Shivam Autotech
SHIVAMAUTO NSE
Shivam Autotech
Consumer DiscretionaryNSE: SHIVAMAUTO BSE: 532776 Auto Components
Key Fundamentals
MicrocapAuto ComponentsAutomobilesMarket Cap
₹219 Cr
Volatility
Moderate
P/E Ratio
-2.7
EBITDA
₹31.40 Cr
Return on Equity
199.92%
Debt to Equity
0
Book Value
₹-3.85
52W High
₹35.79
52W Low
₹13.05
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
3- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -3.42% over past five years.
- Promoter holding has decreased over last 3 years: -5.28%
Growth Rate
Revenue Growth
-9.75% lower than
3Y
Net Income Growth
69.38% higher than
3Y
Cash Flow Change
-93.55% lower than
3Y
ROE
-231% lower than
3Y
ROCE
-121% higher than
3Y
EBITDA Margin (Avg.)
-25.97% lower than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 108 | 117 | 121 | 124 | 113 | 120 | 113 | 108 | 91 | 113 | 96 | 109 | 110 |
| Expenses | 99 | 108 | 111 | 109 | 100 | 108 | 101 | 100 | 85 | 103 | 91 | 98 | 102 |
| Operating Profit | 9 | 9 | 10 | 15 | 13 | 12 | 11 | 8 | 5 | 10 | 5 | 11 | 8 |
| OPM % | 9% | 8% | 8% | 12% | 11% | 10% | 10% | 8% | 6% | 9% | 5% | 10% | 7% |
| Other Income | 1 | 1 | 0 | 2 | 0 | 1 | 0 | 1 | 0 | 0 | -1 | 0 | 1 |
| Interest | 13 | 14 | 15 | 15 | 14 | 15 | 15 | 16 | 13 | 13 | 19 | 23 | 20 |
| Depreciation | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 7 | 9 | 9 | 8 | 10 | 9 |
| PBT | -13 | -13 | -14 | -7 | -10 | -10 | -11 | -14 | -16 | -11 | -23 | -22 | -21 |
| Tax % | 0% | 14% | 7% | 14% | 6% | 6% | 5% | 4% | 8% | 12% | 6% | 22% | 0% |
| Net Profit | -13 | -15 | -15 | -8 | -10 | -11 | -12 | -15 | -18 | -12 | -25 | -27 | -21 |
| EPS in Rs | -1.03 | -1.24 | -1.19 | -0.64 | -0.85 | -0.91 | -0.97 | -1.12 | -1.34 | -0.94 | -1.87 | -2.03 | -1.6 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 446 | 425 | 456 | 557 | 636 | 588 | 487 | 469 | 470 | 470 | 454 | 410 | 428 |
| Expenses | 363 | 355 | 409 | 478 | 553 | 536 | 410 | 398 | 421 | 426 | 410 | 381 | 394 |
| Operating Profit | 83 | 70 | 48 | 78 | 82 | 52 | 78 | 71 | 49 | 43 | 44 | 29 | 34 |
| OPM % | 19% | 17% | 10% | 14% | 13% | 9% | 16% | 15% | 11% | 9% | 10% | 7% | 8% |
| Other Income | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 4 | 3 | 4 | 2 | 2 | 0 |
| Interest | 20 | 21 | 29 | 46 | 49 | 53 | 57 | 51 | 50 | 58 | 59 | 68 | 76 |
| Depreciation | 27 | 28 | 32 | 41 | 49 | 54 | 49 | 41 | 35 | 36 | 33 | 36 | 36 |
| PBT | 36 | 21 | -13 | -8 | -14 | -54 | -25 | -16 | -33 | -46 | -46 | -73 | -77 |
| Tax % | 22% | 10% | -73% | -84% | 33% | -32% | -8% | 0% | 6% | 8% | 5% | 12% | — |
| Net Profit | 28 | 19 | -4 | -1 | -18 | -37 | -23 | -16 | -35 | -50 | -48 | -81 | -85 |
| EPS in Rs | 2.3 | 1.57 | -0.29 | -0.1 | -1.49 | -3.04 | -1.84 | -1.31 | -2.84 | -4.11 | -3.65 | -6.19 | -6.44 |
| Div. Payout % | 21% | 21% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 20 | 20 | 20 | 20 | 20 | 20 | 24 | 24 | 24 | 26 | 26 |
| Reserves | 172 | 175 | 172 | 171 | 153 | 115 | 93 | 114 | 80 | 31 | 5 | -67 |
| Borrowings | 199 | 305 | 399 | 412 | 434 | 439 | 489 | 389 | 428 | 390 | 339 | 403 |
| Other Liabilities | 79 | 80 | 87 | 91 | 145 | 150 | 133 | 114 | 124 | 120 | 141 | 107 |
| Total Liabilities | 460 | 580 | 678 | 694 | 752 | 724 | 734 | 641 | 656 | 565 | 511 | 469 |
| Fixed Assets | 251 | 246 | 353 | 445 | 467 | 448 | 429 | 394 | 362 | 330 | 306 | 273 |
| CWIP | 6 | 101 | 81 | 6 | 1 | 28 | 1 | 2 | 1 | 3 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 203 | 233 | 244 | 243 | 284 | 248 | 304 | 244 | 293 | 232 | 204 | 194 |
| Total Assets | 460 | 580 | 678 | 694 | 752 | 724 | 734 | 641 | 656 | 565 | 511 | 469 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 7 | 47 | 27 | 79 | 94 | 104 | 72 | 65 | 65 | 33 | 77 | 5 |
| Investing | -55 | -118 | -86 | -48 | -68 | -43 | -18 | -4 | -1 | -4 | -6 | -14 |
| Financing | 54 | 68 | 62 | -33 | -26 | -58 | -3 | -113 | -7 | -86 | -71 | 9 |
| Net Cash Flow | 6 | -3 | 2 | -3 | 1 | 2 | 50 | -52 | 57 | -57 | 0 | 0 |
| Free Cash Flow | -49 | -71 | -60 | 30 | 26 | 60 | 53 | 60 | 64 | 28 | 70 | 1 |
| CFO/OP | 17 | 74 | 59 | 102 | 114 | 202 | 89 | 96 | 127 | 75 | 177 | 19 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 40 | 40 | 53 | 54 | 54 | 44 | 50 | 64 | 73 | 66 | 49 | 44 |
| Inventory Days | 193 | 235 | 213 | 176 | 173 | 124 | 205 | 190 | 158 | 157 | 187 | 201 |
| Days Payable | 117 | 118 | 133 | 107 | 167 | 147 | 182 | 157 | 149 | 111 | 143 | 94 |
| Cash Conversion Cycle | 116 | 158 | 133 | 124 | 60 | 21 | 74 | 98 | 81 | 112 | 93 | 151 |
| Working Capital Days | -10 | -20 | -48 | -58 | -79 | -111 | -132 | -101 | -111 | -108 | -158 | -65 |
| ROCE % | 17% | 10% | 3% | 6% | 6% | 0% | 6% | 6% | 3% | 2% | 3% | -1% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Shivam Autotech insights
63 extracted metrics + investor summaries across FY10–FY26.
Documents
1
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Apr - Regulation 74(5) compliance certificate filed for quarter ended March 31, 2026. 13 Apr - Regulation 74(5) compliance certificate filed for quarter ended March 31, 2026.
2
Clarification On Significant Movement In Share Price
9 Apr - 9 Apr 2026 clarification: no undisclosed material event behind share price movement. 9 Apr - 9 Apr 2026 clarification: no undisclosed material event behind share price movement.
3
Order Under CGST
1 Apr - CGST Dehradun order (31-Mar-2026): disallowed ITC; tax ₹24,576,225, penalty ₹21,070,364, interest. 1 Apr - CGST Dehradun order (31-Mar-2026): disallowed ITC; tax ₹24,576,225, penalty ₹21,070,364, interest.
5
Announcement Under Regulation 30 (LODR)-Allotment
12 Feb - Allotment of 4,500 secured, redeemable, optionally convertible debentures worth ₹45 crore; 10% coupon; 18-month tenor. 12 Feb - Allotment of 4,500 secured, redeemable, optionally convertible debentures worth ₹45 crore; 10% coupon; 18-month tenor.
Frequently Asked Questions about Shivam Autotech
What does Shivam Autotech Ltd do?
Incorporated in 1999, Shivam Autotech Ltd is in the manufacturing of Near-Net-Shaped, auto transmission components for Original Equipment Manufacturers[1]
Where is Shivam Autotech Ltd (SHIVAMAUTO) listed?
Shivam Autotech Ltd trades as SHIVAMAUTO on the NSE and under code 532776 on the BSE.
Which sector does Shivam Autotech Ltd belong to?
Shivam Autotech Ltd is classified under the Consumer Discretionary sector, in the Auto Components industry.
What is the market capitalisation of Shivam Autotech Ltd?
Shivam Autotech Ltd has a market capitalisation of ₹218.94 Cr, which places it in the Small Cap band.
What is the PE ratio of Shivam Autotech Ltd?
Shivam Autotech Ltd trades at a PE ratio of -2.70, against a book value of ₹-3.85 per share.
What is the 52-week high and low of Shivam Autotech Ltd?
Over the last 52 weeks Shivam Autotech Ltd has traded between ₹13.05 and ₹35.79.
What is the Return on Equity (ROE) of Shivam Autotech Ltd?
Shivam Autotech Ltd reported a return on equity of 199.92%. Its debt-to-equity ratio is 0.00.
Company Information
Incorporated in 1999, Shivam Autotech Ltd is in the manufacturing of Near-Net-Shaped, auto transmission components for Original Equipment Manufacturers[1]
Website shivamautotech.com
CEO Mr. Neeraj Munjal B.Com., DIBM
Employees 786
Listed 2006-11-21
Face Value ₹ 2
Issued Size 13,14,95,219
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SHIVAMAUTO.md for Shivam Autotech Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.