SJVN
SJVN
UtilitiesKey Fundamentals
SmallcapPower GenerationPowerTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 79.8%
Weaknesses
4- Company has low interest coverage ratio.
- Company has a low return on equity of 5.43% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 162 days.
Growth Rate
AI Analysis — Bull vs Bear
SJVN Ltd is a state-owned hydropower utility with a market cap of ₹26,153 Cr trading at a PE of 41.2x. The company delivered strong TTM sales growth of 60% but reported a compounded profit decline of -7% TTM, while maintaining a high dividend payout of 79.8% and a dividend yield of 2.23%.
- TTM revenue growth of 60% indicates a sharp acceleration in top-line performance, significantly above the 10-year compounded sales CAGR of 6%
- Healthy dividend payout ratio of 79.8% with a dividend yield of 2.23%, offering consistent income in a sector where cash flows are relatively predictable
- 5-year stock CAGR of 20% reflects meaningful long-term wealth creation for patient investors despite recent corrections
- 3-year compounded sales growth of 16% demonstrates a sustained improvement in revenue trajectory over the medium term
- Company is expected to deliver a good upcoming quarter, suggesting near-term operational momentum may continue
- As a government-backed utility with a market cap of ₹26,153 Cr, SJVN benefits from policy support for renewable and hydropower capacity expansion in India
- Price-to-book ratio of 1.85x is relatively modest for a utility with long-life infrastructure assets and government backing
- Compounded profit has declined at -19% CAGR over 5 years and -22% over 3 years, indicating persistent erosion in earnings despite revenue growth
- Return on equity of just 5.43% over the last 3 years (5% last year) is well below cost of equity, suggesting poor capital efficiency
- PE of 41.2x is elevated for a utility with declining profits, implying the stock prices in significant future growth that has not yet materialized in earnings
- High debtor days of 162 indicate significant working capital stress and potential collection risk from off-takers
- Low interest coverage ratio signals that debt servicing consumes a large share of operating profits, raising financial risk
- Potential capitalization of interest costs may be flattering reported profits and asset values, masking the true cost burden
- Stock has declined 28% over the past 1 year and delivered a negative 3-year CAGR of -2%, reflecting weakening market sentiment
- 10-year compounded profit CAGR of -7% shows that earnings deterioration is a structural, long-standing issue rather than a cyclical blip
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- BSE/NSE fine for board gaps Aug 26
SJVN penalized ₹26.8 lakh (₹13.44 lakh each by BSE and NSE) for failing to maintain the requisite number of independent directors. The company plans to seek a waiver after appointing a new director.
- 660 MW Buxar Unit-II commissioning Sep 11
SJVN's Buxar Thermal Power Project Unit-II (660 MW) scheduled to start operations on September 12, marking a significant capacity addition to the generation portfolio.
- ₹0.35 final dividend declared Aug 31
SJVN declared a final dividend of ₹0.35 per share for FY26 at its 38th AGM on August 31, alongside the appointment of three new directors.
- CMD Gupta's charge extended Sep 10
Ministry of Power extended Bhupender Gupta's additional charge as SJVN CMD for six months from August 1, 2026. He continues to also head NHPC.
TL;DR: SJVN is executing on capacity expansion with the 660 MW Buxar Unit-II coming online, which strengthens its generation portfolio. Governance remains a minor concern after the ₹26.8 lakh exchange penalty for board composition shortfalls, though new director appointments at the AGM should address this. The dividend payout signals steady shareholder returns. Overall trend is mildly positive as operational milestones outweigh the regulatory hiccup.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 675 | 878 | 543 | 483 | 870 | 1,026 | 671 | 504 | 917 | 1,032 | 1,082 | 1,496 | 1,394 |
| Expenses | 192 | 172 | 175 | 256 | 224 | 198 | 207 | 264 | 211 | 172 | 309 | 587 | 545 |
| Operating Profit | 483 | 706 | 368 | 227 | 646 | 828 | 464 | 241 | 707 | 860 | 773 | 910 | 850 |
| OPM % | 72% | 80% | 68% | 47% | 74% | 81% | 69% | 48% | 77% | 83% | 71% | 61% | 61% |
| Other Income | 71 | 89 | 49 | 195 | 89 | 92 | 91 | 52 | 54 | 79 | 44 | 60 | 35 |
| Interest | 90 | 124 | 122 | 121 | 143 | 198 | 229 | 159 | 216 | 315 | 245 | 522 | 326 |
| Depreciation | 101 | 102 | 112 | 242 | 131 | 133 | 137 | 275 | 160 | 171 | 216 | 494 | 247 |
| PBT | 363 | 569 | 183 | 58 | 462 | 590 | 189 | -142 | 385 | 453 | 357 | -47 | 311 |
| Tax % | 25% | 23% | 24% | -5% | 23% | 25% | 21% | -10% | 41% | 32% | 37% | 153% | 28% |
| Net Profit | 272 | 440 | 139 | 61 | 357 | 440 | 149 | -128 | 228 | 308 | 224 | -118 | 225 |
| EPS in Rs | 0.69 | 1.12 | 0.35 | 0.16 | 0.91 | 1.12 | 0.38 | -0.32 | 0.58 | 0.78 | 0.57 | -0.3 | 0.57 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,816 | 2,494 | 2,679 | 2,228 | 2,645 | 2,703 | 2,485 | 2,417 | 2,938 | 2,579 | 3,072 | 4,528 | 5,005 |
| Expenses | 372 | 431 | 480 | 524 | 606 | 590 | 619 | 623 | 665 | 737 | 849 | 1,168 | 1,613 |
| Operating Profit | 2,443 | 2,063 | 2,199 | 1,705 | 2,039 | 2,112 | 1,867 | 1,794 | 2,273 | 1,843 | 2,223 | 3,361 | 3,393 |
| OPM % | 87% | 83% | 82% | 76% | 77% | 78% | 75% | 74% | 77% | 71% | 72% | 74% | 68% |
| Other Income | 309 | 541 | 411 | 409 | 397 | 587 | 425 | 195 | 310 | 380 | 308 | 180 | 218 |
| Interest | 65 | 218 | 55 | 101 | 251 | 344 | 42 | 226 | 449 | 482 | 743 | 1,298 | 1,408 |
| Depreciation | 641 | 677 | 680 | 365 | 390 | 384 | 393 | 404 | 396 | 557 | 676 | 1,042 | 1,129 |
| PBT | 2,047 | 1,709 | 1,875 | 1,648 | 1,795 | 1,972 | 1,856 | 1,360 | 1,738 | 1,183 | 1,112 | 1,201 | 1,074 |
| Tax % | 18% | 17% | 18% | 26% | 24% | 21% | 11% | 27% | 22% | 23% | 26% | 47% | — |
| Net Profit | 1,677 | 1,411 | 1,545 | 1,225 | 1,367 | 1,567 | 1,646 | 990 | 1,359 | 911 | 818 | 642 | 639 |
| EPS in Rs | 4.05 | 3.41 | 3.73 | 3.12 | 3.47 | 3.99 | 4.19 | 2.52 | 3.46 | 2.32 | 2.09 | 1.63 | 1.62 |
| Div. Payout % | 26% | 32% | 74% | 122% | 62% | 55% | 53% | 68% | 51% | 78% | 70% | 92% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4,137 | 4,137 | 4,137 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 |
| Reserves | 6,066 | 7,166 | 7,353 | 6,770 | 7,316 | 8,121 | 8,861 | 9,241 | 9,930 | 10,141 | 10,249 | 10,309 |
| Borrowings | 2,648 | 2,646 | 2,416 | 2,231 | 2,155 | 2,238 | 2,174 | 6,906 | 14,059 | 20,323 | 27,025 | 32,278 |
| Other Liabilities | 1,781 | 1,440 | 1,486 | 1,460 | 1,572 | 1,666 | 2,508 | 3,172 | 4,392 | 4,797 | 4,859 | 5,248 |
| Total Liabilities | 14,632 | 15,389 | 15,392 | 14,391 | 14,974 | 15,955 | 17,473 | 23,248 | 32,311 | 39,191 | 46,063 | 51,766 |
| Fixed Assets | 9,054 | 8,775 | 8,425 | 8,087 | 8,142 | 8,051 | 8,007 | 7,866 | 8,489 | 10,906 | 11,610 | 23,459 |
| CWIP | 429 | 505 | 661 | 944 | 1,303 | 2,265 | 4,298 | 8,369 | 15,674 | 20,033 | 26,414 | 19,155 |
| Investments | 3 | 36 | 90 | 120 | 160 | 195 | 222 | 275 | 36 | 37 | 61 | 52 |
| Other Assets | 5,147 | 6,073 | 6,216 | 5,239 | 5,368 | 5,444 | 4,946 | 6,738 | 8,112 | 8,215 | 7,978 | 9,100 |
| Total Assets | 14,632 | 15,389 | 15,392 | 14,391 | 14,974 | 15,955 | 17,473 | 23,248 | 32,311 | 39,191 | 46,063 | 51,766 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,492 | 2,209 | 2,376 | 1,641 | 1,018 | 1,714 | 1,983 | 2,138 | 1,632 | 1,310 | 2,483 | 1,860 |
| Investing | -304 | -768 | -1,199 | 15 | -34 | -95 | -1,145 | -6,132 | -6,877 | -5,502 | -6,430 | -3,481 |
| Financing | -746 | -705 | -1,621 | -2,272 | -1,107 | -1,345 | -1,105 | 3,669 | 5,559 | 4,502 | 3,939 | 2,385 |
| Net Cash Flow | 442 | 736 | -444 | -616 | -123 | 273 | -267 | -325 | 314 | 309 | -8 | 763 |
| Free Cash Flow | 996 | 1,486 | 2,376 | 1,292 | 244 | 445 | -83 | -2,290 | -5,212 | -4,340 | -4,186 | -3,839 |
| CFO/OP | 79 | 126 | 124 | 118 | 70 | 103 | 122 | 140 | 87 | 86 | 119 | 63 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 195 | 147 | 83 | 47 | 38 | 101 | 77 | 87 | 34 | 89 | 34 | 162 |
| Cash Conversion Cycle | 195 | 147 | 83 | 47 | 38 | 101 | 77 | 87 | 34 | 89 | 34 | 162 |
| Working Capital Days | 104 | 120 | 40 | 3 | 61 | 38 | -46 | -215 | -395 | -418 | -409 | -467 |
| ROCE % | 18% | 13% | 14% | 13% | 16% | 15% | 15% | 9% | 9% | 5% | 5% | 6% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view SJVN insights
61 extracted metrics + investor summaries across FY11–FY26.
Documents
Frequently Asked Questions about SJVN
What does SJVN Ltd do?
Where is SJVN Ltd (SJVN) listed?
Which sector does SJVN Ltd belong to?
What is the market capitalisation of SJVN Ltd?
What is the PE ratio of SJVN Ltd?
What is the 52-week high and low of SJVN Ltd?
Does SJVN Ltd pay dividends?
What is the Return on Equity (ROE) of SJVN Ltd?
Company Information
SJVN(Satluj Jal Vidyut Nigam) is engaged in the business of Electricity generation. The company is also engaged in the business of providing consultancy for hydro-power projects. SJVN was declared Navaratna status in Aug,24.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SJVN.md for SJVN Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.