Cemindia Projects
Cemindia Projects
ConstructionKey Fundamentals
SmallcapCivil ConstructionConstructionTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has delivered good profit growth of 112% CAGR over last 5 years
Weaknesses
2- Stock is trading at 8.91 times its book value
- Company's cost of borrowing seems high
Growth Rate
AI Analysis — Bull vs Bear
Cemindia Projects Ltd is a small-cap construction company with a market cap of ₹21,097 Cr that has delivered exceptional profit growth of 112% CAGR over 5 years and 68% CAGR over 3 years, while its stock has compounded at 77% CAGR over 3 years. However, the stock trades at a P/E of 35.7x and 8.96x book value, and recent TTM sales growth has decelerated to 9% against a 5-year CAGR of 30%.
- Outstanding 5-year compounded profit growth of 112% CAGR indicates strong earnings trajectory and improving profitability
- 3-year compounded profit growth of 68% CAGR demonstrates sustained earnings momentum beyond a one-off spike
- Last year ROE of 28% is well above the 10-year average of 15%, suggesting improving capital efficiency
- 3-year ROE of 24% and 5-year ROE of 19% show a clear upward trend in return ratios over time
- 5-year compounded sales growth of 30% CAGR reflects strong revenue expansion in the construction segment
- TTM profit growth of 47% continues to outpace TTM sales growth of 9%, indicating margin expansion and operating leverage
- Stock has compounded at 73% CAGR over 5 years and 59% over 1 year, reflecting sustained market re-rating
- TTM sales growth has sharply decelerated to 9% from the 3-year CAGR of 25% and 5-year CAGR of 30%, signaling potential revenue slowdown
- Stock trades at 8.96x price-to-book value, which is elevated for a construction sector company and leaves limited margin of safety
- P/E ratio of 35.7x is demanding and prices in significant future growth that may not materialize if sales deceleration continues
- Company's cost of borrowing is reportedly high, which can compress margins and reduce profitability in a rising or sustained high-rate environment
- Dividend yield of just 0.24% offers negligible income return to shareholders relative to the valuation premium being paid
- Key financial metrics including debt-to-equity ratio and EPS are unavailable, limiting full visibility into the company's financial health and leverage
- 52-week high and low data are not available, making it difficult to assess where the stock trades relative to its recent range
- 10-year compounded sales growth of only 13% suggests the recent high-growth phase may be cyclical rather than structural for a construction firm
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Record order book ₹31,307 crore Aug 20
Cemindia Projects reports a record order book of ₹31,307 crore as of June 30, 2026, following its acquisition by the Adani Group. The company is actively engaging overseas investors with meetings in Singapore and Hong Kong on August 25-26.
- Shareholders approve capital raise Aug 17
Cemindia Projects shareholders approved a special resolution to raise capital via equity issuance at the EGM, with over 99% of votes polled in favor and the promoter group casting 100% affirmative votes.
- Credit rating upgraded to AA Sep 3
Cemindia Projects received a credit rating upgrade with long-term facilities moved to AA Stable and short-term facilities to A1+, reflecting improved financial standing.
- Investor meet scheduled Sep 1 Aug 25
Cemindia Projects announced an institutional investor conference on September 1, 2026, in Mumbai, organized by Elara Capital in a physical format.
TL;DR: Cemindia Projects is on a strong footing with a record ₹31,307 crore order book, a credit upgrade to AA Stable, and shareholder backing for fresh capital raise with near-unanimous approval. No material headwinds are visible in recent news flow. The Adani Group acquisition appears to be driving improved institutional interest and financial credibility. The trend is clearly improving, and execution on the large order book will be the key monitorable going forward.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,833 | 1,610 | 2,017 | 2,258 | 2,381 | 1,991 | 2,270 | 2,532 | 2,576 | 2,195 | 2,315 | 2,973 | 2,721 |
| Expenses | 1,671 | 1,452 | 1,812 | 2,037 | 2,160 | 1,809 | 2,063 | 2,277 | 2,336 | 1,993 | 2,094 | 2,616 | 2,446 |
| Operating Profit | 162 | 158 | 205 | 221 | 221 | 182 | 207 | 255 | 240 | 202 | 222 | 358 | 275 |
| OPM % | 9% | 10% | 10% | 10% | 9% | 9% | 9% | 10% | 9% | 9% | 10% | 12% | 10% |
| Other Income | 13 | 14 | 15 | 22 | 16 | 23 | 10 | 16 | 20 | 41 | 23 | 92 | 10 |
| Interest | 51 | 52 | 58 | 57 | 53 | 57 | 59 | 62 | 50 | 53 | 50 | 61 | 50 |
| Depreciation | 45 | 53 | 56 | 54 | 49 | 47 | 45 | 51 | 41 | 43 | 43 | 39 | 43 |
| PBT | 79 | 68 | 106 | 130 | 135 | 100 | 113 | 157 | 169 | 146 | 152 | 350 | 192 |
| Tax % | 34% | 21% | 26% | 31% | 26% | 28% | 23% | 28% | 19% | 26% | 27% | 31% | 27% |
| Net Profit | 52 | 54 | 79 | 90 | 100 | 72 | 87 | 113 | 137 | 108 | 111 | 242 | 141 |
| EPS in Rs | 3.04 | 3.12 | 4.56 | 5.21 | 5.83 | 4.19 | 5.07 | 6.6 | 7.99 | 6.27 | 6.46 | 14.1 | 8.2 |
Profit & Loss
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Mar 2019 15m | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,652 | 2,892 | 2,938 | 2,061 | 3,170 | 2,861 | 2,728 | 3,809 | 5,091 | 7,718 | 9,246 | 10,061 | 10,205 |
| Expenses | 1,561 | 2,700 | 2,726 | 1,796 | 2,843 | 2,523 | 2,515 | 3,516 | 4,691 | 6,973 | 8,386 | 9,045 | 9,149 |
| Operating Profit | 91 | 192 | 212 | 264 | 327 | 338 | 213 | 293 | 400 | 745 | 860 | 1,016 | 1,056 |
| OPM % | 6% | 7% | 7% | 13% | 10% | 12% | 8% | 8% | 8% | 10% | 9% | 10% | 10% |
| Other Income | 114 | -102 | 23 | 7 | 14 | -10 | 45 | 45 | 63 | 64 | 78 | 183 | 167 |
| Interest | 136 | 138 | 89 | 88 | 124 | 130 | 138 | 142 | 165 | 218 | 236 | 215 | 215 |
| Depreciation | 43 | 37 | 46 | 58 | 82 | 137 | 100 | 103 | 114 | 208 | 194 | 166 | 167 |
| PBT | 27 | -85 | 99 | 126 | 134 | 60 | 20 | 94 | 184 | 383 | 508 | 818 | 841 |
| Tax % | 28% | -30% | 48% | 42% | 38% | 27% | 20% | 26% | 32% | 28% | 27% | 27% | — |
| Net Profit | 19 | -59 | 51 | 73 | 83 | 44 | 16 | 69 | 125 | 274 | 373 | 598 | 602 |
| EPS in Rs | 1.25 | -3.82 | 3.28 | 4.69 | 4.77 | 2.51 | 0.92 | 4.01 | 7.23 | 15.93 | 21.7 | 34.79 | 35.03 |
| Div. Payout % | 0% | 0% | 9% | 9% | 8% | 12% | 13% | 11% | 10% | 11% | 9% | 9% | — |
Balance Sheet
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 552 | 493 | 536 | 602 | 1,004 | 1,035 | 1,049 | 1,114 | 1,220 | 1,477 | 1,816 | 2,382 |
| Borrowings | 765 | 601 | 356 | 489 | 532 | 539 | 458 | 560 | 766 | 889 | 993 | 1,001 |
| Other Liabilities | 862 | 1,336 | 973 | 1,282 | 1,044 | 1,533 | 1,669 | 1,925 | 3,013 | 3,534 | 3,026 | 3,686 |
| Total Liabilities | 2,195 | 2,445 | 1,881 | 2,388 | 2,597 | 3,125 | 3,192 | 3,616 | 5,017 | 5,917 | 5,852 | 7,086 |
| Fixed Assets | 335 | 349 | 385 | 462 | 529 | 624 | 601 | 655 | 847 | 1,081 | 1,077 | 1,168 |
| CWIP | 3 | 3 | 6 | 38 | 7 | 5 | 53 | 2 | 117 | 10 | 21 | 22 |
| Investments | 0 | 0 | 1 | 1 | 1 | 255 | 194 | 113 | 45 | 5 | 0 | 0 |
| Other Assets | 1,856 | 2,093 | 1,489 | 1,887 | 2,060 | 2,241 | 2,344 | 2,847 | 4,007 | 4,821 | 4,753 | 5,897 |
| Total Assets | 2,195 | 2,445 | 1,881 | 2,388 | 2,597 | 3,125 | 3,192 | 3,616 | 5,017 | 5,917 | 5,852 | 7,086 |
Cash Flow
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 44 | 465 | 326 | 68 | -134 | 447 | 191 | 339 | 471 | 704 | 184 | 500 |
| Investing | -38 | -104 | -20 | -157 | -133 | -87 | -51 | -25 | -438 | -419 | -233 | -147 |
| Financing | -4 | -302 | -222 | 40 | 244 | -212 | -250 | -56 | 28 | -123 | -218 | -243 |
| Net Cash Flow | 1 | 59 | 83 | -49 | -24 | 147 | -110 | 258 | 61 | 162 | -267 | 110 |
| Free Cash Flow | -2 | 419 | 231 | -103 | -259 | 354 | 80 | 244 | 69 | 369 | 12 | 274 |
| CFO/OP | 41 | 256 | 170 | 24 | -24 | 145 | 100 | 136 | 143 | 105 | 34 | 66 |
Ratios
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 91 | 39 | 27 | 42 | 50 | 75 | 71 | 60 | 77 | 57 | 39 | 47 |
| Inventory Days | 641 | 530 | 61 | 92 | 75 | 99 | 144 | 118 | 119 | 86 | 73 | 82 |
| Days Payable | 236 | 340 | 340 | 363 | 171 | 225 | 311 | 276 | 275 | 179 | 232 | 238 |
| Cash Conversion Cycle | 496 | 229 | -252 | -229 | -45 | -51 | -96 | -99 | -78 | -36 | -120 | -110 |
| Working Capital Days | 8 | -34 | -36 | -38 | 32 | -21 | 2 | -19 | -35 | -26 | -8 | 6 |
| ROCE % | 5% | 14% | 19% | 24% | 20% | 15% | 10% | 14% | 19% | 27% | 28% | 33% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Cemindia Projects insights
64 extracted metrics + investor summaries across FY11–FY27.
Documents
Frequently Asked Questions about Cemindia Projects
What does Cemindia Projects Ltd do?
Where is Cemindia Projects Ltd (CEMPRO) listed?
Which sector does Cemindia Projects Ltd belong to?
What is the market capitalisation of Cemindia Projects Ltd?
What is the PE ratio of Cemindia Projects Ltd?
What is the 52-week high and low of Cemindia Projects Ltd?
Does Cemindia Projects Ltd pay dividends?
What is the Return on Equity (ROE) of Cemindia Projects Ltd?
Company Information
Cemindia Projects Ltd. is engaged in the business of providing design, engineering, procurement and construction (EPC) services for infrastructure projects in India. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CEMPRO.md for Cemindia Projects Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.