Network18 Media & Investments
Network18 Media & Investments
MediaKey Fundamentals
MicrocapMedia & EntertainmentMediaTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Stock is trading at 0.84 times its book value
Weaknesses
6- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -14.7% over past five years.
- Company has a low return on equity of -2.20% over last 3 years.
- Earnings include an other income of Rs.260 Cr.
- Debtor days have increased from 74.3 to 119 days.
- Promoter holding has decreased over last 3 years: -18.1%
Growth Rate
AI Analysis — Bull vs Bear
Network 18 Media & Investments Ltd trades at a market cap of ₹5,004 Cr with a P/E of 32.6x and P/B of 1.03x. The company has seen a sharp TTM sales decline of -69% but reported a TTM profit growth of 111%, while its stock has declined 42% over the past year.
- Stock trades at 1.03x book value, indicating limited premium over net asset value
- TTM compounded profit growth of 111% signals a significant earnings turnaround from prior losses
- Last year ROE turned positive at 1% after three consecutive years of negative returns
- 3-year compounded profit CAGR of 35% shows improving profitability trajectory despite revenue challenges
- 10-year compounded sales CAGR of 3% demonstrates the company has a long-term revenue base that has historically grown
- P/E of 32.6x on newly positive earnings may compress as profits normalize and scale further
- Stock has corrected 42% in 1 year, which has brought valuations closer to book value levels
- TTM sales declined -69%, reflecting a severe revenue contraction in the core business
- 5-year compounded sales CAGR of -15% indicates a sustained structural decline in revenue generation
- 3-year average ROE of -2% demonstrates persistent inability to generate adequate shareholder returns
- Promoter holding has decreased by 18.1% over the last 3 years, signaling weakening promoter commitment
- Debtor days have increased from 74.3 to 119 days, indicating deteriorating receivables collection and potential cash flow stress
- Other income of ₹449 Cr forms a significant portion of earnings, raising questions about core operating profitability
- Company has low interest coverage ratio, suggesting debt servicing burden relative to operating profits
- Stock has delivered -20% CAGR over 3 years and -9% CAGR over 5 years, reflecting persistent value erosion
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- No encumbrance on promoter shares Jul 2
Reliance Industrial Investments and Holdings Limited declared no encumbrance on Network18 shares for FY 2025-26 under SEBI Takeover Regulations.
- Trust confirms unencumbered holding Jun 22
Independent Media Trust confirmed no encumbrance on Network18 shares in FY 2025-26, filed under SEBI Takeover Regulations.
TL;DR: Recent news flow for Network18 is limited to routine regulatory disclosures confirming that promoter-held shares remain unencumbered. There are no material headwinds or positive catalysts in the current news cycle. The lack of operational or financial updates makes it difficult to assess directional momentum. Investors should watch for upcoming quarterly results or strategic announcements for a clearer trend signal.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,239 | 1,866 | 1,774 | 2,419 | 3,141 | 1,825 | 1,360 | 561 | 468 | 498 | 539 | 616 | 516 |
| Expenses | 3,323 | 2,084 | 1,945 | 2,609 | 3,289 | 2,005 | 1,382 | 542 | 464 | 498 | 530 | 585 | 509 |
| Operating Profit | -84 | -218 | -172 | -190 | -148 | -179 | -22 | 19 | 4 | 0 | 10 | 30 | 8 |
| OPM % | -2.6% | -12% | -10% | -8% | -4.7% | -10% | -1.6% | 3.4% | 0.9% | -0.1% | 1.8% | 4.9% | 1.4% |
| Other Income | 221 | 224 | 187 | 176 | 174 | 270 | -1,225 | 40 | 231 | 124 | 69 | 26 | 42 |
| Interest | 68 | 66 | 74 | 114 | 150 | 170 | 102 | 55 | 52 | 48 | 50 | 54 | 57 |
| Depreciation | 41 | 57 | 43 | 69 | 70 | 69 | 52 | 33 | 34 | 34 | 33 | 32 | 31 |
| PBT | 27 | -118 | -102 | -197 | -194 | -148 | -1,400 | -29 | 149 | 41 | -5 | -30 | -38 |
| Tax % | -6% | 1% | 0% | -1% | 1% | 3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | 29 | -119 | -102 | -196 | -195 | -152 | -1,400 | -29 | 149 | 41 | -5 | -30 | -38 |
| EPS in Rs | -0.37 | -0.79 | -0.56 | -1.05 | -1.2 | -0.92 | -9.31 | -0.2 | 0.96 | 0.26 | -0.04 | -0.2 | -0.25 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,127 | 1,527 | 1,491 | 1,839 | 5,116 | 5,357 | 4,705 | 5,880 | 6,223 | 9,297 | 6,888 | 2,121 | 2,169 |
| Expenses | 3,294 | 1,474 | 1,647 | 1,876 | 5,049 | 4,786 | 3,933 | 4,799 | 6,086 | 9,955 | 7,224 | 2,078 | 2,122 |
| Operating Profit | -167 | 53 | -156 | -37 | 68 | 571 | 772 | 1,081 | 137 | -658 | -337 | 43 | 47 |
| OPM % | -5% | 3.5% | -10% | -2% | 1.3% | 11% | 16% | 18% | 2.2% | -7% | -4.9% | 2% | 2.2% |
| Other Income | -735 | 98 | 55 | 110 | 42 | -17 | 44 | 74 | 183 | 801 | -734 | 449 | 260 |
| Interest | 113 | 67 | 80 | 96 | 198 | 236 | 157 | 97 | 209 | 322 | 477 | 205 | 209 |
| Depreciation | 75 | 58 | 80 | 89 | 142 | 175 | 147 | 120 | 128 | 210 | 223 | 133 | 129 |
| PBT | -1,090 | 26 | -261 | -111 | -231 | 143 | 512 | 939 | -16 | -389 | -1,771 | 155 | -32 |
| Tax % | 4% | 63% | 4% | 56% | -23% | 61% | -7% | 11% | -1% | -17% | 0% | 0% | — |
| Net Profit | -1,117 | 96 | -271 | -173 | -178 | 56 | 547 | 838 | -16 | -325 | -1,777 | 155 | -32 |
| EPS in Rs | -10.12 | 0.92 | -2.23 | -1.47 | -2.89 | -2.26 | 0.31 | 1.98 | -0.8 | -1.97 | -10.94 | 0.99 | -0.23 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 523 | 518 | 518 | 518 | 518 | 518 | 518 | 518 | 518 | 518 | 765 | 765 |
| Reserves | 1,097 | 1,359 | 765 | 616 | 293 | -1 | 29 | 237 | 157 | 14,710 | 3,977 | 4,153 |
| Borrowings | 1,001 | 782 | 1,307 | 2,203 | 3,045 | 3,265 | 2,554 | 2,284 | 6,069 | 8,156 | 2,960 | 3,288 |
| Other Liabilities | 3,080 | 2,929 | 2,457 | 4,172 | 4,594 | 4,834 | 5,156 | 6,101 | 7,236 | 16,498 | 795 | 790 |
| Total Liabilities | 5,701 | 5,588 | 5,046 | 7,509 | 8,450 | 8,616 | 8,257 | 9,140 | 13,980 | 39,881 | 8,498 | 8,996 |
| Fixed Assets | 2,627 | 1,680 | 1,766 | 2,907 | 2,868 | 2,973 | 2,929 | 2,876 | 3,055 | 3,681 | 1,788 | 1,753 |
| CWIP | 19 | 16 | 5 | 25 | 47 | 87 | 126 | 259 | 916 | 11,627 | 0 | 2 |
| Investments | 739 | 2,681 | 2,182 | 669 | 923 | 796 | 771 | 869 | 958 | 4,188 | 5,682 | 6,123 |
| Other Assets | 2,316 | 1,210 | 1,094 | 3,908 | 4,612 | 4,760 | 4,430 | 5,137 | 9,051 | 20,385 | 1,027 | 1,118 |
| Total Assets | 5,701 | 5,588 | 5,046 | 7,509 | 8,450 | 8,616 | 8,257 | 9,140 | 13,980 | 39,881 | 8,498 | 8,996 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -99 | 87 | -178 | 90 | -204 | 78 | 1,346 | 641 | -2,804 | -6,465 | -1,912 | -28 |
| Investing | 135 | -140 | -362 | -57 | -445 | -86 | -85 | -249 | -718 | 9,929 | -3,636 | -19 |
| Financing | -81 | -6 | 518 | 131 | 645 | -62 | -1,049 | -381 | 3,411 | 1,139 | 720 | 83 |
| Net Cash Flow | -45 | -59 | -22 | 164 | -3 | -71 | 212 | 12 | -111 | 4,603 | -4,828 | 36 |
| Free Cash Flow | -124 | -11 | -337 | 28 | -331 | -68 | 1,263 | 457 | -3,536 | -8,869 | -2,809 | -77 |
| CFO/OP | 6 | 382 | 97 | -460 | -94 | 18 | 161 | 52 | -2,143 | 987 | 540 | -1 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 72 | 85 | 78 | 255 | 93 | 105 | 99 | 72 | 76 | 69 | 35 | 119 |
| Cash Conversion Cycle | 72 | 85 | 78 | 255 | 93 | 105 | 99 | 72 | 76 | 69 | 35 | 119 |
| Working Capital Days | -78 | -263 | -383 | -216 | -99 | -88 | -62 | 1 | -32 | 173 | -141 | -503 |
| ROCE % | -4% | 2% | -4% | 0% | -1% | 7% | 10% | 16% | 2% | 0% | 1% | 3% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Network18 Media & Investments insights
61 extracted metrics + investor summaries across FY10–FY26.
Documents
Frequently Asked Questions about Network18 Media & Investments
What does Network 18 Media & Investments Ltd do?
Where is Network 18 Media & Investments Ltd (NETWORK18) listed?
Which sector does Network 18 Media & Investments Ltd belong to?
What is the market capitalisation of Network 18 Media & Investments Ltd?
What is the PE ratio of Network 18 Media & Investments Ltd?
What is the 52-week high and low of Network 18 Media & Investments Ltd?
What is the Return on Equity (ROE) of Network 18 Media & Investments Ltd?
Company Information
Network 18 Media & Investments is engaged in activities spanning across Digital Content, Print and Allied Businesses.(Source : 202003-01 Annual Report Page No:15)
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/NETWORK18.md for Network 18 Media & Investments Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.