, with the company flagged for low interest coverage ratio, raising concerns about debt serviceability
- Same-store sales growth (SSSG) for KFC remained negative during FY25-FY26, suggesting demand weakness in the core brand despite new store additions
- Zero dividend yield with no near-term prospect of payout given the net loss position, offering no income support to shareholders
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Sapphire Foods secured a major positive with the ₹977 crore GST case dismissal removing contingent liability risk, and the Devyani merger is progressing with exchange clearances. However, notable stake reductions by GIC and HDFC MF suggest some institutional investors are taking profits or rebalancing. The merger trajectory and continued store-level execution will be key catalysts to watch in coming quarters.
- HDFC MF cuts stake 2.84% Jun 19
HDFC Mutual Fund reduced its holding in Sapphire Foods by 2.84% to 6.76% as of June 16, 2026, signaling reduced institutional confidence.
- GIC sells 40 lakh shares Jun 12
GIC Private Limited sold 4,002,532 shares on June 10, 2026, reducing its stake to 5.003% of paid-up capital via open market transaction.
- ₹977 crore GST case won Jun 26
Tamil Nadu GST department dismissed a ₹977.06 million demand, ruling Sapphire Foods correctly availed input tax credit for FY23 and FY24. This removes a significant contingent liability.
- Exchanges clear Devyani merger Jun 15
NSE and BSE issued no-objection and no-adverse-observations letters respectively for the proposed merger with Devyani International, subject to further regulatory approvals.
- BRSR filed for FY 2025-26 Jun 27
Sapphire Foods filed its Business Responsibility and Sustainability Report for FY 2025-26, disclosing ESG performance and operational metrics.
- AGM scheduled for July 21 Jun 26
The 17th AGM will be held on July 21, 2026 via video conferencing, with notice and annual report to be sent electronically.
- New nominee director appointed Jun 19
Vikram Agarwal appointed as Non-Executive Nominee Director effective June 19, 2026, replacing Vinod Nambiar who resigned due to professional engagements.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 654 | 643 | 666 | 632 | 718 | 696 | 757 | 711 | 777 | 742 | 814 | 792 | 891 | 888 |
| Expenses | 533 | 528 | 544 | 529 | 594 | 584 | 622 | 605 | 664 | 640 | 680 | 668 | 751 | 761 |
| Operating Profit | 121 | 115 | 122 | 103 | 124 | 112 | 134 | 106 | 113 | 102 | 134 | 124 | 140 | — |
| OPM % | 19% | 18% | 18% | 16% | 17% | 16% | 18% | 15% | 15% | 14% | 16% | 16% | 16% | — |
| Other Income | 8 | 8 | 6 | 12 | 5 | −3 | 10 | 9 | 7 | 9 | −4 | −8 | 6 | — |
| Interest | 23 | 24 | 26 | 28 | 27 | 27 | 28 | 30 | 30 | 31 | 32 | 31 | 32 | 33 |
| Depreciation | 73 | 77 | 87 | 87 | 90 | 88 | 100 | 85 | 92 | 97 | 102 | 101 | 97 | 101 |
| PBT | 34 | 21 | 14 | 1 | 12 | −6 | 17 | 1 | −2 | −17 | −3 | −15 | 16 | −2 |
| Tax % | 26% | 29% | 30% | −143% | 31% | 2% | 24% | −237% | −6% | −23% | 43% | −18% | 13% | −21% |
| Net Profit | 25 | 15 | 10 | 2 | 8 | −6 | 13 | 2 | −2 | −13 | −5 | −13 | 14 | −2 |
| EPS (₹) | 0.78 | 0.48 | 0.32 | 0.08 | 0.27 | −0.1 | 0.37 | 0.06 | −0.06 | −0.4 | −0.15 | −0.39 | 0.44 | — |
Sep 2026: from the results filed on 22 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 957 | 1,194 | 1,340 | 1,020 | 1,722 | 2,266 | 2,594 | 2,882 | 3,125 | 3,239 |
| Expenses | 942 | 1,155 | 1,155 | 894 | 1,417 | 1,836 | 2,132 | 2,405 | 2,652 | 2,739 |
| Operating Profit | 15 | 39 | 186 | 125 | 305 | 430 | 462 | 477 | 474 | 501 |
| OPM % | 1.6% | 3.3% | 14% | 12% | 18% | 19% | 18% | 17% | 15% | 15% |
| Other Income | 2 | 9 | −83 | 61 | 38 | 30 | 33 | 22 | 4 | 3 |
| Interest | 2 | 18 | 72 | 76 | 78 | 87 | 101 | 112 | 123 | 125 |
| Depreciation | 55 | 74 | 191 | 209 | 214 | 264 | 324 | 364 | 392 | 398 |
| PBT | −40 | −44 | −161 | −99 | 51 | 108 | 70 | 23 | −37 | −19 |
| Tax % | 3% | 3% | −1% | 1% | 11% | −115% | 26% | 28% | −14% | — |
| Net Profit | −41 | −45 | −159 | −100 | 46 | 233 | 52 | 17 | −32 | −16 |
| EPS (₹) | −1.97 | −2.07 | −6.27 | −3.73 | 1.46 | 7.35 | 1.66 | 0.6 | −0.99 | −0.5 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 43 | 50 | 53 | 64 | 64 | 64 | 64 | 64 |
| Reserves | 436 | 429 | 474 | 427 | 944 | 1,192 | 1,275 | 1,334 | 1,326 |
| Borrowings | 31 | 96 | 646 | 645 | 789 | 963 | 1,164 | 1,292 | 1,417 |
| Other Liabilities | 326 | 527 | 214 | 225 | 368 | 372 | 334 | 350 | 447 |
| Total Liabilities | 834 | 1,095 | 1,384 | 1,349 | 2,165 | 2,591 | 2,837 | 3,040 | 3,255 |
| Fixed Assets | 628 | 719 | 1,161 | 1,084 | 1,390 | 1,789 | 2,178 | 2,338 | 2,569 |
| CWIP | 16 | 21 | 21 | 30 | 33 | 56 | 68 | 57 | 60 |
| Investments | 0 | 0 | 16 | 27 | 153 | 66 | 0 | 144 | 3 |
| Other Assets | 190 | 355 | 186 | 208 | 590 | 679 | 591 | 501 | 622 |
| Total Assets | 834 | 1,095 | 1,384 | 1,349 | 2,165 | 2,591 | 2,837 | 3,040 | 3,255 |
Cash Flow
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating | 3 | 47 | 213 | 154 | 395 | 382 | 449 | 508 | 507 |
| Investing | −54 | −335 | −2 | −78 | −692 | −204 | −187 | −337 | −233 |
| Financing | 19 | 281 | −208 | −52 | 313 | −195 | −213 | −211 | −260 |
| Net Cash Flow | −32 | −7 | 3 | 25 | 16 | −17 | 49 | −39 | 14 |
| Free Cash Flow | −101 | −128 | 72 | 81 | 110 | −1 | 64 | 245 | 189 |
| CFO/EBITDA | 38 | 130 | 116 | 125 | 132 | 89 | 98 | 107 | 108 |
Ratios
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2 | 7 | 1 | 3 | 3 | 3 | 5 | 5 | 4 |
| Inventory Days | 39 | 35 | 40 | 56 | 46 | 49 | 44 | 39 | 41 |
| Days Payable | 128 | 106 | 110 | 170 | 138 | 107 | 104 | 98 | 104 |
| Cash Conversion Cycle | −87 | −63 | −69 | −110 | −89 | −55 | −55 | −54 | −59 |
| Working Capital Days | −101 | −139 | −42 | −87 | −56 | −53 | −35 | −33 | −32 |
| ROCE % | — | −5% | 1% | −2% | 9% | 10% | 7% | 6% | 4% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Sapphire Foods insights
63 extracted metrics across FY18–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Q1 FY27 concall · Jul 2026PPT
- Q4 FY26 concall · May 2026Transcript PPT
- Q3 FY26 concall · Feb 2026Transcript PPT
- 30 Sep 2026
- 12 Jan 2026
- 1 Oct 2025
- 11 Apr 2025
- 7 Oct 2024
- General announcements 31 Oct 2026
- General announcements 22 Oct 2026
Frequently Asked Questions about Sapphire Foods India
What does Sapphire Foods India Ltd do?
Where is Sapphire Foods India Ltd (SAPPHIRE) listed?
Which sector does Sapphire Foods India Ltd belong to?
What is the 52-week high and low of Sapphire Foods India Ltd?
What is the Return on Equity (ROE) of Sapphire Foods India Ltd?
Company Information
Sapphire Foods is one of the largest franchisees of Yum! Brands Inc. in the subcontinent, and operates more than 400 KFC, Pizza Hut, and Taco Bell restaurants across India, Sri Lanka, and the Maldives.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SAPPHIRE.md for Sapphire Foods India Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.