IRB Infrastructure Developers
IRB Infrastructure Developers
ConstructionKey Fundamentals
SmallcapCivil ConstructionConstructionTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Stock is trading at 1.13 times its book value
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.62% over past five years.
- Company has a low return on equity of 4.85% over last 3 years.
- Promoter holding has decreased over last 3 years: -3.40%
Growth Rate
AI Analysis — Bull vs Bear
IRB Infrastructure Developers Ltd, with a market cap of ₹23,492 Cr, trades at a P/E of 25.2x and 1.12x book value. The company delivered strong TTM profit growth of 18% but saw sales decline by 2% TTM, while its 3-year average ROE remains modest at 5%. Promoter holding has declined by 3.4% over the last three years.
- Stock trades at just 1.12x price-to-book value, indicating relatively modest valuation for an infrastructure developer of this scale
- Compounded profit growth of 18% on a TTM basis shows improving profitability despite flat revenues
- 5-year compounded profit CAGR of 50% demonstrates significant long-term earnings recovery and expansion
- Market cap of ₹23,492 Cr provides scale advantages and better access to large BOT/TOT project bids in India's expanding highway sector
- 5-year stock CAGR of 18% reflects sustained wealth creation over a meaningful period
- 10-year compounded sales CAGR of 4% and profit CAGR of 3% show the company has survived multiple infrastructure cycles, demonstrating business durability
- P/E of 25.2x is reasonable relative to infrastructure peers that often trade at 30-50x given India's ongoing national highway expansion program
- TTM sales growth is negative at -2%, signaling potential revenue headwinds or project execution slowdowns
- 3-year ROE averages just 5% and last year was only 4%, well below the cost of equity, indicating poor capital efficiency
- Low interest coverage ratio flags elevated debt-servicing risk, a critical concern for a capital-intensive toll road operator
- Promoter holding has decreased by 3.4% over the last 3 years, which may signal reduced promoter confidence or dilution
- 5-year compounded sales CAGR of only 8% (and 7.62% per screener data) reflects sluggish topline expansion for a company in a high-growth sector
- Dividend yield of just 0.25% offers negligible income return to shareholders despite the asset-heavy toll revenue model
- 1-year stock return of -6% indicates recent underperformance and possible negative market sentiment
- 10-year ROE averaging only 6% suggests the company has structurally struggled to generate adequate returns on shareholder equity across full business cycles
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Stock down 7% YTD Sep 9
IRB shares trading at ₹19.61 as of Sep 10, down 7% from the start of 2026 and 11.7% over the past year despite strong operational performance.
- Select toll assets declining Sep 9
IRB Hapur Moradabad Tollway revenue fell to ₹22.3 crore from ₹28.9 crore YoY, IRB Kota Tollway dropped to ₹6.3 crore from ₹7.1 crore, and Kishangarh Gulabpura declined marginally to ₹22.5 crore from ₹23 crore in August 2026.
- Flat net sales growth Q1FY27 Sep 9
Consolidated net sales rose only 1.82% to ₹2,137.27 crore in Q1 June 2026 over Q1 June 2025, despite strong toll revenue growth elsewhere.
- Toll revenue up 25% YoY Sep 10
Gross toll revenue surged 25% YoY to ₹807.40 crore in August 2026 versus ₹646.2 crore in August 2025, driven by sustained traffic growth and FY27 tariff revisions.
- Q1 net profit jumps 51% Sep 9
Consolidated net profit increased 51.26% to ₹306.27 crore in Q1 June 2026 over Q1 June 2025.
- Three new toll assets online Sep 9
IRB Harihara Corridors (₹41.70 crore), IRB Chandibhadra Tollway (₹20 crore), and Meerut Budaun Expressway (₹22.60 crore) commenced toll collection in Jan, Apr, and May 2026 respectively, adding incremental revenue.
- ₹351 crore InvIT investment Aug 26
Board approved up to ₹351 crore investment in IRB InvIT Fund at ₹65/unit to acquire two SPVs, advancing the group's cash-harvesting monetisation strategy.
- Nine subsidiaries merged Aug 26
Board approved amalgamation of nine wholly-owned subsidiaries under Sections 230-232 of the Companies Act to simplify corporate structure and reduce administrative costs with no new shares issued.
- FY28 toll hikes may double Sep 3
Highway toll hikes may nearly double to 6.4% in FY28 from current levels, boosting revenue prospects for toll-road operators including IRB.
- Strong 8% share rally Sep 9
Shares surged 8% to an intraday high of ₹20.60 on the toll revenue announcement, reflecting renewed investor confidence.
- BRSR ESG report filed Aug 27
IRB filed its FY26 Business Responsibility and Sustainability Report detailing environmental, social, and governance metrics including waste management and employee safety.
- Ashwamedh 2026 investor meet Aug 27
IRB scheduled meetings with analysts and institutional investors at the Ashwamedh 2026 conference on September 1, 2026, with no UPSI expected.
- Director continuation approved Aug 26
Board approved continuation of Ravindra Dhariwal as non-executive director and scheduled the 28th AGM for September 22, 2026.
TL;DR: IRB Infrastructure is delivering strong operational momentum with 25% toll revenue growth, 51% net profit jump in Q1, and three new toll assets now contributing. The stock trades at an attractive P/B of 0.55 and the group's 28 assets across 13 states with ~21-year residual concession life provide long-term cash flow visibility. Key risks include a 7% YTD stock decline, flat consolidated sales growth, and revenue declines at select toll assets like Hapur Moradabad. With a potential FY28 toll hike to 6.4%, the InvIT monetisation strategy progressing, and festive season traffic tailwinds ahead, the operational trend is clearly improving even as the stock price catches up.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,634 | 1,745 | 1,969 | 2,061 | 1,853 | 1,586 | 2,025 | 2,149 | 2,099 | 1,751 | 1,871 | 1,927 | 2,137 |
| Expenses | 910 | 1,026 | 1,150 | 1,307 | 1,049 | 903 | 1,041 | 1,151 | 1,147 | 826 | 849 | 844 | 985 |
| Operating Profit | 724 | 719 | 819 | 755 | 804 | 683 | 984 | 998 | 952 | 925 | 1,022 | 1,083 | 1,153 |
| OPM % | 44% | 41% | 42% | 37% | 43% | 43% | 49% | 46% | 45% | 53% | 55% | 56% | 54% |
| Other Income | 111 | 130 | 109 | 443 | 119 | 166 | 5,869 | 69 | 66 | 49 | -2 | 50 | 35 |
| Interest | 381 | 435 | 433 | 615 | 439 | 434 | 461 | 458 | 462 | 451 | 436 | 406 | 438 |
| Depreciation | 237 | 233 | 251 | 274 | 255 | 231 | 265 | 286 | 269 | 262 | 289 | 321 | 333 |
| PBT | 217 | 182 | 243 | 309 | 229 | 183 | 6,127 | 323 | 286 | 261 | 295 | 406 | 417 |
| Tax % | 38% | 47% | 23% | 39% | 39% | 46% | 2% | 33% | 29% | 46% | 29% | 27% | 26% |
| Net Profit | 134 | 96 | 187 | 189 | 140 | 100 | 6,026 | 215 | 202 | 141 | 211 | 296 | 306 |
| EPS in Rs | 0.11 | 0.08 | 0.16 | 0.16 | 0.12 | 0.08 | 4.99 | 0.18 | 0.17 | 0.12 | 0.17 | 0.25 | 0.25 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,849 | 5,128 | 5,846 | 5,694 | 6,707 | 6,852 | 5,299 | 5,804 | 6,402 | 7,409 | 7,613 | 7,648 | 7,686 |
| Expenses | 1,631 | 2,461 | 2,789 | 3,005 | 3,763 | 3,887 | 2,947 | 3,229 | 3,271 | 4,387 | 4,141 | 3,641 | 3,504 |
| Operating Profit | 2,218 | 2,667 | 3,057 | 2,689 | 2,944 | 2,965 | 2,352 | 2,575 | 3,130 | 3,022 | 3,472 | 4,008 | 4,182 |
| OPM % | 58% | 52% | 52% | 47% | 44% | 43% | 44% | 44% | 49% | 41% | 46% | 52% | 54% |
| Other Income | 113 | 127 | 123 | 295 | 196 | 252 | 189 | 552 | 300 | 793 | 6,222 | 138 | 133 |
| Interest | 937 | 1,070 | 1,342 | 976 | 1,126 | 1,574 | 1,697 | 1,894 | 1,521 | 1,868 | 1,795 | 1,756 | 1,731 |
| Depreciation | 707 | 853 | 855 | 544 | 540 | 468 | 582 | 683 | 832 | 995 | 1,038 | 1,142 | 1,206 |
| PBT | 686 | 870 | 984 | 1,464 | 1,473 | 1,175 | 262 | 550 | 1,077 | 951 | 6,861 | 1,248 | 1,378 |
| Tax % | 21% | 26% | 27% | 37% | 42% | 39% | 55% | 34% | 33% | 36% | 6% | 32% | — |
| Net Profit | 542 | 640 | 715 | 920 | 850 | 721 | 117 | 361 | 720 | 606 | 6,481 | 850 | 954 |
| EPS in Rs | 0.77 | 0.91 | 1.02 | 1.31 | 1.21 | 1.03 | 0.17 | 0.3 | 0.6 | 0.5 | 5.37 | 0.7 | 0.79 |
| Div. Payout % | 26% | 22% | 25% | 19% | 10% | 24% | 0% | 0% | 17% | 30% | 3% | 15% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 351 | 351 | 351 | 351 | 351 | 351 | 351 | 604 | 604 | 604 | 604 | 604 |
| Reserves | 4,009 | 4,485 | 4,920 | 5,341 | 5,964 | 6,331 | 6,549 | 11,962 | 12,775 | 13,141 | 19,223 | 20,345 |
| Borrowings | 12,576 | 15,626 | 13,963 | 13,832 | 16,599 | 9,205 | 19,219 | 16,697 | 16,748 | 18,653 | 20,599 | 20,027 |
| Other Liabilities | 22,453 | 21,699 | 27,406 | 20,865 | 17,549 | 23,997 | 15,052 | 13,218 | 12,575 | 12,472 | 13,423 | 13,022 |
| Total Liabilities | 39,391 | 42,162 | 46,641 | 40,389 | 40,464 | 39,885 | 41,171 | 42,481 | 42,703 | 44,870 | 53,849 | 53,998 |
| Fixed Assets | 31,764 | 35,149 | 24,388 | 31,071 | 32,943 | 27,671 | 27,102 | 27,271 | 26,480 | 25,514 | 24,616 | 23,896 |
| CWIP | 4,835 | 4,020 | 6,806 | 5,648 | 3,797 | 403 | 673 | 63 | 8 | 8 | 1 | 4 |
| Investments | 9 | 36 | 146 | 945 | 645 | 4,146 | 4,799 | 4,904 | 5,141 | 9,642 | 17,097 | 19,328 |
| Other Assets | 2,783 | 2,957 | 15,301 | 2,724 | 3,079 | 7,666 | 8,597 | 10,243 | 11,074 | 9,706 | 12,135 | 10,770 |
| Total Assets | 39,391 | 42,162 | 46,641 | 40,389 | 40,464 | 39,885 | 41,171 | 42,481 | 42,703 | 44,870 | 53,849 | 53,998 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,823 | 2,340 | 3,192 | 2,132 | 2,710 | 3,709 | 867 | 364 | 1,764 | 4,054 | 1,971 | 2,098 |
| Investing | -2,297 | -3,144 | -2,981 | -2,621 | -4,081 | -4,932 | -8,176 | -1,553 | -650 | -3,644 | 375 | -910 |
| Financing | 475 | 671 | -202 | 410 | 1,438 | 1,388 | 7,520 | 589 | -860 | -477 | -720 | -2,702 |
| Net Cash Flow | 2 | -133 | 9 | -79 | 66 | 165 | 211 | -601 | 253 | -68 | 1,627 | -1,513 |
| Free Cash Flow | -486 | -819 | 417 | -1,838 | -1,507 | -1,492 | -6,924 | -1,010 | 1,354 | 3,816 | 1,776 | 1,417 |
| CFO/OP | 92 | 99 | 116 | 98 | 104 | 138 | 46 | 22 | 63 | 142 | 62 | 54 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 1 | 4 | 8 | 6 | 23 | 23 | 62 | 93 | 37 | 16 | 7 |
| Inventory Days | 218 | 304 | — | — | — | 277 | 294 | 246 | 261 | 263 | 206 | 199 |
| Days Payable | 196 | 304 | — | — | — | 622 | 654 | 296 | 438 | 607 | 317 | 139 |
| Cash Conversion Cycle | 22 | 1 | 4 | 8 | 6 | -321 | -336 | 13 | -84 | -306 | -95 | 67 |
| Working Capital Days | -165 | -161 | -144 | -394 | -265 | -563 | -166 | 3 | 3 | -54 | -62 | -57 |
| ROCE % | 10% | 10% | 12% | 12% | 12% | 14% | 9% | 9% | 9% | 9% | 8% | 7% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view IRB Infrastructure Developers insights
62 extracted metrics + investor summaries across FY07–FY26.
Documents
Frequently Asked Questions about IRB Infrastructure Developers
What does IRB Infrastructure Developers Ltd do?
Where is IRB Infrastructure Developers Ltd (IRB) listed?
Which sector does IRB Infrastructure Developers Ltd belong to?
What is the market capitalisation of IRB Infrastructure Developers Ltd?
What is the PE ratio of IRB Infrastructure Developers Ltd?
What is the 52-week high and low of IRB Infrastructure Developers Ltd?
Does IRB Infrastructure Developers Ltd pay dividends?
What is the Return on Equity (ROE) of IRB Infrastructure Developers Ltd?
Company Information
IRB Infrastructure Developers Ltd is an infrastructure development and construction company in India with extensive experience in the roads and highways sector. It is also in other business segments in the infrastructure sector, including maintenance of roads, construction, airport development and real estate.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/IRB.md for IRB Infrastructure Developers Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.