NHPC
- P/E
- 20.76
Key Fundamentals
MidcapPowerUtilitiesPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 5.75%
- Debt to Equity
- 1.26
- EPS (TTM)
- ₹3.78
- Book Value
- ₹41.25
- Market Cap
- —
- P/E (TTM)
- 20.76
- P/B
- 1.90
- ROE
- 9.32%
- Dividend Yield
- 2.03%
- EBITDA
- ₹6,307 Cr
- 52W High
- ₹86.83
- 52W Low
- ₹68.79
- Volume
- 0
Peer Comparison
Utilities › Power › Power Generation
| ₹321.95 | 10.50 | ₹3,09,905 Cr | 1.46 | 0.93% | 15.10% | 8.92% | ₹2,00,543 Cr | ₹30,459 Cr | |
| ₹1,388.00 | 121.97 | ₹2,25,153 Cr | 10.59 | 0.00% | 11.40% | 7.39% | ₹14,809 Cr | ₹2,249 Cr | |
| ₹511.00 | 45.99 | ₹92,288 Cr | 2.55 | 0.40% | 7.51% | 8.16% | ₹18,965 Cr | ₹2,460 Cr | |
| ₹78.49 | 20.76 | ₹80,260 Cr | 1.90 | 2.03% | 9.32% | 5.75% | ₹12,210 Cr | ₹4,267 Cr | |
| ₹83.51 | 117.62 | ₹69,433 Cr | 3.63 | 0.00% | 2.79% | 3.56% | ₹3,285 Cr | ₹605 Cr | |
| ₹247.68 | 10.70 | ₹32,822 Cr | 1.60 | 1.67% | 11.90% | 8.42% | ₹18,381 Cr | ₹3,366 Cr | |
| ₹421.00 | 44.74 | ₹29,572 Cr | 3.56 | 0.05% | 10.40% | 8.91% | ₹2,370 Cr | ₹602 Cr | |
| Median 7 companies | ₹321.95 | 44.74 | ₹80,260 Cr | 2.55 | 0.40% | 10.40% | 8.16% | ₹14,809 Cr | ₹2,460 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 44
- Weak
- Returns, margins, earnings quality 22% weight
- Valuation
- 49
- Average
- Cheap vs sector & own history 24% weight
- Growth
- 45
- Average
- Sales & profit trajectory 9% weight
- Financial Health
- 31
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 58
- Good
- Trend strength, vol-adjusted 12% weight
- Ownership
- 51
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company has been maintaining a healthy dividend payout of 53.3%
- Debtor days have improved from 114 to 82.6 days.
Weaknesses
6- Promoter holding has decreased over last quarter: -6.01%
- The company has delivered a poor sales growth of 3.78% over past five years.
- Tax rate seems low
- Company has a low return on equity of 8.79% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.2,609 Cr.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 4 | 2 | 13 |
| Oscillators | Bearish | 4 | 2 | 3 |
| Moving Averages | Strong Bullish | 0 | 0 | 10 |
Oscillators
Bearish
Overall
Strong Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 63.31
- Neutral
- MACD (12,26,9)
- 1.01
- Bullish
- SMA (50)
- 74.85
- Bullish
- SMA (200)
- 77.08
- Bullish
As of
Analyst Rating
4 of 8 analysts rate Buy, 0 Hold, 4 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +3.35% |
|---|---|
| 5Y | +3.78% |
| 3Y | +3.07% |
| 1Y | +11.90% |
| TTM | +12.02% |
Net profit
| 10Y | +5.96% |
|---|---|
| 5Y | +3.23% |
| 3Y | −0.32% |
| 1Y | +23.68% |
| TTM | +24.00% |
Operating cash flow
| 10Y | −5.77% |
|---|---|
| 5Y | −8.26% |
| 3Y | −11.21% |
| 1Y | −34.46% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −21.98 pp |
|---|---|
| 5Y | −19.43 pp |
| 3Y | −23.03 pp |
| 1Y | −17.94 pp |
| TTM | −10.64 pp |
Revenue by year
| Mar 2017 | ₹8,623 Cr |
|---|---|
| Mar 2018 | ₹7,755 Cr |
| Mar 2019 | ₹8,983 Cr |
| Mar 2020 | ₹10,008 Cr |
| Mar 2021 | ₹9,648 Cr |
| Mar 2022 | ₹9,144 Cr |
| Mar 2023 | ₹10,607 Cr |
| Mar 2024 | ₹9,631 Cr |
| Mar 2025 | ₹10,380 Cr |
| Mar 2026 | ₹11,615 Cr |
Net profit by year
| Mar 2017 | ₹3,480 Cr |
|---|---|
| Mar 2018 | ₹2,785 Cr |
| Mar 2019 | ₹2,836 Cr |
| Mar 2020 | ₹3,345 Cr |
| Mar 2021 | ₹3,600 Cr |
| Mar 2022 | ₹3,774 Cr |
| Mar 2023 | ₹4,261 Cr |
| Mar 2024 | ₹4,000 Cr |
| Mar 2025 | ₹3,412 Cr |
| Mar 2026 | ₹4,220 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
NHPC Ltd trades at ₹78.78 as of 2026-11-02 with a market cap of ₹79,406 Cr, a P/E of 20.84x, and a dividend yield of 2.07%. The company shows a TTM profit growth of 24% but carries a debt-to-equity ratio of 1.26 and a return on equity of 6.69%, reflecting a capital-intensive business with moderate profitability.
- TTM profit growth stands at 24%, a sharp acceleration compared to the 3-year compounded profit growth of -1% and 5-year CAGR of 2%, indicating a recent earnings inflection.
- The company maintains a healthy dividend payout ratio of 53.3%, translating to a dividend yield of 2.07% at the current price of ₹78.78, offering steady income to shareholders.
- TTM revenue growth of 12% is meaningfully above the 10-year compounded sales growth of 3% and 5-year CAGR of 4%, suggesting improving top-line momentum.
- Debtor days have improved from 114 to 82.6 days, signalling better working capital management and faster collections from power distribution companies.
- The stock has delivered a 10-year CAGR of 11% and a 5-year CAGR of 19%, demonstrating long-term wealth creation for patient investors.
- The 10-year average ROE of 9% has been consistently maintained across 3-year and 5-year periods, reflecting stable, if modest, return generation through economic cycles.
- Earnings include other income of ₹2,609 Cr, raising questions about the quality and sustainability of core operating profits driving the TTM EPS of ₹3.78.
- ROE stands at just 6.69% and ROCE at 4.09% as of 2026-11-02, both low for a company trading at a P/B of 1.91x, suggesting the market is pricing in growth the balance sheet has yet to deliver.
- Debt-to-equity of 1.26 is elevated, and the company may be capitalising interest costs, which would understate true operating expenses and inflate reported profitability.
- Promoter holding declined by 6.01% in the last quarter, a significant reduction that may signal dilution or reduced promoter confidence.
- Five-year compounded sales growth is only 3.78%, reflecting the structural challenge of slow capacity addition and regulated tariff constraints in the hydropower sector.
- Three-year compounded profit growth is -1%, indicating that the recent TTM surge of 24% may not yet represent a durable trend reversal.
- The 3-year average ROE of 8.79% is low, and the tax rate appears understated, which could mean future effective tax normalisation would compress net margins.
- The stock has declined 17% over the past one year despite broader market strength, underperforming the sector and reflecting investor scepticism about near-term fundamentals.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: NHPC continues steady progress on the long-delayed Subansiri Lower project, now at 62.5% operational capacity with 1,250 MW commissioned. No negative catalysts surfaced in the latest news cycle. The key forward-looking question is the timeline for Units 6–8 clearance, which would unlock the remaining 750 MW and fully de-risk the project.
- Subansiri Unit 5 goes commercial Oct 22
Unit 5 (250 MW) declared commercial on October 23, 2026, bringing five of eight units online at Subansiri Lower HE Project. Total operational capacity now 1,250 MW, or 62.5% of the project's potential, with 750 MW (Units 6–8) still awaiting final clearance.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,757 | 2,931 | 2,056 | 1,887 | 2,694 | 3,052 | 2,287 | 2,347 | 3,214 | 3,365 | 2,221 | 2,816 | 3,808 |
| Expenses | 1,253 | 1,163 | 1,303 | 735 | 1,085 | 1,247 | 1,272 | 1,142 | 1,412 | 1,338 | 2,009 | 2,179 | 1,456 |
| Operating Profit | 1,505 | 1,768 | 752 | 1,152 | 1,609 | 1,805 | 1,015 | 1,205 | 1,802 | 2,027 | 212 | 637 | 2,352 |
| OPM % | 55% | 60% | 37% | 61% | 60% | 59% | 44% | 51% | 56% | 60% | 10% | 23% | 62% |
| Other Income | 292 | 261 | 587 | 623 | 431 | 454 | 365 | 265 | 413 | 448 | 1,449 | 305 | 407 |
| Interest | 109 | 116 | 133 | 365 | 244 | 308 | 649 | −12 | 261 | 278 | 310 | 574 | 606 |
| Depreciation | 294 | 295 | 296 | 299 | 296 | 285 | 297 | 315 | 436 | 441 | 457 | 642 | 600 |
| PBT | 1,394 | 1,618 | 909 | 1,111 | 1,500 | 1,666 | 434 | 1,167 | 1,518 | 1,755 | 894 | −274 | 1,554 |
| Tax % | 21% | −5% | 31% | 46% | 27% | 36% | 24% | 21% | 26% | 31% | 64% | −666% | 24% |
| Net Profit | 1,095 | 1,693 | 628 | 605 | 1,102 | 1,069 | 330 | 920 | 1,131 | 1,219 | 321 | 1,549 | 1,178 |
| EPS (₹) | 1.03 | 1.54 | 0.48 | 0.54 | 1.02 | 0.9 | 0.23 | 0.85 | 1.06 | 1.02 | 0.22 | 1.45 | 1.09 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,221 | 8,354 | 8,623 | 7,755 | 8,983 | 10,008 | 9,648 | 9,144 | 10,607 | 9,631 | 10,380 | 11,615 | 12,210 |
| Expenses | 3,087 | 3,571 | 3,739 | 3,508 | 4,002 | 5,152 | 4,371 | 5,131 | 4,423 | 4,695 | 4,857 | 7,519 | 6,982 |
| Operating Profit | 5,134 | 4,783 | 4,884 | 4,248 | 4,981 | 4,856 | 5,277 | 4,013 | 6,184 | 4,936 | 5,523 | 4,097 | 5,227 |
| OPM % | 62% | 57% | 57% | 55% | 55% | 49% | 55% | 44% | 58% | 51% | 53% | 35% | 43% |
| Other Income | 1,597 | 1,174 | 2,245 | 1,185 | 1,733 | 901 | 1,087 | 981 | 743 | 2,030 | 1,626 | 3,196 | 2,609 |
| Interest | 1,296 | 1,160 | 1,133 | 924 | 896 | 877 | 577 | 586 | 475 | 767 | 1,189 | 1,423 | 1,768 |
| Depreciation | 1,715 | 1,432 | 1,462 | 1,469 | 1,658 | 1,614 | 1,292 | 1,190 | 1,215 | 1,184 | 1,193 | 1,976 | 2,140 |
| PBT | 3,718 | 3,365 | 4,535 | 3,040 | 4,159 | 3,266 | 4,495 | 3,217 | 5,237 | 5,015 | 4,767 | 3,894 | 3,929 |
| Tax % | 25% | 30% | 23% | 8% | 32% | −2% | 20% | −17% | 19% | 20% | 28% | −8% | — |
| Net Profit | 2,798 | 2,365 | 3,480 | 2,785 | 2,836 | 3,345 | 3,600 | 3,774 | 4,261 | 4,000 | 3,412 | 4,220 | 4,267 |
| EPS (₹) | 2.25 | 1.85 | 2.95 | 2.45 | 2.58 | 2.87 | 3.26 | 3.51 | 3.89 | 3.58 | 2.99 | 3.75 | 3.78 |
| Div. Payout % | 27% | 81% | 61% | 57% | 56% | 52% | 49% | 52% | 48% | 53% | 64% | 43% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11,071 | 11,071 | 10,259 | 10,259 | 10,045 | 10,045 | 10,045 | 10,045 | 10,045 | 10,045 | 10,045 | 10,045 |
| Reserves | 19,687 | 20,572 | 18,756 | 19,782 | 20,753 | 21,336 | 23,008 | 24,876 | 26,916 | 28,624 | 29,623 | 31,392 |
| Borrowings | 20,584 | 19,938 | 19,227 | 18,602 | 19,066 | 23,226 | 23,365 | 26,096 | 29,540 | 32,561 | 39,557 | 52,327 |
| Other Liabilities | 10,094 | 11,242 | 11,946 | 14,290 | 16,870 | 16,669 | 16,717 | 16,271 | 19,710 | 21,037 | 23,455 | 26,243 |
| Total Liabilities | 61,436 | 62,823 | 60,187 | 62,933 | 66,734 | 71,277 | 73,136 | 77,288 | 86,211 | 92,267 | 1,02,680 | 1,20,007 |
| Fixed Assets | 27,916 | 22,610 | 22,227 | 21,201 | 24,977 | 24,402 | 21,993 | 21,825 | 22,137 | 21,474 | 22,168 | 50,290 |
| CWIP | 16,378 | 16,742 | 17,588 | 19,087 | 15,037 | 17,180 | 19,167 | 22,522 | 31,357 | 39,798 | 50,601 | 34,948 |
| Investments | 1,020 | 606 | 1,020 | 1,125 | 1,283 | 1,398 | 1,842 | 2,386 | 499 | 479 | 444 | 440 |
| Other Assets | 16,123 | 22,866 | 19,352 | 21,520 | 25,437 | 28,297 | 30,133 | 30,554 | 32,218 | 30,516 | 29,467 | 34,329 |
| Total Assets | 61,436 | 62,823 | 60,187 | 62,933 | 66,734 | 71,277 | 73,136 | 77,288 | 86,211 | 92,267 | 1,02,680 | 1,20,007 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 4,061 | 5,971 | 8,329 | 4,696 | 3,824 | 2,993 | 5,070 | 4,590 | 4,705 | 7,252 | 5,026 | 3,294 |
| Investing | −768 | −746 | −1,864 | −886 | −1,182 | −2,987 | −1,607 | −3,084 | −4,191 | −5,940 | −7,550 | −11,139 |
| Financing | −2,494 | −4,000 | −7,812 | −3,863 | −2,637 | 12 | −3,058 | −638 | −795 | −924 | 1,904 | 8,928 |
| Net Cash Flow | 798 | 1,224 | −1,347 | −53 | 5 | 17 | 405 | 867 | −281 | 388 | −620 | 1,082 |
| Free Cash Flow | 2,335 | 3,824 | 6,742 | 3,133 | 2,464 | −639 | 3,012 | 888 | −269 | 285 | −3,823 | −8,274 |
| CFO/OP | 95 | 143 | 193 | 130 | 94 | 79 | 110 | 135 | 92 | 165 | 107 | 102 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 129 | 83 | 78 | 63 | 115 | 131 | 194 | 207 | 212 | 168 | 90 | 83 |
| Cash Conversion Cycle | 129 | 83 | 78 | 63 | 115 | 131 | 194 | 207 | 212 | 168 | 90 | 83 |
| Working Capital Days | −1 | 109 | −29 | −120 | −18 | 57 | 36 | 11 | −1 | −51 | −58 | −97 |
| ROCE % | 9% | 8% | 11% | 8% | 10% | 8% | 9% | 6% | 8% | 8% | 7% | 6% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view NHPC insights
64 extracted metrics across FY11–FY27.
Documents
- Q1 FY27 concall · Aug 2026PPT
- Q4 FY26 concall · May 2026Transcript PPT Recording
- Q3 FY26 concall · Feb 2026Transcript PPT Recording
- Concall · Sep 2025PPT
- Q4 FY25 concall · May 2025Transcript PPT
- 14 Jul 2026
- 1 Jul 2026
- 22 May 2026
- 20 Feb 2026
- 31 Jul 2025
- General announcements 2 Nov 2026
Frequently Asked Questions about NHPC
What does NHPC Ltd do?
Where is NHPC Ltd (NHPC) listed?
Which sector does NHPC Ltd belong to?
What is the PE ratio of NHPC Ltd?
What is the 52-week high and low of NHPC Ltd?
Does NHPC Ltd pay dividends?
What is the Return on Equity (ROE) of NHPC Ltd?
Company Information
NHPC, a Navratna Ratna public sector utility, is Government of India’s flagship hydroelectric generation company. The company is primarily involved in the generation and sale of bulk power to various Power Utilities. Its other business includes providing project management / construction contracts/ consultancy assignment services and trading of power.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/NHPC.md for NHPC Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.