Restaurant Brands Asia
- P/E
- Not meaningful: loss-making over the last twelve months
Key Fundamentals
MicrocapLeisure ServicesConsumer ServicesPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- −0.47%
- Debt to Equity
- 2.73
- EPS (TTM)
- −₹2.90
- Book Value
- ₹23.80
- Market Cap
- —
- P/E (TTM)
- Not meaningful: loss-making over the last twelve months
- P/B
- 3.77
- ROE
- −22.70%
- Dividend Yield
- 0.00%
- EBITDA
- ₹377 Cr
- 52W High
- ₹111.15
- 52W Low
- ₹57.15
- Day Range
- ₹88.12 – ₹91.14
- Volume
- 20,40,925
Peer Comparison
Consumer Discretionary › Leisure Services › Quick Service Restaurant › Restaurants
| ₹434.70 | 66.16 | ₹28,278 Cr | 12.51 | 0.28% | 21.00% | 14.80% | ₹9,838 Cr | ₹450 Cr | |
| ₹1,166.20 | 32.27 | ₹15,369 Cr | 10.65 | 0.89% | 35.30% | 42.40% | ₹1,725 Cr | ₹487 Cr | |
| ₹118.68 | — | ₹14,692 Cr | 9.47 | 0.00% | −1.56% | 4.75% | ₹5,835 Cr | −₹28 Cr | |
| ₹631.05 | — | ₹9,659 Cr | 16.16 | 0.07% | −3.79% | 6.34% | ₹2,704 Cr | ₹32 Cr | |
| ₹89.63 | — | ₹6,418 Cr | 3.77 | 0.00% | −22.70% | −0.47% | ₹2,948 Cr | −₹191 Cr | |
| ₹193.41 | — | ₹6,303 Cr | 4.43 | 0.00% | −1.03% | 3.98% | ₹3,239 Cr | −₹17 Cr | |
| ₹546.40 | — | ₹2,163 Cr | 6.82 | 0.00% | −17.60% | 1.52% | ₹1,468 Cr | −₹43 Cr | |
| Median 7 companies | ₹434.70 | 49.22 | ₹9,659 Cr | 9.47 | 0.00% | −1.56% | 4.75% | ₹2,948 Cr | −₹17 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 93/100
Category scores
- Quality
- 26
- Poor
- Returns, margins, earnings quality 22% weight
- Valuation
- 44
- Weak
- Cheap vs sector & own history 24% weight
- Growth
- 47
- Average
- Sales & profit trajectory 9% weight
- Financial Health
- 13
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 80
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 26
- Poor
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
No strengths listed
Weaknesses
5- Stock is trading at 7.17 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -2.04%
- Promoter holding is low: 9.22%
- Company has a low return on equity of -26.8% over last 3 years.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 8 | 7 | 4 |
| Oscillators | Bearish | 2 | 7 | 0 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Bearish
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 46.67
- Neutral
- MACD (12,26,9)
- −1.06
- Bearish
- SMA (50)
- 94.41
- Bearish
- SMA (200)
- 75.47
- Bullish
As of
Analyst Rating
11 of 11 analysts rate Buy, 0 Hold, 0 Sell.
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +22.97% |
|---|---|
| 3Y | +11.18% |
| 1Y | +10.66% |
| TTM | +13.30% |
Net profit
| 5Y | Loss narrowed by ₹78 Cr |
|---|---|
| 3Y | Loss narrowed by ₹38 Cr |
| 1Y | Loss narrowed by ₹29 Cr |
| TTM | Loss narrowed by ₹34 Cr |
Operating cash flow
| 5Y | +44.56% |
|---|---|
| 3Y | +34.69% |
| 1Y | −13.43% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | +9.13 pp |
|---|---|
| 3Y | +6.17 pp |
| 1Y | +1.11 pp |
| TTM | +1.36 pp |
Revenue by year
| Mar 2021 | ₹1,004 Cr |
|---|---|
| Mar 2022 | ₹1,490 Cr |
| Mar 2023 | ₹2,054 Cr |
| Mar 2024 | ₹2,437 Cr |
| Mar 2025 | ₹2,551 Cr |
| Mar 2026 | ₹2,823 Cr |
Net profit by year
| Mar 2021 | −₹282 Cr |
|---|---|
| Mar 2022 | −₹235 Cr |
| Mar 2023 | −₹242 Cr |
| Mar 2024 | −₹237 Cr |
| Mar 2025 | −₹233 Cr |
| Mar 2026 | −₹204 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Restaurant Brands Asia (operator of Burger King and Popeyes in India) trades at a market cap of ~₹4,779 Cr with a negative PE of -23.5x and a negative 3-year average ROE of -27%. The company is growing revenue at 11% TTM with improving gross margins (67.7% in FY25, up 67 bps YoY) but remains loss-making with a consolidated net loss of ~₹159 Cr in FY25 and a stock price decline of -18% over one year.
- Revenue growing at 11% TTM and 23% CAGR over 5 years, with FY25 consolidated revenue reaching ₹25,507 million (+4.7% YoY consolidated, +12% standalone)
- India business revenue grew 16% YoY in recent quarters driven by 15% YoY store count expansion and SSSG of 2.8%
- Gross margin improved 67 bps to 67.7% on standalone basis in FY25 (from 67.03% in FY24), and further to 68.3% in Q2 FY26
- Company EBITDA turned positive at ₹526 million in FY25 (loss to profit YoY), with Restaurant EBITDA at ₹1,935 million (+11.6% YoY)
- Continued store expansion with 58 net new stores in FY25 and 69 stores added in India in Q3 FY25 alone, building long-term scale
- Compounded profit growth at 14% TTM indicates improving trajectory toward breakeven despite still being loss-making
- Operates Burger King, a globally recognized QSR brand, in a structurally underpenetrated Indian market with rising eating-out culture
- Company remains loss-making with consolidated net loss of ~₹159 Cr in FY25 and Q3 FY25 loss widening to ₹50.3 Cr from ₹36 Cr YoY
- Negative ROE of -26.8% over last 3 years (-23% last year) indicates sustained value destruction for shareholders
- Stock trading at 5.42x book value and 2.95x P/B despite being loss-making, implying expensive valuation with no earnings support
- Promoter holding is very low at 9.22% and declined by 2.04% in the last quarter, signaling weak promoter commitment
- Stock price has declined 18% over 1 year and 17% CAGR decline over 3 years, significant sustained underperformance
- Low interest coverage ratio indicates limited financial flexibility to service debt while funding aggressive store expansion
- Zero dividend yield with no visibility on when the company will generate distributable profits
- SSSG of only 2.8% is modest for a growth-stage QSR company, suggesting limited same-store operating leverage gains
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: RBA is undergoing a significant change of control with Lenexis Foodworks and the Agrawal Trust taking over as promoters, backed by an open offer at ₹70/share. The ₹3,873 crore share pledge to secure debentures raises questions about the new promoters' financing structure and leverage appetite. Operationally, there are no red flags yet but Q1FY27 results on Aug 3 will be the first read on business continuity under new management. Investors should watch for clarity on strategic direction and debt servicing comfort at the upcoming AGM and earnings call.
- ₹3,873 crore share pledge Jul 17
CTL Trusteeship pledged 11.88 crore RBA shares to secure ₹3,873 crore in debentures issued by Lenexis Foodworks and Inspira Realty 2, raising leverage concerns around the new promoter group.
- Open offer at ₹70/share Jul 9
Acquirers launched an open offer for 20.80 crore shares at ₹70 per share, totaling up to ₹1,464.54 crore, providing a price floor and exit option for minority shareholders.
- Promoter change to Lenexis group Jul 7
Lenexis Foodworks and Aayush Agrawal Trust acquired control of RBA. Board appointed Madhusudan Agrawal as new Chairman.
- BRSR filed for FY2025-26 Jul 28
RBA submitted its Business Responsibility and Sustainability Report for FY2025-26 disclosing ESG metrics, workforce data, and energy consumption.
- Q1FY27 results call on Aug 3 Jul 28
RBA will host an investor call on August 3, 2026 to discuss unaudited results for the quarter ended June 30, 2026.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 611 | 625 | 604 | 597 | 647 | 632 | 639 | 633 | 698 | 703 | 715 | 707 | 823 | 845 |
| Expenses | 562 | 569 | 536 | 528 | 584 | 569 | 570 | 559 | 625 | 632 | 625 | 612 | 722 | 735 |
| Operating Profit | 48 | 56 | 68 | 69 | 63 | 63 | 70 | 73 | 73 | 71 | 90 | 95 | 100 | 110 |
| OPM % | 8% | 9% | 11% | 12% | 10% | 10% | 11% | 12% | 10% | 10% | 13% | 13% | 12% | 13% |
| Other Income | 7 | 3 | 4 | 5 | 14 | 0 | 9 | 8 | 22 | 8 | 8 | 8 | 20 | 22 |
| Interest | 31 | 32 | 32 | 47 | 37 | 38 | 40 | 46 | 47 | 46 | 47 | 50 | 49 | 50 |
| Depreciation | 79 | 79 | 80 | 119 | 92 | 91 | 93 | 96 | 93 | 97 | 98 | 101 | 104 | 106 |
| PBT | −54 | −51 | −40 | −92 | −52 | −65 | −55 | −60 | −45 | −63 | −48 | −47 | −33 | −24 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | −54 | −51 | −40 | −92 | −52 | −65 | −55 | −60 | −45 | −63 | −48 | −47 | −33 | −24 |
| EPS (₹) | −1.02 | −0.93 | −0.73 | −1.72 | −0.99 | −1.21 | −1.01 | −0.97 | −0.72 | −1.01 | −0.75 | −0.74 | −0.4 | — |
Sep 2026: from the results filed on 29 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 1,004 | 1,490 | 2,054 | 2,437 | 2,551 | 2,823 | 2,948 |
| Expenses | 979 | 1,394 | 1,943 | 2,195 | 2,282 | 2,494 | 2,592 |
| Operating Profit | 25 | 97 | 112 | 242 | 268 | 328 | 356 |
| OPM % | 2.5% | 6% | 5% | 10% | 11% | 12% | 12% |
| Other Income | 26 | −3 | 36 | 18 | 31 | 46 | 44 |
| Interest | 104 | 95 | 105 | 141 | 161 | 189 | 192 |
| Depreciation | 229 | 234 | 284 | 356 | 371 | 389 | 400 |
| PBT | −282 | −235 | −242 | −237 | −233 | −204 | −192 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | — |
| Net Profit | −282 | −235 | −242 | −237 | −233 | −204 | −192 |
| EPS (₹) | −6.42 | −3.98 | −4.47 | −4.39 | −3.71 | −3.21 | −2.9 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 383 | 493 | 495 | 496 | 582 | 583 |
| Reserves | −298 | 548 | 331 | 130 | 326 | 138 |
| Borrowings | 901 | 887 | 1,168 | 1,430 | 1,832 | 1,967 |
| Other Liabilities | 977 | 455 | 500 | 652 | 722 | 694 |
| Total Liabilities | 1,963 | 2,382 | 2,493 | 2,709 | 3,463 | 3,382 |
| Fixed Assets | 1,391 | 1,514 | 1,953 | 2,320 | 2,603 | 2,801 |
| CWIP | 47 | 18 | 35 | 49 | 34 | 41 |
| Investments | 124 | 402 | 147 | 83 | 24 | 138 |
| Other Assets | 401 | 448 | 358 | 256 | 802 | 402 |
| Total Assets | 1,963 | 2,382 | 2,493 | 2,709 | 3,463 | 3,382 |
Cash Flow
₹ Cr| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating | 48 | 69 | 124 | 346 | 350 | 303 |
| Investing | −322 | −1,083 | 16 | −219 | −232 | −486 |
| Financing | 357 | 1,112 | −170 | −251 | 385 | −321 |
| Net Cash Flow | 82 | 99 | −30 | −124 | 503 | −504 |
| Free Cash Flow | −20 | −69 | −228 | 64 | 73 | −70 |
| CFO/EBITDA | 201 | 77 | 114 | 143 | 127 | 93 |
Ratios
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 3 | 3 | 3 | 4 | 5 | 6 |
| Inventory Days | 18 | 15 | 16 | 14 | 18 | 15 |
| Days Payable | 226 | 172 | 133 | 119 | 155 | 132 |
| Cash Conversion Cycle | −205 | −153 | −114 | −101 | −133 | −111 |
| Working Capital Days | −352 | −107 | −89 | −81 | −93 | −75 |
| ROCE % | — | −8% | −7% | −5% | −3% | 0% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Restaurant Brands Asia insights
59 extracted metrics across FY17–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT
- Q4 FY26 concall · May 2026Transcript PPT
- Q3 FY26 concall · Feb 2026Transcript PPT
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- Q1 FY26 concall · Aug 2025Transcript PPT
- 31 Jul 2025
- 31 Mar 2025
- 15 Apr 2024
- 26 Jul 2023
- 4 Aug 2022
- 28 Jul 2022
- General announcements 30 Oct 2026
- General announcements 30 Oct 2026
Frequently Asked Questions about Restaurant Brands Asia
What does Restaurant Brands Asia Ltd do?
Where is Restaurant Brands Asia Ltd (RBA) listed?
Which sector does Restaurant Brands Asia Ltd belong to?
What is the 52-week high and low of Restaurant Brands Asia Ltd?
What is the Return on Equity (ROE) of Restaurant Brands Asia Ltd?
Company Information
Burger King India Ltd is an international QSR chain in India. It started operations in 2014 and has established ~681 restaurants across major cities in India & Indonesia. The company is an Exclusive National Master Franchisee of Burger King in India and its subsidiaries are Exclusive National Master Franchisee of the brands Burger King and Popeyes in Indonesia
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/RBA.md for Restaurant Brands Asia Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.