Udayshivkumar Infra
Udayshivakumar Infra Ltd
- P/E
- 8.29
Key Fundamentals
MicrocapConstructionIndustrialsPrice-based figures as of · EPS basis: Standalone · TTM
- ROCE
- 3.74%
- Debt to Equity
- 0.45
- EPS (TTM)
- ₹2.13
- Book Value
- ₹30.77
- Market Cap
- —
- P/E (TTM)
- 8.29
- P/B
- 0.57
- ROE
- 0.98%
- Dividend Yield
- 0.00%
- EBITDA
- ₹17.80 Cr
- 52W High
- ₹30.90
- 52W Low
- ₹16.50
- Day Range
- ₹17.30 – ₹18.00
- Volume
- 24,118
Peer Comparison
Industrials › Construction › Civil Construction
| ₹3,944.40 | 30.37 | ₹5,47,193 Cr | 4.80 | 0.96% | 15.90% | 14.60% | ₹3,00,904 Cr | ₹20,895 Cr | |
| ₹191.23 | 44.37 | ₹39,292 Cr | 4.06 | 0.93% | 9.02% | 10.80% | ₹20,825 Cr | ₹897 Cr | |
| ₹1,310.10 | 37.40 | ₹23,549 Cr | 6.36 | 0.24% | 27.80% | 32.80% | ₹10,205 Cr | ₹602 Cr | |
| ₹1,366.10 | 20.52 | ₹22,726 Cr | 3.00 | 0.83% | 13.70% | 18.30% | ₹27,380 Cr | ₹1,129 Cr | |
| ₹77.74 | 28.37 | ₹20,666 Cr | 6.95 | 0.20% | 20.40% | 29.30% | ₹12,756 Cr | ₹766 Cr | |
| ₹16.79 | 21.25 | ₹19,929 Cr | 0.94 | 0.31% | 4.29% | 7.47% | ₹7,686 Cr | ₹954 Cr | |
| ₹300.85 | 21.55 | ₹16,653 Cr | 5.06 | 0.52% | 23.40% | 30.40% | ₹3,878 Cr | ₹784 Cr | |
| Udayshivkumar Infra (this company) | ₹17.65 | 8.29 | ₹99 Cr | 0.57 | 0.00% | 0.98% | 3.74% | ₹199 Cr | ₹12 Cr |
| Median 8 companies | ₹246.04 | 24.96 | ₹21,696 Cr | 4.43 | 0.42% | 14.80% | 16.45% | ₹11,481 Cr | ₹841 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 67
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 74
- Strong
- Cheap vs sector & own history 24% weight
- Growth
- 6
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 38
- Weak
- Solvency, leverage, coverage 9% weight
- Momentum
- 22
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Stock is trading at 0.61 times its book value
Weaknesses
3- The company has delivered a poor sales growth of 0.09% over past five years.
- Company has a low return on equity of 4.33% over last 3 years.
- Contingent liabilities of Rs.146 Cr.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 11 | 6 | 2 |
| Oscillators | Bearish | 2 | 6 | 1 |
| Moving Averages | Strong Bearish | 9 | 0 | 1 |
Oscillators
Bearish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 39.04
- Neutral
- MACD (12,26,9)
- −0.66
- Bearish
- SMA (50)
- 19.59
- Bearish
- SMA (200)
- 22.13
- Bearish
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +0.10% |
|---|---|
| 3Y | −9.75% |
| 1Y | −26.99% |
| TTM | −31.68% |
Net profit
| 5Y | −25.98% |
|---|---|
| 3Y | −50.00% |
| 1Y | Turned to profit |
| TTM | Turned to profit |
Operating cash flow
| 5Y | −11.94% |
|---|---|
| 3Y | −23.37% |
| 1Y | Turned positive |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | −3.84 pp |
|---|---|
| 3Y | −3.69 pp |
| 1Y | +6.07 pp |
| TTM | +16.90 pp |
Revenue by year
| Mar 2020 | ₹194 Cr |
|---|---|
| Mar 2021 | ₹210 Cr |
| Mar 2022 | ₹186 Cr |
| Mar 2023 | ₹287 Cr |
| Mar 2024 | ₹577 Cr |
| Mar 2025 | ₹289 Cr |
| Mar 2026 | ₹211 Cr |
Net profit by year
| Mar 2020 | ₹10.00 Cr |
|---|---|
| Mar 2021 | ₹9.00 Cr |
| Mar 2022 | ₹12.00 Cr |
| Mar 2023 | ₹16.00 Cr |
| Mar 2024 | ₹30.00 Cr |
| Mar 2025 | −₹7.00 Cr |
| Mar 2026 | ₹2.00 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 117 | 140 | 161 | 159 | 55.42 | 76.47 | 44.76 | 112 | 58.16 | 57.71 | 47.41 | 48.05 | 46.25 |
| Expenses | 107 | 131 | 150 | 147 | 49.79 | 78.02 | 39.71 | 119 | 64.03 | 51.88 | 49.95 | 30.72 | 39.18 |
| Operating Profit | 9.12 | 9.2 | 11.2 | 12.41 | 5.63 | −1.55 | 5.05 | −6.42 | −5.87 | 5.83 | −2.54 | 17.33 | 7.07 |
| OPM % | 7.82% | 6.56% | 6.96% | 7.79% | 10.16% | −2.03% | 11.28% | −5.71% | −10.09% | 10.1% | −5.36% | 36.07% | 15.29% |
| Other Income | 0.4 | 0.34 | 0.45 | 9.2 | 0.17 | 0.45 | 0.17 | 5.57 | 0.18 | 0.13 | 0.04 | 2.72 | 0.21 |
| Interest | 1.12 | 1.39 | 1.32 | 1.51 | 1.69 | 1.57 | 1.38 | 1.86 | 2.4 | 2.64 | 1.7 | 1.73 | 2.64 |
| Depreciation | 1.49 | 1.51 | 1.57 | 1.6 | 1.66 | 2.32 | 2.23 | 3.58 | 2.21 | 2.25 | 2.22 | 2.28 | 2.21 |
| PBT | 6.91 | 6.63 | 8.76 | 18.5 | 2.45 | −4.99 | 1.61 | −6.29 | −10.3 | 1.07 | −6.42 | 16.04 | 2.44 |
| Tax % | 25.18% | 24.1% | 31.05% | 24.97% | 25.31% | −14.03% | 6.21% | −0.64% | −25.05% | 23.36% | −25.39% | 16.77% | −0.82% |
| Net Profit | 5.17 | 5.04 | 6.05 | 13.87 | 1.83 | −4.29 | 1.5 | −6.25 | −7.73 | 0.82 | −4.79 | 13.35 | 2.46 |
| EPS (₹) | 0.93 | 0.91 | 1.09 | 2.51 | 0.33 | −0.77 | 0.27 | −1.13 | −1.4 | 0.15 | −0.87 | 2.41 | 0.44 |
Profit & Loss
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 194 | 210 | 186 | 287 | 577 | 289 | 211 | 199 |
| Expenses | 169 | 187 | 161 | 255 | 535 | 286 | 197 | 172 |
| Operating Profit | 24 | 23 | 24 | 31 | 42 | 3 | 15 | 28 |
| OPM % | 13% | 11% | 13% | 11% | 7% | 1% | 7% | 14% |
| Other Income | 1 | −1 | 1 | 1 | 10 | 6 | 3 | 3 |
| Interest | 5 | 5 | 3 | 4 | 5 | 7 | 8.47 | 9 |
| Depreciation | 6 | 5 | 5 | 6 | 6 | 10 | 9 | 9 |
| PBT | 14 | 12 | 16 | 22 | 41 | −7 | 0 | 13 |
| Tax % | 26% | 24% | 24% | 25% | 26% | 0% | −337% | — |
| Net Profit | 10 | 9 | 12 | 16 | 30 | −7 | 2 | 12 |
| EPS (₹) | 2.87 | 2.55 | 3.39 | 2.9 | 5.44 | −1.3 | 0.3 | 2.13 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 36 | 36 | 36 | 55 | 55 | 55 | 55 |
| Reserves | 10 | 20 | 26 | 89 | 120 | 113 | 115 |
| Borrowings | 34 | 31 | 26 | 45 | 38 | 60 | 77 |
| Other Liabilities | 77 | 60 | 68 | 96 | 109 | 101 | 118 |
| Total Liabilities | 158 | 147 | 157 | 285 | 322 | 330 | 365 |
| Fixed Assets | 31 | 26 | 38 | 53 | 47 | 69 | 64 |
| CWIP | 0 | 0 | 0 | 0 | 4 | 4 | 4 |
| Investments | 0 | 0 | 0 | 0 | 19 | 0 | 0 |
| Other Assets | 127 | 121 | 119 | 231 | 253 | 257 | 297 |
| Total Assets | 158 | 147 | 157 | 285 | 322 | 330 | 365 |
Cash Flow
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | 21 | 17 | 32 | 20 | −48 | −8 | 9 |
| Investing | −7 | 1 | −17 | −21 | −18 | −9 | −3 |
| Financing | −15 | −14 | −5 | 66 | −12 | 15 | 8 |
| Net Cash Flow | 0 | 5 | 10 | 65 | −78 | −1 | 14 |
| Free Cash Flow | 14 | 18 | 14 | 5 | −52 | −42 | 6 |
| CFO/OP | 97 | 82 | 145 | 77 | −100 | −273 | 61 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 111 | 73 | 72 | 38 | 31 | 34 | 40 |
| Inventory Days | 148 | 93 | 29 | 117 | 623 | 365 | 809 |
| Days Payable | 765 | 359 | 301 | 290 | 630 | 234 | 339 |
| Cash Conversion Cycle | −506 | −193 | −200 | −135 | 24 | 165 | 509 |
| Working Capital Days | 13 | −4 | −23 | −20 | 33 | 74 | 85 |
| ROCE % | — | 22% | 23% | 18% | 22% | −1% | 4% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Udayshivkumar Infra insights
58 extracted metrics across FY20–FY27.
Documents
- 14 Aug 2025
- 3 Jul 2026
- 29 Jun 2026
- 28 Nov 2025
- 3 Dec 2024
- 12 Oct 2023
- General announcements 12 Oct 2026
Frequently Asked Questions about Udayshivkumar Infra
What does Udayshivakumar Infra Ltd do?
Where is Udayshivakumar Infra Ltd (USK) listed?
Which sector does Udayshivakumar Infra Ltd belong to?
What is the PE ratio of Udayshivakumar Infra Ltd?
What is the 52-week high and low of Udayshivakumar Infra Ltd?
What is the Return on Equity (ROE) of Udayshivakumar Infra Ltd?
Company Information
Incorporated in 1995, Udayshivakumar Infra Ltd is in the business of Civil Construction Works
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/USK.md for Udayshivakumar Infra Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.