Schaeffler India
Schaeffler India
Consumer DiscretionaryKey Fundamentals
MidcapAuto ComponentsAutomobilesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 45.1%
Weaknesses
1- Stock is trading at 9.87 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Schaeffler India Ltd, with a market cap of ₹61,202 Cr, trades at a PE of 49.1x and PB of 10.02x. The company is virtually debt-free, has delivered a 20% compounded profit CAGR over 10 years, and maintains a consistent ROE of around 20-21%. However, the stock has returned -1% over the past year despite strong TTM sales growth of 19%.
- Near debt-free balance sheet reduces financial risk and provides flexibility for future capital allocation and expansion
- Consistent ROE averaging 20% over 5 years and 21% in the last year indicates efficient capital deployment and strong profitability
- Compounded profit growth of 33% CAGR over 5 years demonstrates significant earnings expansion
- TTM sales growth of 19% and TTM profit growth of 22% show continued operational momentum in the most recent period
- Healthy dividend payout ratio of 45.1% reflects shareholder-friendly capital return policy alongside a 0.89% dividend yield
- 10-year compounded sales CAGR of 19% and profit CAGR of 20% indicate a long track record of sustained double-digit growth
- 5-year stock CAGR of 22% and 10-year stock CAGR of 17% reflect long-term wealth creation for shareholders
- Company has been actively reducing debt, further strengthening an already robust balance sheet
- PE ratio of 49.1x is elevated relative to broader market averages, leaving limited margin of safety if growth slows
- Stock is trading at 10.02x book value, which is expensive and prices in significant future growth expectations
- 1-year stock return of -1% indicates the market has not rewarded recent earnings growth, suggesting potential valuation fatigue
- 3-year stock CAGR of only 5% compared to 3-year profit CAGR of 11% suggests PE compression has already begun
- 3-year compounded sales growth of 11% is notably lower than the 10-year average of 19%, signaling potential deceleration in topline momentum
- Dividend yield of 0.89% is modest in absolute terms, offering limited income cushion during periods of price decline
- As a subsidiary of the global Schaeffler Group, strategic decisions including capital allocation and product mix may be influenced by parent company priorities rather than domestic minority shareholder interests
- Consumer discretionary sector exposure makes the company vulnerable to economic slowdowns, with high valuations amplifying downside risk during cyclical downturns
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Aftermarket brands unified Sep 8
Schaeffler India will merge FAG, INA, and LuK under one brand starting Q2 2027, simplifying customer access to its vehicle lifetime solutions portfolio.
- Two new board directors proposed Aug 26
Schaeffler India issued a postal ballot to appoint Christophe Hannequin and Chetan Kumar Maini to its board, with e-voting open from August 27 to September 25, 2026.
- M&G Investments analyst meeting Aug 19
Schaeffler India scheduled a one-on-one meeting with M&G Investments on August 24, 2026 in Pune to discuss overall business situation without sharing UPSI.
TL;DR: Schaeffler India is streamlining its aftermarket presence by unifying three legacy brands into one from Q2 2027, which should improve brand recall and distribution efficiency. Board refreshment with two new director appointments signals ongoing governance activity. No material headwinds surfaced in recent news. The near-term outlook is stable with the brand consolidation providing a modest positive catalyst heading into 2027.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,829 | 1,848 | 1,855 | 1,849 | 2,072 | 2,073 | 2,082 | 2,110 | 2,282 | 2,360 | 2,643 | 2,507 | 2,681 |
| Expenses | 1,487 | 1,506 | 1,527 | 1,514 | 1,692 | 1,697 | 1,705 | 1,709 | 1,851 | 1,893 | 2,154 | 2,039 | 2,180 |
| Operating Profit | 342 | 342 | 328 | 335 | 380 | 375 | 378 | 401 | 431 | 467 | 489 | 468 | 502 |
| OPM % | 19% | 18% | 18% | 18% | 18% | 18% | 18% | 19% | 19% | 20% | 18% | 19% | 19% |
| Other Income | 31 | 31 | 26 | 31 | 26 | 29 | 37 | 35 | 45 | 31 | 46 | 45 | 39 |
| Interest | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 54 | 56 | 57 | 60 | 64 | 70 | 75 | 79 | 77 | 84 | 88 | 87 | 87 |
| PBT | 318 | 316 | 296 | 306 | 340 | 333 | 339 | 356 | 398 | 413 | 445 | 426 | 453 |
| Tax % | 25% | 26% | 27% | 26% | 25% | 26% | 26% | 25% | 26% | 26% | 26% | 25% | 26% |
| Net Profit | 237 | 235 | 217 | 228 | 254 | 247 | 249 | 265 | 296 | 307 | 328 | 320 | 337 |
| EPS in Rs | 15.18 | 15.03 | 13.91 | 14.57 | 16.22 | 15.81 | 15.95 | 16.98 | 18.95 | 19.62 | 20.98 | 20.45 | 21.54 |
Profit & Loss
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,618 | 1,711 | 1,795 | 3,941 | 4,562 | 4,361 | 3,762 | 5,561 | 6,867 | 7,226 | 8,076 | 9,395 | 10,192 |
| Expenses | 1,375 | 1,405 | 1,495 | 3,257 | 3,821 | 3,726 | 3,225 | 4,588 | 5,571 | 5,899 | 6,608 | 7,604 | 8,266 |
| Operating Profit | 243 | 306 | 299 | 683 | 740 | 635 | 537 | 973 | 1,296 | 1,327 | 1,468 | 1,791 | 1,926 |
| OPM % | 15% | 18% | 17% | 17% | 16% | 15% | 14% | 17% | 19% | 18% | 18% | 19% | 19% |
| Other Income | 40 | 56 | 66 | 55 | 48 | 63 | 60 | 72 | 92 | 120 | 122 | 154 | 161 |
| Interest | 2 | 3 | 2 | 11 | 8 | 4 | 6 | 5 | 5 | 5 | 4 | 4 | 4 |
| Depreciation | 49 | 66 | 64 | 138 | 148 | 159 | 194 | 197 | 206 | 219 | 269 | 329 | 347 |
| PBT | 232 | 294 | 299 | 589 | 632 | 534 | 397 | 843 | 1,177 | 1,224 | 1,317 | 1,612 | 1,737 |
| Tax % | 34% | 33% | 35% | 34% | 34% | 31% | 27% | 25% | 25% | 26% | 26% | 26% | — |
| Net Profit | 153 | 197 | 195 | 388 | 420 | 368 | 291 | 629 | 879 | 909 | 978 | 1,196 | 1,291 |
| EPS in Rs | 18.4 | 23.76 | 23.47 | 46.75 | 26.86 | 23.52 | 18.62 | 40.25 | 56.25 | 58.16 | 62.55 | 76.53 | 82.59 |
| Div. Payout % | 8% | 8% | 10% | 7% | 22% | 30% | 41% | 8% | 43% | 45% | 45% | 46% | — |
Balance Sheet
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 1,091 | 1,273 | 1,459 | 2,309 | 2,675 | 2,931 | 3,109 | 3,622 | 4,255 | 4,784 | 5,352 | 6,111 | 6,225 |
| Borrowings | 0 | 0 | 0 | 69 | 58 | 0 | 65 | 61 | 57 | 51 | 42 | 39 | 34 |
| Other Liabilities | 327 | 366 | 379 | 786 | 1,004 | 683 | 958 | 1,182 | 1,383 | 1,403 | 1,472 | 2,076 | 2,276 |
| Total Liabilities | 1,434 | 1,655 | 1,854 | 3,180 | 3,767 | 3,645 | 4,163 | 4,896 | 5,727 | 6,269 | 6,898 | 8,257 | 8,567 |
| Fixed Assets | 370 | 346 | 386 | 744 | 731 | 895 | 1,006 | 1,070 | 1,123 | 1,280 | 1,805 | 2,037 | 1,944 |
| CWIP | 20 | 52 | 24 | 53 | 162 | 166 | 160 | 89 | 249 | 491 | 449 | 334 | 445 |
| Investments | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 142 | 122 | 91 |
| Other Assets | 1,039 | 1,258 | 1,443 | 2,383 | 2,875 | 2,584 | 2,997 | 3,737 | 4,355 | 4,356 | 4,502 | 5,764 | 6,087 |
| Total Assets | 1,434 | 1,655 | 1,854 | 3,180 | 3,767 | 3,645 | 4,163 | 4,896 | 5,727 | 6,269 | 6,898 | 8,257 | 8,567 |
Cash Flow
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 117 | 182 | 193 | 401 | 238 | 510 | 649 | 465 | 751 | 900 | 884 | 1,343 |
| Investing | -195 | -222 | -139 | -270 | -184 | -366 | -432 | -342 | -535 | -611 | -71 | -396 |
| Financing | -13 | -17 | -22 | -88 | -52 | -171 | -122 | -127 | -257 | -386 | -419 | -451 |
| Net Cash Flow | -91 | -57 | 32 | 43 | 2 | -27 | 95 | -4 | -41 | -97 | 394 | 496 |
| Free Cash Flow | 77 | 124 | 100 | 267 | -6 | 190 | 412 | 282 | 272 | 381 | 144 | 888 |
| CFO/OP | 78 | 96 | 102 | 89 | 63 | 106 | 147 | 67 | 82 | 90 | 82 | 97 |
Ratios
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 65 | 72 | 66 | 59 | 60 | 53 | 67 | 56 | 55 | 53 | 58 | 63 |
| Inventory Days | 70 | 81 | 92 | 92 | 116 | 96 | 112 | 115 | 107 | 107 | 106 | 113 |
| Days Payable | 79 | 89 | 91 | 91 | 100 | 66 | 120 | 102 | 95 | 86 | 82 | 107 |
| Cash Conversion Cycle | 56 | 64 | 67 | 60 | 76 | 82 | 59 | 68 | 66 | 74 | 82 | 69 |
| Working Capital Days | 75 | 69 | 63 | 56 | 64 | 66 | 51 | 53 | 54 | 56 | 63 | 60 |
| ROCE % | 22% | 25% | 22% | 31% | 26% | 19% | 13% | 25% | 29% | 27% | 26% | 28% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Schaeffler India insights
63 extracted metrics + investor summaries across FY10–FY27.
Documents
Frequently Asked Questions about Schaeffler India
What does Schaeffler India Ltd do?
Where is Schaeffler India Ltd (SCHAEFFLER) listed?
Which sector does Schaeffler India Ltd belong to?
What is the market capitalisation of Schaeffler India Ltd?
What is the PE ratio of Schaeffler India Ltd?
What is the 52-week high and low of Schaeffler India Ltd?
Does Schaeffler India Ltd pay dividends?
What is the Return on Equity (ROE) of Schaeffler India Ltd?
Company Information
Schaeffler India Ltd is engaged in the development, manufacturing and distribution of high-precision roller and ball bearings, engine systems and transmission components, chassis applications, clutch systems and related machine building manufacturing activities.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SCHAEFFLER.md for Schaeffler India Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.