Prime Focus
- P/E
- 205.07
Key Fundamentals
SmallcapEntertainmentMedia Entertainment & PublicationPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 11.30%
- Debt to Equity
- 2.74
- EPS (TTM)
- ₹1.49
- Book Value
- ₹26.82
- Market Cap
- —
- P/E (TTM)
- 205.07
- P/B
- 11.39
- ROE
- 15.70%
- Dividend Yield
- 0.00%
- EBITDA
- ₹1,531 Cr
- 52W High
- ₹367.00
- 52W Low
- ₹161.01
- Volume
- 0
Peer Comparison
Consumer Discretionary › Media › Media & Entertainment
| ₹305.55 | 205.07 | ₹22,818 Cr | 11.39 | 0.00% | 15.70% | 11.30% | ₹4,919 Cr | ₹145 Cr | |
| ₹636.80 | 55.33 | ₹11,005 Cr | 7.76 | 0.80% | 12.70% | 17.30% | ₹1,041 Cr | ₹221 Cr | |
| ₹786.55 | 46.85 | ₹9,988 Cr | 30.85 | 0.83% | 87.60% | 118.00% | ₹394 Cr | ₹215 Cr | |
| ₹26.41 | — | ₹4,039 Cr | 0.82 | 0.00% | 0.75% | 3.01% | ₹2,169 Cr | −₹32 Cr | |
| ₹87.23 | — | ₹1,071 Cr | 1.70 | 0.23% | −8.29% | −10.10% | ₹378 Cr | −₹22 Cr | |
| ₹171.60 | 9.61 | ₹435 Cr | 1.30 | 0.00% | 19.10% | 21.50% | ₹417 Cr | ₹45 Cr | |
| ₹82.82 | — | ₹398 Cr | 0.52 | 2.36% | −0.98% | −1.77% | ₹562 Cr | −₹8 Cr | |
| Median 7 companies | ₹171.60 | 51.09 | ₹4,039 Cr | 1.70 | 0.23% | 12.70% | 11.30% | ₹562 Cr | ₹45 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 61
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 29
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 84
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 17
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 50
- Average
- Trend strength, vol-adjusted 12% weight
- Ownership
- 43
- Weak
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company is expected to give good quarter
Weaknesses
4- Stock is trading at 10.4 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -14.5% over last 3 years.
- Promoter holding has decreased over last 3 years: -9.40%
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 2 | 5 | 12 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bullish | 0 | 0 | 10 |
Oscillators
Neutral
Overall
Strong Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 56.75
- Neutral
- MACD (12,26,9)
- −1.59
- Bullish
- SMA (50)
- 300.27
- Bullish
- SMA (200)
- 277.78
- Bullish
As of
Analyst Rating
1 of 1 analyst rates Buy, 0 Hold, 0 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | Irregular period |
|---|---|
| 5Y | +13.02% |
| 3Y | +0.23% |
| 1Y | +29.92% |
| TTM | +29.18% |
Net profit
| 10Y | Irregular period |
|---|---|
| 5Y | Turned to profit |
| 3Y | +15.77% |
| 1Y | Turned to profit |
| TTM | Turned to profit |
Operating cash flow
| 10Y | Irregular period |
|---|---|
| 5Y | +25.57% |
| 3Y | +59.16% |
| 1Y | +242.47% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | Irregular period |
|---|---|
| 5Y | +7.19 pp |
| 3Y | +9.46 pp |
| 1Y | +8.58 pp |
| TTM | +4.99 pp |
Revenue by year
| Mar 2017 | ₹2,153 Cr |
|---|---|
| Mar 2018 | ₹2,257 Cr |
| Mar 2019 | ₹2,539 Cr |
| Mar 2020 | ₹2,928 Cr |
| Mar 2021 | ₹2,536 Cr |
| Mar 2022 | ₹3,386 Cr |
| Mar 2023 | ₹4,644 Cr |
| Mar 2024 | ₹3,951 Cr |
| Mar 2025 | ₹3,599 Cr |
| Mar 2026 | ₹4,676 Cr |
Net profit by year
| Mar 2017 | ₹96.00 Cr |
|---|---|
| Mar 2018 | −₹44.00 Cr |
| Mar 2019 | −₹33.00 Cr |
| Mar 2020 | −₹154 Cr |
| Mar 2021 | −₹56.00 Cr |
| Mar 2022 | −₹174 Cr |
| Mar 2023 | ₹194 Cr |
| Mar 2024 | −₹488 Cr |
| Mar 2025 | −₹458 Cr |
| Mar 2026 | ₹301 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Prime Focus Ltd trades at ₹305.55 as of 2026-11-04 with a market cap of ₹22,818 Cr, commanding a trailing P/E of 205.07x and a P/B of 11.39x. The company has delivered strong 5-year compounded profit growth of 53% and a 1-year stock CAGR of 69%, but carries a debt-to-equity ratio of 2.74 and a negative 3-year average ROE of -14%, presenting a sharply divided fundamental picture.
- Compounded profit growth over 5 years stands at 53%, indicating a strong earnings recovery trajectory over the medium term.
- TTM sales growth of 29% signals accelerating top-line momentum, well above the 3-year compounded sales growth of 0%.
- ROCE of 24.91% suggests the company is generating healthy returns on total capital employed, despite elevated leverage.
- Stock has delivered a 1-year CAGR of 69%, significantly outperforming broader indices, reflecting strong market re-rating.
- Last-year ROE improved sharply to 16%, a meaningful turnaround from the 3-year average of -14% and the 5-year average of -3%.
- TTM profit growth of 19% shows continued earnings expansion on a trailing basis.
- 10-year compounded sales growth of 13% and profit growth of 12% demonstrate long-term business scalability in the media services space.
- The company is expected to deliver a good upcoming quarter, suggesting near-term operational momentum.
- Trailing P/E of 205.07x is extremely elevated, implying the stock prices in substantial future growth that may not materialise.
- Debt-to-equity ratio of 2.74 reflects a highly leveraged balance sheet, increasing financial risk in a rising-rate or slowdown environment.
- Three-year average ROE of -14% indicates the company destroyed shareholder value over an extended recent period.
- Promoter holding has declined by 9.40% over the last three years, which may signal reduced promoter confidence or dilution.
- Zero dividend yield means shareholders depend entirely on capital appreciation for returns, with no income cushion.
- Low interest coverage ratio indicates that debt-servicing costs consume a large share of operating earnings, constraining financial flexibility.
- Three-year compounded sales growth of 0% shows the top line stagnated over a meaningful period before the recent TTM uptick.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Prime Focus faces a significant near-term overhang from Income Tax searches targeting foreign remittances, which are central to its 94%-overseas revenue model. On the positive side, strong cash generation (INR 10,241 crores OCF in FY26), a clean resolution of prior SEBI and insolvency matters, and fresh PE investment into its AI subsidiaries provide fundamental support. The stock had been up 17% YTD before the 8.1% drop on Oct 7. The key forward risk is the scope of tax findings — a routine outcome is easily absorbable, but systemic issues could materially compress margins and divert capital from growth initiatives.
- IT raids hit stock 8% Oct 07
Income Tax Department searched Prime Focus's Mumbai offices over foreign remittances, sending shares down 8.1% and wiping out all of Tuesday's gains. Searches also extended to premises of individuals linked to the company.
- 94% overseas revenue at risk Oct 07
With 94% of revenue from outside India (Canada 39%, Australia 26%, UK 25%), scrutiny of cross-border remittances targets the core operating model. Enhanced documentation and longer approval timelines could create operational friction.
- Potential tax liabilities loom Oct 07
Depending on findings, tax demands could range from INR 10-18 crores (routine gaps) to INR 450-880 crores (systemic issues), compressing margins by 0.2% to 18.8% respectively.
- Multiples PE invests in AI units Oct 15
Board approved investment by Multiples Private Equity into Brahma AI subsidiaries, with an EGM convened for Nov 7 to ratify related party transactions. This validates the company's AI strategy with institutional backing.
- Prior regulatory issues resolved clean Oct 07
SEBI closed adjudication proceedings in June 2026 finding no accounting irregularities, and NCLAT set aside the NCLT insolvency order in July 2026, demonstrating legal resilience.
- Strong cash flow buffer Oct 07
Prime Focus generated INR 10,241 crores in operating cash flow in FY26 and has USD 500 million foreign debt facilities refinanced to June 2029, providing substantial runway to absorb potential liabilities.
- Compliance cost investment expected Oct 07
Prime Focus will likely invest INR 50-80 crores short-term and INR 60-90 crores medium-term on compliance technology, personnel, and system transformation following the new remittance framework effective April 1, 2026.
- Operations unimpacted per company Oct 07
Prime Focus confirmed it is cooperating with authorities and stated operations remain unimpacted, with 94% of production happening overseas in Canada, Australia, and the UK.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,210 | 1,026 | 841 | 873 | 813 | 897 | 909 | 979 | 1,023 | 1,061 | 1,207 | 1,384 | 1,267 |
| Expenses | 1,057 | 1,033 | 815 | 832 | 739 | 686 | 641 | 747 | 779 | 765 | 813 | 896 | 966 |
| Operating Profit | 153 | −7 | 26 | 42 | 75 | 211 | 268 | 232 | 244 | 296 | 394 | 488 | 301 |
| OPM % | 13% | −0.7% | 3.1% | 4.8% | 9% | 24% | 29% | 24% | 24% | 28% | 33% | 35% | 24% |
| Other Income | 59 | 12 | 105 | 81 | 30 | 131 | −84 | −231 | 167 | −31 | −12 | −41 | −28 |
| Interest | 156 | 160 | 117 | 125 | 127 | 128 | 150 | 133 | 114 | 120 | 133 | 148 | 126 |
| Depreciation | 125 | 128 | 132 | 113 | 112 | 139 | 128 | 126 | 133 | 139 | 167 | 218 | 179 |
| PBT | −69 | −284 | −118 | −116 | −135 | 75 | −94 | −257 | 164 | 6 | 83 | 82 | −33 |
| Tax % | 5% | −10% | −33% | −31% | 17% | 33% | 6% | −2% | 33% | 30% | 16% | −44% | 40% |
| Net Profit | −72 | −257 | −79 | −80 | −158 | 50 | −99 | −252 | 110 | 4 | 69 | 118 | −46 |
| EPS (₹) | −2.27 | −7.37 | −1.85 | −2.01 | −3.98 | 1.11 | −2.01 | −7.7 | 2 | 0.05 | 0.91 | 1.06 | −0.53 |
Profit & Loss
₹ Cr| Particulars | Jun 2015 | Mar 2016 9m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,606 | 1,382 | 2,153 | 2,257 | 2,539 | 2,928 | 2,536 | 3,386 | 4,644 | 3,951 | 3,599 | 4,676 | 4,919 |
| Expenses | 1,364 | 1,180 | 1,743 | 1,840 | 2,180 | 2,524 | 1,947 | 2,589 | 3,670 | 3,697 | 2,812 | 3,252 | 3,439 |
| Operating Profit | 241 | 203 | 410 | 416 | 359 | 404 | 590 | 797 | 975 | 253 | 787 | 1,424 | 1,480 |
| OPM % | 15% | 15% | 19% | 18% | 14% | 14% | 23% | 24% | 21% | 6% | 22% | 30% | 30% |
| Other Income | −228 | −38 | 121 | 34 | 123 | 13 | 45 | −89 | 219 | 216 | −154 | 82 | −112 |
| Interest | 73 | 262 | 172 | 212 | 237 | 231 | 251 | 373 | 421 | 558 | 538 | 515 | 527 |
| Depreciation | 221 | 203 | 255 | 277 | 304 | 381 | 422 | 417 | 527 | 498 | 505 | 658 | 703 |
| PBT | −281 | −301 | 105 | −39 | −58 | −196 | −39 | −82 | 246 | −587 | −411 | 334 | 137 |
| Tax % | 12% | 5% | 9% | 15% | −44% | −21% | 46% | 111% | 45% | −17% | 12% | 10% | — |
| Net Profit | −313 | −317 | 96 | −44 | −33 | −154 | −56 | −174 | 194 | −488 | −458 | 301 | 145 |
| EPS (₹) | −9.78 | −9.48 | 2.79 | −1.78 | −0.76 | −4.39 | −1.45 | −5.73 | 4.92 | −13.49 | −12.57 | 2.82 | 1.49 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 78 |
| Reserves | 1,082 | 378 | 510 | 546 | 498 | 362 | 237 | 84 | −5 | 486 | 729 | 2,011 |
| Borrowings | 1,037 | 1,571 | 1,339 | 1,637 | 2,419 | 3,371 | 3,904 | 4,102 | 4,892 | 4,859 | 4,879 | 5,717 |
| Other Liabilities | 1,229 | 1,366 | 1,422 | 1,226 | 899 | 1,205 | 1,159 | 1,422 | 1,826 | 1,744 | 2,838 | 2,818 |
| Total Liabilities | 3,379 | 3,345 | 3,301 | 3,439 | 3,846 | 4,969 | 5,329 | 5,638 | 6,743 | 7,120 | 8,476 | 10,623 |
| Fixed Assets | 2,138 | 2,322 | 2,247 | 2,264 | 2,445 | 2,926 | 2,973 | 2,895 | 3,067 | 2,990 | 3,984 | 4,377 |
| CWIP | 44 | 51 | 20 | 55 | 63 | 47 | 30 | 28 | 152 | 260 | 194 | 164 |
| Investments | 86 | 89 | 4 | 4 | 4 | 4 | 0 | 0 | 131 | 153 | 158 | 236 |
| Other Assets | 1,111 | 883 | 1,030 | 1,116 | 1,334 | 1,992 | 2,327 | 2,715 | 3,393 | 3,718 | 4,140 | 5,846 |
| Total Assets | 3,379 | 3,345 | 3,301 | 3,439 | 3,846 | 4,969 | 5,329 | 5,638 | 6,743 | 7,120 | 8,476 | 10,623 |
Cash Flow
₹ Cr| Particulars | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 213 | 30 | 291 | 201 | 120 | 522 | 328 | 183 | 254 | −32 | 299 | 1,024 |
| Investing | −446 | −98 | −89 | −374 | −269 | −154 | −104 | −80 | −490 | −317 | −356 | −593 |
| Financing | 254 | 123 | −187 | 147 | 159 | −201 | −114 | −232 | 152 | 335 | 133 | 43 |
| Net Cash Flow | 21 | 55 | 15 | −27 | 10 | 166 | 111 | −129 | −84 | −15 | 76 | 474 |
| Free Cash Flow | −90 | −57 | 67 | −102 | −118 | 371 | 231 | 99 | −103 | −337 | −64 | 495 |
| CFO/EBITDA | 100 | 22 | 73 | 52 | 48 | 144 | 61 | 22 | 33 | 3 | 40 | 73 |
Ratios
| Particulars | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 85 | 50 | 46 | 56 | 59 | 72 | 32 | 49 | 49 | 37 | 42 | 36 |
| Cash Conversion Cycle | 85 | 50 | 46 | 56 | 59 | 72 | 32 | 49 | 49 | 37 | 42 | 36 |
| Working Capital Days | −69 | −314 | −83 | −97 | −78 | −141 | −268 | −195 | 31 | 45 | −207 | −242 |
| ROCE % | 2% | 2% | 8% | 8% | 7% | 3% | 6% | 11% | 16% | −2% | 8% | 11% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Prime Focus insights
62 extracted metrics across FY09–FY27.
Documents
- 28 May 2026
- 3 Mar 2023
- 3 Mar 2022
- 24 May 2021
- 23 Jul 2020
- 30 Mar 2020
- General announcements 7 Oct 2026
Frequently Asked Questions about Prime Focus
What does Prime Focus Ltd do?
Where is Prime Focus Ltd (PFOCUS) listed?
Which sector does Prime Focus Ltd belong to?
What is the PE ratio of Prime Focus Ltd?
What is the 52-week high and low of Prime Focus Ltd?
What is the Return on Equity (ROE) of Prime Focus Ltd?
Company Information
PFL was founded by Mr. Namit Naresh Malhotra in 1997. It started from Mumbai to being an integrated media and entertainment services powerhouse. It is present in 18 cities (8 in India and 10 internationally) across 5 continents. Prime Focus is engaged in the business of post-production activities including digital intermediate, visual effects, 2D to 3D conversion, and other technical and creative services to the Media and Entertainment industry.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/PFOCUS.md for Prime Focus Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.