L&T
L&T
Construction F&OKey Fundamentals
LargecapCivil ConstructionConstructionTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 33.1%
Weaknesses
1- Stock is trading at 4.95 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Larsen & Toubro Ltd commands a market cap of ₹5,35,227 Cr with a PE of 27.7x and a price-to-book of 4.98x. The company has delivered a 16% compounded sales CAGR over three years and 17% profit CAGR over the same period, while maintaining an ROE of 16%. The stock has returned 12% over the past year and 19% CAGR over five years.
- Consistent revenue growth with 16% compounded sales CAGR over both 3-year and 5-year periods, indicating strong order execution capability
- Profit growth of 17% CAGR over 3 years outpacing sales growth of 16%, suggesting improving operating leverage and margin expansion
- Stable return on equity at 16% over the last year and 16% over 3 years, reflecting efficient capital allocation for a capital-intensive business
- Long-term ROE consistency at 14-16% across 3, 5, and 10-year periods demonstrates resilience across economic cycles
- Healthy dividend payout ratio of 33.1% with a current yield of 0.96%, showing commitment to shareholder returns while retaining capital for growth
- TTM sales growth of 10% and TTM profit growth of 13% indicate continued momentum in the most recent period with profit growing faster than revenue
- Market cap of ₹5,35,227 Cr provides deep liquidity and institutional ownership base, reducing volatility risk compared to smaller construction peers
- 10-year compounded profit CAGR of 15% and 10-year stock CAGR of 15% show long-term wealth creation track record across multiple capex cycles
- PE ratio of 27.7x is elevated for a construction and engineering conglomerate, pricing in significant future growth expectations
- Price-to-book of 4.98x is high for an asset-heavy business, leaving limited margin of safety if execution falters
- 5-year compounded profit CAGR of only 3% versus 16% sales CAGR over the same period reveals a prolonged period of margin compression during FY19-FY22
- Dividend yield of 0.96% is modest relative to the PE of 27.7x, offering limited income cushion during potential market corrections
- TTM sales growth has decelerated to 10% from the 3-year CAGR of 16%, suggesting a possible slowdown in order book conversion
- Stock CAGR of 12% over 1 year trails the 5-year CAGR of 19%, indicating recent return momentum has moderated
- ROE of 16% while returning 33.1% as dividends means roughly two-thirds of earnings are reinvested — any decline in project returns could drag future ROE below the 14-16% historical band
- As a large-cap at ₹5,35,227 Cr market cap trading at 27.7x earnings, the stock needs sustained double-digit profit growth to justify current valuation multiples
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹500Cr tokenised bond issuance Sep 9
L&T raised ₹500 crore via tokenised bonds under SEBI's new blockchain framework, becoming the first private sector corporate to do so. The three-year bonds were settled through a Central Bank Digital Currency wallet.
- NCLT admits realty scheme petition Sep 1
NCLT admitted the scheme of arrangement petition between L&T and L&T Realty Properties. Next hearing is scheduled for October 6, 2026.
TL;DR: A quiet period for L&T with no material positives or negatives. The ₹500 crore tokenised bond issuance signals innovation in capital raising but is modest relative to L&T's scale, while the NCLT-admitted realty scheme is a routine corporate restructuring step. No operational or order-book updates surfaced, so the near-term narrative remains driven by broader construction sector trends and upcoming quarterly results.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 47,882 | 51,024 | 55,128 | 67,079 | 55,120 | 61,555 | 64,668 | 74,392 | 63,679 | 67,984 | 71,450 | 82,762 | 67,942 |
| Expenses | 41,566 | 43,984 | 47,929 | 58,426 | 48,074 | 53,638 | 56,770 | 64,516 | 55,655 | 59,470 | 62,259 | 72,343 | 59,793 |
| Operating Profit | 6,316 | 7,040 | 7,199 | 8,653 | 7,046 | 7,917 | 7,898 | 9,876 | 8,024 | 8,513 | 9,190 | 10,419 | 8,149 |
| OPM % | 13% | 14% | 13% | 13% | 13% | 13% | 12% | 13% | 13% | 13% | 13% | 13% | 12% |
| Other Income | 1,146 | 1,133 | 838 | 1,135 | 921 | 1,101 | 968 | 1,610 | 1,357 | 1,384 | -350 | 1,647 | 2,377 |
| Interest | 2,299 | 2,272 | 2,344 | 2,345 | 2,292 | 2,439 | 2,486 | 2,419 | 2,488 | 2,470 | 2,399 | 2,488 | 2,571 |
| Depreciation | 830 | 910 | 921 | 1,021 | 998 | 1,024 | 1,047 | 1,052 | 1,033 | 1,092 | 1,072 | 1,168 | 1,032 |
| PBT | 4,332 | 4,991 | 4,772 | 6,422 | 4,677 | 5,555 | 5,333 | 8,014 | 5,860 | 6,336 | 5,370 | 8,410 | 6,922 |
| Tax % | 28% | 23% | 25% | 22% | 26% | 26% | 25% | 23% | 26% | 26% | 29% | 25% | 28% |
| Net Profit | 3,096 | 3,846 | 3,593 | 5,013 | 3,445 | 4,099 | 3,974 | 6,156 | 4,318 | 4,678 | 3,825 | 6,133 | 4,988 |
| EPS in Rs | 17.74 | 23.45 | 21.44 | 31.98 | 20.26 | 24.69 | 24.43 | 39.97 | 26.3 | 28.54 | 23.37 | 38.71 | 29.97 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 91,929 | 1,01,122 | 1,09,312 | 1,19,683 | 1,35,220 | 1,45,452 | 1,35,979 | 1,56,521 | 1,83,341 | 2,21,113 | 2,55,734 | 2,85,874 | 2,90,137 |
| Expenses | 76,245 | 85,637 | 92,691 | 99,572 | 1,12,354 | 1,20,899 | 1,12,519 | 1,32,207 | 1,56,175 | 1,92,355 | 2,21,308 | 2,50,464 | 2,53,866 |
| Operating Profit | 15,684 | 15,486 | 16,620 | 20,111 | 22,866 | 24,553 | 23,460 | 24,314 | 27,166 | 28,758 | 34,427 | 35,411 | 36,272 |
| OPM % | 17% | 15% | 15% | 17% | 17% | 17% | 17% | 16% | 15% | 13% | 13% | 12% | 12% |
| Other Income | 1,422 | 1,219 | 1,466 | 1,465 | 2,701 | 3,015 | 8,111 | 2,364 | 2,891 | 4,953 | 3,198 | 4,986 | 5,058 |
| Interest | 7,266 | 6,899 | 6,829 | 7,714 | 9,339 | 11,021 | 11,750 | 9,235 | 9,445 | 9,512 | 9,925 | 10,056 | 9,928 |
| Depreciation | 2,623 | 1,787 | 2,370 | 2,223 | 1,923 | 2,462 | 2,904 | 2,948 | 3,502 | 3,682 | 4,121 | 4,365 | 4,364 |
| PBT | 7,217 | 8,020 | 8,887 | 11,639 | 14,305 | 14,086 | 16,918 | 14,495 | 17,109 | 20,517 | 23,579 | 25,976 | 27,039 |
| Tax % | 31% | 30% | 23% | 27% | 28% | 23% | 24% | 29% | 26% | 24% | 25% | 26% | — |
| Net Profit | 4,966 | 4,592 | 6,486 | 8,004 | 10,217 | 10,894 | 12,921 | 10,419 | 12,531 | 15,547 | 17,673 | 18,954 | 19,624 |
| EPS in Rs | 34.17 | 30.64 | 43.17 | 52.59 | 63.48 | 68.02 | 82.47 | 61.7 | 74.5 | 95 | 109 | 117 | 121 |
| Div. Payout % | 32% | 40% | 22% | 30% | 28% | 26% | 44% | 36% | 32% | 36% | 31% | 32% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 186 | 186 | 187 | 280 | 281 | 281 | 281 | 281 | 281 | 275 | 275 | 275 |
| Reserves | 40,723 | 43,994 | 50,030 | 54,623 | 62,094 | 66,442 | 75,588 | 82,127 | 89,045 | 86,084 | 97,381 | 1,09,015 |
| Borrowings | 93,630 | 88,135 | 93,954 | 1,07,524 | 1,25,555 | 1,43,174 | 1,34,629 | 1,25,508 | 1,20,650 | 1,16,322 | 1,32,409 | 1,25,497 |
| Other Liabilities | 58,727 | 61,775 | 67,400 | 80,812 | 90,106 | 96,790 | 99,597 | 1,11,112 | 1,19,745 | 1,36,921 | 1,49,050 | 2,17,596 |
| Total Liabilities | 1,93,266 | 1,94,091 | 2,11,571 | 2,43,240 | 2,78,036 | 3,06,687 | 3,10,095 | 3,19,028 | 3,29,722 | 3,39,602 | 3,79,114 | 4,52,383 |
| Fixed Assets | 34,738 | 14,176 | 16,677 | 18,580 | 21,194 | 43,653 | 44,319 | 42,945 | 42,641 | 42,964 | 44,055 | 30,867 |
| CWIP | 14,993 | 10,974 | 13,298 | 13,443 | 13,919 | 3,311 | 500 | 1,250 | 3,066 | 3,045 | 2,589 | 3,311 |
| Investments | 9,612 | 15,465 | 19,753 | 15,311 | 20,907 | 20,047 | 39,627 | 39,395 | 44,798 | 45,648 | 54,805 | 68,377 |
| Other Assets | 1,33,923 | 1,53,475 | 1,61,843 | 1,95,905 | 2,22,016 | 2,39,675 | 2,25,649 | 2,35,438 | 2,39,217 | 2,47,946 | 2,77,665 | 3,49,828 |
| Total Assets | 1,93,266 | 1,94,091 | 2,11,571 | 2,43,240 | 2,78,036 | 3,06,687 | 3,10,095 | 3,19,028 | 3,29,722 | 3,39,602 | 3,79,114 | 4,52,383 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -1,365 | -3,240 | 6,655 | -10,031 | -4,756 | 6,694 | 23,074 | 19,164 | 22,777 | 18,266 | 9,151 | 16,741 |
| Investing | -4,778 | -4,627 | -9,796 | 3,914 | -11,023 | -8,408 | -5,750 | -3,585 | -8,048 | 2,179 | -15,479 | -11,380 |
| Financing | 7,903 | 7,253 | 2,896 | 9,370 | 15,440 | 6,372 | -15,274 | -15,181 | -11,572 | -25,413 | 6,557 | -2,156 |
| Net Cash Flow | 1,759 | -613 | -245 | 3,254 | -338 | 4,658 | 2,049 | 397 | 3,156 | -4,968 | 228 | 3,204 |
| Free Cash Flow | -7,460 | -7,363 | 3,834 | -12,046 | -8,255 | 3,394 | 22,151 | 16,124 | 18,984 | 14,056 | 5,611 | 12,272 |
| CFO/OP | 10 | 0 | 59 | -33 | 1 | 44 | 113 | 97 | 103 | 82 | 43 | 64 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 119 | 94 | 96 | 101 | 99 | 102 | 113 | 108 | 89 | 81 | 77 | 77 |
| Inventory Days | 76 | 51 | 41 | 45 | 51 | 44 | 51 | 44 | 41 | 32 | 30 | 36 |
| Days Payable | 288 | 283 | 301 | 349 | 340 | 336 | 401 | 378 | 302 | 255 | 208 | 265 |
| Cash Conversion Cycle | -92 | -138 | -164 | -203 | -190 | -190 | -236 | -227 | -172 | -143 | -101 | -151 |
| Working Capital Days | 12 | 44 | 42 | 45 | 20 | 25 | 28 | 0 | 2 | -16 | -33 | -27 |
| ROCE % | 10% | 11% | 11% | 14% | 13% | 12% | 10% | 10% | 12% | 13% | 15% | 15% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view L&T insights
64 extracted metrics + investor summaries across FY09–FY27.
Documents
Frequently Asked Questions about L&T
What does Larsen & Toubro Ltd do?
Where is Larsen & Toubro Ltd (LT) listed?
Which sector does Larsen & Toubro Ltd belong to?
What is the market capitalisation of Larsen & Toubro Ltd?
What is the PE ratio of Larsen & Toubro Ltd?
What is the 52-week high and low of Larsen & Toubro Ltd?
Does Larsen & Toubro Ltd pay dividends?
What is the Return on Equity (ROE) of Larsen & Toubro Ltd?
Company Information
Larsen & Toubro Ltd is a multinational conglomerate which is primarily engaged in providing engineering, procurement and construction (EPC) solutions in key sectors such as Infrastructure, Hydrocarbon, Power, Process Industries and Defence, Information Technology and Financial Services in domestic and international markets.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/LT.md for Larsen & Toubro Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.