Samvardhana Motherson International
- P/E
- 38.43
Key Fundamentals
LargecapAuto ComponentsConsumer DiscretionaryPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 13.40%
- Debt to Equity
- 0.47
- EPS (TTM)
- ₹4.15
- Book Value
- ₹40.07
- Market Cap
- —
- P/E (TTM)
- 38.43
- P/B
- 3.98
- ROE
- 11.20%
- Dividend Yield
- 0.37%
- EBITDA
- ₹12,213 Cr
- 52W High
- ₹173.27
- 52W Low
- ₹101.08
- Volume
- 0
Peer Comparison
Consumer Discretionary › Automobiles › Auto Components › Auto Components & Equipments
| ₹159.49 | 38.43 | ₹1,68,660 Cr | 3.98 | 0.37% | 11.20% | 13.40% | ₹1,31,135 Cr | ₹4,556 Cr | |
| ₹50,925.00 | 63.56 | ₹1,48,351 Cr | 10.11 | 0.54% | 14.60% | 21.50% | ₹21,088 Cr | ₹2,363 Cr | |
| ₹1,812.80 | 122.74 | ₹86,739 Cr | 7.65 | 0.48% | 12.00% | 12.60% | ₹17,543 Cr | ₹715 Cr | |
| ₹1,196.90 | 57.49 | ₹67,494 Cr | 10.13 | 0.24% | 19.30% | 19.60% | ₹20,725 Cr | ₹1,291 Cr | |
| ₹893.70 | 74.48 | ₹56,293 Cr | 8.70 | 0.38% | 11.70% | 15.10% | ₹4,514 Cr | ₹746 Cr | |
| ₹3,507.20 | 42.47 | ₹55,555 Cr | 8.92 | 0.99% | 20.80% | 27.90% | ₹10,192 Cr | ₹1,292 Cr | |
| ₹2,250.50 | 71.81 | ₹42,644 Cr | 5.62 | 0.16% | 9.95% | 17.10% | ₹23,754 Cr | ₹1,109 Cr | |
| Median 7 companies | ₹1,812.80 | 63.56 | ₹67,494 Cr | 8.70 | 0.38% | 12.00% | 17.10% | ₹20,725 Cr | ₹1,291 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 44
- Weak
- Returns, margins, earnings quality 22% weight
- Valuation
- 75
- Strong
- Cheap vs sector & own history 24% weight
- Growth
- 44
- Weak
- Sales & profit trajectory 9% weight
- Financial Health
- 24
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 72
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 54
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company has delivered good profit growth of 31.9% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 17.4%
Weaknesses
3- Stock is trading at 4.03 times its book value
- Company has a low return on equity of 11.6% over last 3 years.
- Promoter holding has decreased over last 3 years: -16.2%
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 3 | 6 | 10 |
| Oscillators | Bearish | 2 | 6 | 1 |
| Moving Averages | Strong Bullish | 1 | 0 | 9 |
Oscillators
Bearish
Overall
Strong Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 51.51
- Neutral
- MACD (12,26,9)
- −0.31
- Bullish
- SMA (50)
- 160.78
- Bearish
- SMA (200)
- 140.15
- Bullish
As of
Analyst Rating
16 of 21 analysts rate Buy, 2 Hold, 3 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +12.98% |
|---|---|
| 5Y | +17.06% |
| 3Y | +17.02% |
| 1Y | +10.95% |
| TTM | +14.02% |
Net profit
| 10Y | +8.70% |
|---|---|
| 5Y | +21.10% |
| 3Y | +34.75% |
| 1Y | −1.45% |
| TTM | +24.69% |
Operating cash flow
| 10Y | +17.83% |
|---|---|
| 5Y | +17.44% |
| 3Y | +34.45% |
| 1Y | +79.51% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +0.08 pp |
|---|---|
| 5Y | +1.99 pp |
| 3Y | +1.78 pp |
| 1Y | +0.14 pp |
| TTM | +0.66 pp |
Revenue by year
| Mar 2017 | ₹42,376 Cr |
|---|---|
| Mar 2018 | ₹56,303 Cr |
| Mar 2019 | ₹63,523 Cr |
| Mar 2020 | ₹60,729 Cr |
| Mar 2021 | ₹57,370 Cr |
| Mar 2022 | ₹63,536 Cr |
| Mar 2023 | ₹78,701 Cr |
| Mar 2024 | ₹98,692 Cr |
| Mar 2025 | ₹1,13,663 Cr |
| Mar 2026 | ₹1,26,104 Cr |
Net profit by year
| Mar 2017 | ₹2,172 Cr |
|---|---|
| Mar 2018 | ₹2,260 Cr |
| Mar 2019 | ₹2,098 Cr |
| Mar 2020 | ₹1,294 Cr |
| Mar 2021 | ₹1,569 Cr |
| Mar 2022 | ₹1,182 Cr |
| Mar 2023 | ₹1,670 Cr |
| Mar 2024 | ₹3,020 Cr |
| Mar 2025 | ₹4,146 Cr |
| Mar 2026 | ₹4,086 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Samvardhana Motherson International Ltd trades at ₹159.49 as of 2026-11-04 with a market cap of ₹1,68,660 crore. The company has delivered strong profit growth of 35% TTM and 32% compounded over five years, though it trades at a P/E of 38.43 and 3.98x book value, reflecting premium valuations relative to its 9.36% ROE.
- Compounded profit growth of 32% over five years and 40% over three years demonstrates a sustained earnings acceleration trajectory
- TTM profit growth of 35% indicates the earnings momentum has continued into the most recent period
- Stock has delivered a 47% return over the past one year, rising from a 52-week low of ₹101.08 to ₹159.49, reflecting strong market confidence
- Compounded sales growth of 17% over both three-year and five-year periods shows consistent top-line expansion
- Debt-to-equity ratio of 0.47 is moderate, suggesting the balance sheet is not over-leveraged despite an acquisition-led growth model
- The company has maintained a healthy dividend payout of 17.4%, providing some capital return to shareholders alongside growth
- ROCE of 11.82% is comfortably above the cost of debt, indicating the company generates economic value from its deployed capital
- P/E of 38.43 is elevated, demanding continued high earnings growth to justify the premium valuation
- Price-to-book of 3.98x is high relative to a ROE of only 9.36%, implying the market is pricing in significant future improvement in return ratios
- ROE has averaged only 10-12% over multiple timeframes (10% over five years, 12% over three years, 11% over ten years), which is modest for a stock trading at nearly 4x book
- Promoter holding has decreased by 16.2% over the last three years, which may signal dilution or reduced insider conviction
- Dividend yield of 0.37% is negligible, offering minimal income cushion if capital appreciation stalls
- TTM sales growth of 14% has decelerated from the three-year compounded rate of 17%, suggesting top-line momentum may be slowing
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Motherson's recent news flow is largely housekeeping — minor penalties in Spain and the US with no material financial impact, and a routine subsidiary dissolution. The NTU Singapore partnership signals forward-looking investment in faster, greener curing technology for auto and aerospace coatings. However, the 38.5% YoY drop in Volkswagen Q3 deliveries is a notable risk given VW's importance as a customer. Near-term sentiment hinges on whether key OEM demand stabilises in coming quarters.
- VW deliveries drop 38.5% YoY Oct 12
Volkswagen vehicle deliveries fell 38.5% year-on-year in Q3, a significant decline for a key customer of Samvardhana Motherson.
- NTU magnetic curing partnership Nov 02
Motherson partnered with NTU Singapore to industrialise Spinheat magnetic curing technology, cutting coating cure time from 24 hours to ~1 hour for automotive and aerospace applications while lowering energy use and CO2 emissions.
- EUR 20k fine in Spain Oct 31
Spanish subsidiary SMP AT Iberica faces a proposed fine of EUR 20,001 for alleged air quality violations; company states no material impact on financials or operations.
- Yachiyo Canada dissolution approved Oct 16
Consent received to dissolve indirect subsidiary Yachiyo Canada, effective October 14, 2026.
- US unit gets $19,500 penalty Oct 14
US subsidiary MSID USA received a $19,500 penalty notice from NYS WCB related to insurance coverage.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22,462 | 23,474 | 25,644 | 27,058 | 28,868 | 27,812 | 27,666 | 29,317 | 30,212 | 30,173 | 31,409 | 34,309 | 35,244 |
| Expenses | 20,538 | 21,585 | 23,273 | 24,124 | 26,093 | 25,364 | 24,980 | 26,674 | 27,754 | 27,562 | 28,366 | 30,519 | 32,148 |
| Operating Profit | 1,925 | 1,889 | 2,370 | 2,935 | 2,775 | 2,448 | 2,686 | 2,643 | 2,458 | 2,611 | 3,043 | 3,791 | 3,096 |
| OPM % | 9% | 8% | 9% | 11% | 10% | 9% | 10% | 9% | 8% | 9% | 10% | 11% | 9% |
| Other Income | 76 | −10 | 117 | 161 | 179 | 443 | 214 | 248 | 68 | 231 | 145 | 36 | 254 |
| Interest | 253 | 488 | 620 | 450 | 444 | 546 | 466 | 426 | 425 | 387 | 341 | 472 | 459 |
| Depreciation | 839 | 867 | 1,016 | 1,088 | 1,065 | 1,103 | 1,112 | 1,214 | 1,230 | 1,218 | 1,321 | 1,365 | 1,358 |
| PBT | 909 | 523 | 851 | 1,557 | 1,445 | 1,242 | 1,322 | 1,252 | 872 | 1,237 | 1,527 | 1,989 | 1,533 |
| Tax % | 29% | 44% | 26% | 7% | 24% | 24% | 26% | 11% | 30% | 32% | 30% | 22% | 30% |
| Net Profit | 648 | 294 | 633 | 1,444 | 1,097 | 949 | 984 | 1,115 | 606 | 846 | 1,072 | 1,562 | 1,076 |
| EPS (₹) | 0.59 | 0.2 | 0.53 | 1.35 | 0.98 | 0.83 | 0.83 | 1 | 0.48 | 0.78 | 0.97 | 1.42 | 0.98 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 34,661 | 37,216 | 42,376 | 56,303 | 63,523 | 60,729 | 57,370 | 63,536 | 78,701 | 98,692 | 1,13,663 | 1,26,104 | 1,31,135 |
| Expenses | 31,817 | 33,668 | 38,204 | 51,174 | 58,174 | 56,075 | 53,000 | 59,060 | 72,537 | 89,370 | 1,02,903 | 1,13,980 | 1,18,595 |
| Operating Profit | 2,844 | 3,548 | 4,171 | 5,128 | 5,348 | 4,654 | 4,370 | 4,476 | 6,164 | 9,322 | 10,760 | 12,124 | 12,541 |
| OPM % | 8% | 10% | 10% | 9% | 8% | 8% | 8% | 7% | 8% | 9% | 9% | 10% | 10% |
| Other Income | 212 | 177 | 346 | 125 | 333 | 642 | 568 | 813 | 158 | 140 | 877 | 259 | 666 |
| Interest | 318 | 345 | 375 | 411 | 423 | 593 | 512 | 543 | 781 | 1,811 | 1,882 | 1,624 | 1,658 |
| Depreciation | 921 | 1,087 | 1,059 | 1,575 | 2,058 | 2,721 | 2,926 | 2,958 | 3,136 | 3,810 | 4,493 | 5,134 | 5,262 |
| PBT | 1,817 | 2,293 | 3,083 | 3,267 | 3,200 | 1,983 | 1,500 | 1,788 | 2,405 | 3,840 | 5,261 | 5,625 | 6,286 |
| Tax % | 29% | 23% | 30% | 31% | 34% | 35% | −5% | 34% | 31% | 21% | 21% | 27% | — |
| Net Profit | 1,292 | 1,774 | 2,172 | 2,260 | 2,098 | 1,294 | 1,569 | 1,182 | 1,670 | 3,020 | 4,146 | 4,086 | 4,555 |
| EPS (₹) | 1.29 | 1.93 | 2.19 | 2.25 | 2.27 | 1.65 | 1.46 | 0.86 | 1.47 | 2.67 | 3.6 | 3.66 | 4.15 |
| Div. Payout % | 31% | 26% | 18% | 30% | 29% | 40% | 46% | 34% | 29% | 20% | 16% | 16% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 88 | 132 | 140 | 210 | 316 | 316 | 316 | 452 | 678 | 678 | 704 | 1,055 |
| Reserves | 3,236 | 4,265 | 8,132 | 9,674 | 10,647 | 10,945 | 12,245 | 20,136 | 21,774 | 25,477 | 34,177 | 39,924 |
| Borrowings | 5,131 | 6,069 | 10,349 | 10,374 | 11,534 | 13,136 | 11,930 | 14,130 | 13,792 | 19,922 | 17,222 | 19,170 |
| Other Liabilities | 8,971 | 9,199 | 13,322 | 16,716 | 20,257 | 20,636 | 23,258 | 21,008 | 25,086 | 38,101 | 39,768 | 49,276 |
| Total Liabilities | 17,425 | 19,665 | 31,944 | 36,974 | 42,754 | 45,033 | 47,749 | 55,726 | 61,330 | 84,178 | 91,870 | 1,09,426 |
| Fixed Assets | 6,129 | 7,147 | 12,193 | 14,712 | 18,423 | 20,750 | 20,099 | 21,411 | 23,147 | 30,122 | 33,181 | 38,498 |
| CWIP | 956 | 1,397 | 1,935 | 2,585 | 1,067 | 852 | 877 | 1,310 | 1,478 | 2,498 | 2,646 | 4,094 |
| Investments | 65 | 590 | 474 | 792 | 855 | 796 | 846 | 6,462 | 6,290 | 6,521 | 6,600 | 7,238 |
| Other Assets | 10,276 | 10,531 | 17,343 | 18,885 | 22,409 | 22,635 | 25,926 | 26,543 | 30,415 | 45,037 | 49,444 | 59,596 |
| Total Assets | 17,425 | 19,665 | 31,944 | 36,974 | 42,754 | 45,033 | 47,749 | 55,726 | 61,330 | 84,178 | 91,870 | 1,09,426 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 3,390 | 2,188 | 3,800 | 3,264 | 4,312 | 6,352 | 5,051 | 2,463 | 4,643 | 7,569 | 6,286 | 11,284 |
| Investing | −2,844 | −1,906 | −6,145 | −3,194 | −3,318 | −2,220 | −1,886 | −2,304 | −2,248 | −6,644 | −4,836 | −6,136 |
| Financing | 494 | −263 | 5,518 | −2,221 | −225 | −2,803 | −2,098 | −1,217 | −2,734 | 1,281 | −2,551 | −3,275 |
| Net Cash Flow | 1,040 | 19 | 3,172 | −2,152 | 769 | 1,329 | 1,068 | −1,059 | −339 | 2,205 | −1,101 | 1,873 |
| Free Cash Flow | 1,551 | 258 | 1,021 | 233 | 1,627 | 4,158 | 3,119 | 26 | 2,460 | 3,559 | 1,853 | 5,373 |
| CFO/OP | 141 | 81 | 111 | 83 | 100 | 160 | 128 | 74 | 89 | 97 | 75 | 107 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 32 | 46 | 40 | 36 | 35 | 31 | 36 | 38 | 39 | 58 | 56 | 58 |
| Inventory Days | 63 | 37 | 44 | 43 | 46 | 52 | 53 | 64 | 63 | 61 | 64 | 68 |
| Days Payable | 82 | 84 | 103 | 96 | 106 | 104 | 118 | 113 | 114 | 152 | 142 | 152 |
| Cash Conversion Cycle | 13 | −1 | −20 | −17 | −24 | −21 | −29 | −11 | −11 | −33 | −21 | −26 |
| Working Capital Days | −10 | −6 | −2 | −7 | −14 | −30 | −32 | −27 | −25 | −32 | −16 | −16 |
| ROCE % | 25% | 24% | 21% | 18% | 15% | 8% | 6% | 6% | 9% | 14% | 14% | 13% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Samvardhana Motherson International insights
64 extracted metrics across FY00–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Q4 FY26 concall · May 2026Transcript PPT Recording
- Q3 FY26 concall · Feb 2026Transcript PPT Recording
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- Concall · Sep 2025Transcript
- 7 Aug 2026
- 18 Jun 2026
- 9 Mar 2026
- 18 Jun 2025
- 18 Jun 2025
- General announcements 2 Nov 2026
- General announcements 31 Oct 2026
- General announcements 30 Oct 2026
- General announcements 29 Oct 2026
Frequently Asked Questions about Samvardhana Motherson International
What does Samvardhana Motherson International Ltd do?
Where is Samvardhana Motherson International Ltd (MOTHERSON) listed?
Which sector does Samvardhana Motherson International Ltd belong to?
What is the PE ratio of Samvardhana Motherson International Ltd?
What is the 52-week high and low of Samvardhana Motherson International Ltd?
Does Samvardhana Motherson International Ltd pay dividends?
What is the Return on Equity (ROE) of Samvardhana Motherson International Ltd?
Company Information
Motherson Sumi Systems is engaged primarily in the manufacturer and sale of components to automotive original equipment manufacturers.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MOTHERSON.md for Samvardhana Motherson International Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.