Shemaroo Entertainment
- P/E
- Not meaningful: loss-making over the last twelve months
Key Fundamentals
MicrocapEntertainmentMedia Entertainment & PublicationPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- −39.30%
- Debt to Equity
- 1.12
- EPS (TTM)
- −₹64.76
- Book Value
- ₹89.05
- Market Cap
- —
- P/E (TTM)
- Not meaningful: loss-making over the last twelve months
- P/B
- 1.12
- ROE
- −58.80%
- Dividend Yield
- 0.00%
- EBITDA
- −₹259 Cr
- 52W High
- ₹143.00
- 52W Low
- ₹73.00
- Volume
- 0
Peer Comparison
Consumer Discretionary › Media › Media & Entertainment
| ₹305.55 | 205.07 | ₹22,818 Cr | 11.39 | 0.00% | 15.70% | 11.30% | ₹4,919 Cr | ₹145 Cr | |
| ₹636.80 | 55.33 | ₹11,005 Cr | 7.76 | 0.80% | 12.70% | 17.30% | ₹1,041 Cr | ₹221 Cr | |
| ₹786.55 | 46.85 | ₹9,988 Cr | 30.85 | 0.83% | 87.60% | 118.00% | ₹394 Cr | ₹215 Cr | |
| ₹26.41 | — | ₹4,039 Cr | 0.82 | 0.00% | 0.75% | 3.01% | ₹2,169 Cr | −₹32 Cr | |
| ₹87.23 | — | ₹1,071 Cr | 1.70 | 0.23% | −8.29% | −10.10% | ₹378 Cr | −₹22 Cr | |
| ₹171.60 | 9.61 | ₹435 Cr | 1.30 | 0.00% | 19.10% | 21.50% | ₹417 Cr | ₹45 Cr | |
| ₹82.82 | — | ₹398 Cr | 0.52 | 2.36% | −0.98% | −1.77% | ₹562 Cr | −₹8 Cr | |
| Shemaroo Entertainment (this company) | ₹99.33 | — | ₹284 Cr | 1.12 | 0.00% | −58.80% | −39.30% | ₹575 Cr | −₹180 Cr |
| Median 8 companies | ₹135.47 | 51.09 | ₹2,555 Cr | 1.50 | 0.12% | 6.73% | 7.16% | ₹569 Cr | ₹19 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 91/100
Category scores
- Quality
- 32
- Poor
- Returns, margins, earnings quality 22% weight
- Valuation
- 57
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 27
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 13
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 52
- Average
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
3- Stock is trading at 1.11 times its book value
- Debtor days have improved from 58.3 to 43.5 days.
- Company's working capital requirements have reduced from 178 days to 70.2 days
Weaknesses
3- Company has low interest coverage ratio.
- Company has a low return on equity of -23.6% over last 3 years.
- Contingent liabilities of Rs.199 Cr.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 11 | 6 | 2 |
| Oscillators | Bullish | 1 | 6 | 2 |
| Moving Averages | Strong Bearish | 10 | 0 | 0 |
Oscillators
Bullish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 37.56
- Neutral
- MACD (12,26,9)
- −4.14
- Bullish
- SMA (50)
- 113.76
- Bearish
- SMA (200)
- 109.93
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +4.51% |
|---|---|
| 5Y | +13.39% |
| 3Y | +1.53% |
| 1Y | −14.89% |
| TTM | −14.17% |
Net profit
| 10Y | Turned to loss |
|---|---|
| 5Y | Loss widened by ₹196 Cr |
| 3Y | Turned to loss |
| 1Y | Loss widened by ₹134 Cr |
| TTM | Loss widened by ₹67.33 Cr |
Operating cash flow
| 10Y | Turned positive |
|---|---|
| 5Y | +19.14% |
| 3Y | Turned positive |
| 1Y | −67.12% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −74.08 pp |
|---|---|
| 5Y | −49.46 pp |
| 3Y | −53.72 pp |
| 1Y | −33.60 pp |
| TTM | −18.53 pp |
Revenue by year
| Mar 2017 | ₹426 Cr |
|---|---|
| Mar 2018 | ₹489 Cr |
| Mar 2019 | ₹568 Cr |
| Mar 2020 | ₹513 Cr |
| Mar 2021 | ₹311 Cr |
| Mar 2022 | ₹381 Cr |
| Mar 2023 | ₹557 Cr |
| Mar 2024 | ₹707 Cr |
| Mar 2025 | ₹685 Cr |
| Mar 2026 | ₹583 Cr |
Net profit by year
| Mar 2017 | ₹59.00 Cr |
|---|---|
| Mar 2018 | ₹71.00 Cr |
| Mar 2019 | ₹82.00 Cr |
| Mar 2020 | ₹30.00 Cr |
| Mar 2021 | −₹22.00 Cr |
| Mar 2022 | ₹5.00 Cr |
| Mar 2023 | ₹10.00 Cr |
| Mar 2024 | −₹40.00 Cr |
| Mar 2025 | −₹84.00 Cr |
| Mar 2026 | −₹218 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 154 | 199 | 156 | 199 | 154 | 162 | 164 | 204 | 140 | 143 | 161 | 139 | 132 | 141 |
| Expenses | 146 | 182 | 174 | 206 | 168 | 189 | 207 | 202 | 195 | 198 | 228 | 227 | 134 | 144 |
| Operating Profit | 7.78 | 17.19 | −17.69 | −7.54 | −13.37 | −26.47 | −42.27 | 2.36 | −55.49 | −54.76 | −67.37 | −87.2 | −1.82 | −2.33 |
| OPM % | 5.07% | 8.64% | −11.34% | −3.79% | −8.66% | −16.33% | −25.72% | 1.16% | −39.77% | −38.19% | −41.93% | −62.52% | −1.38% | −1.65% |
| Other Income | 0.76 | 1.08 | 2.2 | 0.84 | 1.06 | 0.68 | 2.96 | 3.73 | 3.67 | 0.44 | 0.83 | 1.2 | 0.61 | 0.84 |
| Interest | 8.77 | 9.37 | 9.43 | 8.77 | 8.98 | 8.48 | 9.97 | 9.55 | 7.62 | 7.16 | 7.53 | 7.79 | 7.77 | 8.21 |
| Depreciation | 1.28 | 1.45 | 1.44 | 1.4 | 1.52 | 1.5 | 1.53 | 1.5 | 1.52 | 1.53 | 1.48 | 1.43 | 1.48 | 1.24 |
| PBT | −1.51 | 7.45 | −26.36 | −16.87 | −22.8 | −35.77 | −50.8 | −4.96 | −60.96 | −63.01 | −75.55 | −95.22 | −10.46 | −10.94 |
| Tax % | −31.79% | 26.85% | 15.48% | −17.55% | −25.16% | −27.51% | −28.09% | −0.2% | −24.95% | −27.73% | −27.35% | −24.42% | −22.85% | −33.55% |
| Net Profit | −1.03 | 5.45 | −30.43 | −13.91 | −17.06 | −25.93 | −36.53 | −4.95 | −45.75 | −45.53 | −54.9 | −71.97 | −8.07 | −7.27 |
| EPS (₹) | −0.49 | 1.8 | −11.01 | −5.24 | −6.33 | −9.61 | −13.32 | −1.87 | −16.77 | −16.57 | −20.29 | −25.1 | −2.8 | — |
Sep 2026: from the results filed on 2 Nov 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 323 | 375 | 426 | 489 | 568 | 513 | 311 | 381 | 557 | 707 | 685 | 583 | 575 |
| Expenses | 236 | 267 | 298 | 346 | 410 | 436 | 299 | 344 | 509 | 707 | 765 | 847 | 786 |
| Operating Profit | 88 | 108 | 128 | 142 | 158 | 77 | 13 | 37 | 47 | 0 | −80 | −264 | −211 |
| OPM % | 27% | 29% | 30% | 29% | 28% | 15% | 4% | 10% | 9% | 0% | −12% | −45% | −37% |
| Other Income | 1 | 2 | 3 | 1 | 2 | −3 | 1 | 1 | 3 | 5 | 8 | 6.15 | 3 |
| Interest | 22 | 23 | 32 | 31 | 26 | 24 | 28 | 26 | 31 | 36 | 37 | 30 | 30 |
| Depreciation | 4 | 4 | 4 | 5 | 6 | 8 | 7 | 7 | 5 | 6 | 6 | 6 | 6 |
| PBT | 63 | 83 | 94 | 108 | 128 | 42 | −22 | 5 | 15 | −37 | −114 | −295 | −244 |
| Tax % | 35% | 37% | 36% | 34% | 36% | 27% | −1% | 2% | 36% | 7% | −26% | −26% | — |
| Net Profit | 41 | 51 | 59 | 71 | 82 | 30 | −22 | 5 | 10 | −40 | −84 | −218 | −180 |
| EPS (₹) | 15.05 | 19.19 | 22.72 | 26.18 | 30.52 | 11.09 | −7.9 | 1.94 | 3.44 | −14.94 | −31.1 | −76.09 | −64.76 |
| Div. Payout % | 8% | 7% | 6% | 6% | 5% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 29 |
| Reserves | 290 | 338 | 399 | 466 | 545 | 570 | 549 | 555 | 565 | 526 | 444 | 241 |
| Borrowings | 137 | 212 | 296 | 201 | 202 | 251 | 269 | 254 | 321 | 340 | 304 | 302 |
| Other Liabilities | 34 | 35 | 58 | 37 | 56 | 54 | 31 | 53 | 126 | 128 | 90 | 114 |
| Total Liabilities | 488 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,038 | 1,022 | 866 | 686 |
| Fixed Assets | 30 | 30 | 35 | 33 | 32 | 34 | 27 | 22 | 36 | 44 | 41 | 41 |
| CWIP | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Investments | 17 | 8 | 7 | 7 | 6 | 3 | 3 | 3 | 3 | 3 | 0 | 0 |
| Other Assets | 442 | 574 | 738 | 691 | 792 | 865 | 847 | 864 | 999 | 975 | 825 | 644 |
| Total Assets | 488 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,038 | 1,022 | 866 | 686 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | −30 | −49 | −58 | 133 | 32 | −8 | 10 | 44 | −17 | 26 | 73 | 24 |
| Investing | −9 | −4 | −4 | −14 | −3 | −6 | −1 | −2 | −19 | −7 | 1 | −4 |
| Financing | 41 | 53 | 62 | −119 | −29 | 13 | −9 | −41 | 36 | −19 | −73 | −18 |
| Net Cash Flow | 2 | −1 | 0 | −1 | 0 | 0 | 0 | 1 | −1 | −1 | 1 | 2 |
| Free Cash Flow | −32 | −55 | −66 | 129 | 28 | −15 | 9 | 41 | −37 | 15 | 70 | 21 |
| CFO/EBITDA | −3 | −21 | −31 | 128 | 48 | 41 | 186 | 170 | −8 | −12,308 | −57 | −9 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 143 | 104 | 163 | 105 | 102 | 75 | 64 | 54 | 83 | 75 | 56 | 43 |
| Inventory Days | 568 | 747 | 749 | — | — | — | — | 1,058 | 698 | 479 | 358 | 185 |
| Days Payable | 32 | 20 | 29 | — | — | — | — | 73 | 89 | 75 | 43 | 48 |
| Cash Conversion Cycle | 679 | 831 | 884 | 105 | 102 | 75 | 64 | 1,040 | 692 | 479 | 371 | 181 |
| Working Capital Days | 304 | 335 | 334 | 338 | 343 | 414 | 648 | 531 | 366 | 258 | 207 | 70 |
| ROCE % | 21% | 20% | 20% | 20% | 21% | 9% | 1% | 4% | 5% | 0% | −9% | −39% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Shemaroo Entertainment insights
66 extracted metrics across FY11–FY27.
Documents
- Q1 FY27 concall · Jul 2026Transcript PPT Recording
- Q3 FY26 concall · Feb 2026Transcript PPT
- Concall · Nov 2025PPT
- Q1 FY26 concall · Jul 2025Transcript PPT
- 24 Mar 2026
- 12 Mar 2025
- 16 Feb 2024
- 18 Sep 2023
- 22 Mar 2023
- General announcements 26 Oct 2026
Frequently Asked Questions about Shemaroo Entertainment
What does Shemaroo Entertainment Ltd do?
Where is Shemaroo Entertainment Ltd (SHEMAROO) listed?
Which sector does Shemaroo Entertainment Ltd belong to?
What is the 52-week high and low of Shemaroo Entertainment Ltd?
What is the Return on Equity (ROE) of Shemaroo Entertainment Ltd?
Company Information
Incorporated in 2005, Shemaroo Entertainment Ltd is engaged in distribution of content for Broadcasting of Satellite Channels, Physical Formats and Digital Technologies like Mobile, Internet, Broadband, IPTV and DTH
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SHEMAROO.md for Shemaroo Entertainment Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.