Skip to content
Setco Automotive logo

Setco Automotive

SETCO NSE
₹16.14 No trade today
P/E
29.89
View as Markdown
MCP
Close 4 Nov 2026 ₹16.14 +0.21 +1.32% since 2 Jun 2026
Start ₹15.93

Key Fundamentals

MicrocapAuto ComponentsConsumer Discretionary

Price-based figures as of · EPS basis: Consolidated · TTM

ROCE
20.80%
Debt to Equity
Not meaningful: shareholders’ equity is negative
EPS (TTM)
₹0.54
Book Value
−₹52.94
Market Cap
—
P/E (TTM)
29.89
P/B
Not meaningful: book value is negative
ROE
Not meaningful: shareholders’ equity is negative
Dividend Yield
82.59%
EBITDA
₹110 Cr
52W High
₹28.62
52W Low
₹11.56
Volume
0

Peer Comparison

Consumer Discretionary › Automobiles › Auto Components › Auto Components & Equipments

Setco Automotive peer comparison
Samvardhana Motherson International
₹159.4938.43₹1,68,660 Cr3.980.37%11.20%13.40%₹1,31,135 Cr₹4,556 Cr
Bosch
₹50,925.0063.56₹1,48,351 Cr10.110.54%14.60%21.50%₹21,088 Cr₹2,363 Cr
Bharat Forge
₹1,812.80122.74₹86,739 Cr7.650.48%12.00%12.60%₹17,543 Cr₹715 Cr
UNO Minda
₹1,196.9057.49₹67,494 Cr10.130.24%19.30%19.60%₹20,725 Cr₹1,291 Cr
Sona BLW Precision Forgings
₹893.7074.48₹56,293 Cr8.700.38%11.70%15.10%₹4,514 Cr₹746 Cr
Schaeffler India
₹3,507.2042.47₹55,555 Cr8.920.99%20.80%27.90%₹10,192 Cr₹1,292 Cr
Tube Investment
₹2,250.5071.81₹42,644 Cr5.620.16%9.95%17.10%₹23,754 Cr₹1,109 Cr
Setco Automotive (this company)
₹16.1429.89₹213 Cr—82.59%—20.80%₹855 Cr−₹4 Cr
Median 8 companies₹1,504.8560.53₹61,893 Cr8.700.43%12.00%18.35%₹19,134 Cr₹1,200 Cr

Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.

Tapetide Score

Data-driven rating, 0–100, as of . How it works →

Overall score

47 Average

Data confidence 91/100

pledge:30%

Category scores

Quality
62
Good
Returns, margins, earnings quality 22% weight
Valuation
67
Strong
Cheap vs sector & own history 24% weight
Growth
58
Good
Sales & profit trajectory 9% weight
Financial Health
33
Poor
Solvency, leverage, coverage 9% weight
Momentum
25
Poor
Trend strength, vol-adjusted 12% weight
Ownership
48
Average
FII/DII/promoter flows 24% weight

The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.

Key Insights

No strengths listed

Weaknesses

3
  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.167 Cr.
  • Promoters have pledged 30.1% of their holding.

Technical Indicators

Technical signals: verdict and indicator counts
GroupSignalBearishNeutralBullish
OverallBearish982
OscillatorsBearish360
Moving AveragesStrong Bearish622

Key readings

RSI (14)
44.79
Neutral
MACD (12,26,9)
−0.54
Bearish
SMA (50)
17.23
Bearish
SMA (200)
—
Neutral

As of

Growth Rate

From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025.

Revenue

Revenue growth by window
10Y+3.04%
5Y+17.09%
3Y+13.28%
1Y+10.85%

Net profit

Net profit growth by window
10YTurned to loss
5YLoss narrowed by ₹119 Cr
3YLoss narrowed by ₹188 Cr
1YLoss narrowed by ₹122 Cr

Operating cash flow

Operating cash flow growth by window
10Y+12.35%
5Y+55.18%
3Y+69.56%
1Y+162.92%

Operating margin· change in pp

Operating margin growth by window
10Y−0.11 pp
5Y+15.79 pp
3Y+5.33 pp
1Y−2.85 pp

Trailing twelve months: The last four quarters end with the latest fiscal year, which the 1Y column covers.

Revenue by year

Revenue by year, ₹ crore
Mar 2017₹543 Cr
Mar 2018₹554 Cr
Mar 2019₹660 Cr
Mar 2020₹451 Cr
Mar 2021₹348 Cr
Mar 2022₹423 Cr
Mar 2023₹527 Cr
Mar 2024₹616 Cr
Mar 2025₹691 Cr
Mar 2026₹766 Cr

Net profit by year

Net profit by year, ₹ crore
Mar 2017−₹14.00 Cr
Mar 2018−₹1.00 Cr
Mar 2019−₹1.00 Cr
Mar 2020−₹50.00 Cr
Mar 2021−₹123 Cr
Mar 2022−₹257 Cr
Mar 2023−₹192 Cr
Mar 2024−₹135 Cr
Mar 2025−₹126 Cr
Mar 2026−₹4.00 Cr

Quarterly Results

₹ Cr
SETCO quarterly results, ₹ crore
Particulars Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales
160
145
146
165
177
163
160
180
211
179
179
197
251
53
Expenses
140
132
134
140
155
143
140
150
170
157
155
168
228
—
Operating Profit
21
14
12
25
22
19
20
29
41
22
24
29
23
—
OPM %
13%
9%
8%
15%
12%
12%
12%
16%
19%
12%
14%
15%
9%
—
Other Income
−9
1
1
1
0.27
1
6
2
3
0
2
1
−3
219
Interest
40
42
45
47
46
49
52
57
58
58
61
62
−125
2
Depreciation
11
9
9
9
9
8
8
8
8
8
7
6
8
2
PBT
−41
−37
−41
−29
−34
−37
−35
−34
−22
−44
−41
−39
137
203
Tax %
77%
0%
0%
0%
−18%
−6%
0%
0%
−3%
−4%
0%
47%
1%
0%
Net Profit
−72
−37
−41
−29
−28
−35
−35
−34
−22
−42
−41
−57
136
203
EPS (₹)
−4.31
−2.32
−2.54
−1.81
−1.76
−2.19
−2.16
−2.15
−1.37
−2.61
−1.99
−3.79
8.93
—

Jun 2026: from the results filed on 23 Oct 2026, ahead of the full statement, so some rows are blank.

Profit & Loss

₹ Cr
SETCO profit and loss, annual, ₹ crore
Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales
508
568
543
554
660
451
348
423
527
616
691
766
Expenses
444
493
484
493
563
415
358
439
487
544
581
667
Operating Profit
64
74
59
61
97
36
−10
−16
40
72
109
99
OPM %
13%
13%
11%
11%
15%
8%
−2.9%
−3.7%
8%
12%
16%
13%
Other Income
4
6
0
23
6
−1
−24
−93
−8
1
11
−1
Interest
26
33
51
50
53
57
59
108
155
180
217
56
Depreciation
16
19
30
32
34
32
34
37
38
35
32
29
PBT
26
28
−22
0
17
−54
−127
−254
−161
−141
−129
13
Tax %
21%
19%
−38%
304%
103%
−8%
−3%
1%
19%
−4%
−2%
132%
Net Profit
21
23
−14
−1
−1
−50
−123
−257
−192
−135
−126
−4
EPS (₹)
1.55
1.74
−0.65
0.28
0.23
−3.33
−8.98
−16.77
−11.4
−8.42
−7.86
−0.01
Div. Payout %
39%
46%
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
285%
427%
0%
0%
0%
0%
0%
0%
0%

Balance Sheet

₹ Cr
SETCO balance sheet, annual, ₹ crore
Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
27
27
27
27
27
27
27
27
27
27
27
27
Reserves
176
187
170
161
144
78
−54
−267
−457
−593
−721
−735
Borrowings
318
397
425
385
376
417
470
760
873
988
1,116
1,070
Other Liabilities
78
129
104
150
168
161
158
120
132
134
153
166
Total Liabilities
598
740
726
723
716
682
602
639
574
556
575
529
Fixed Assets
185
200
330
321
317
301
282
308
285
257
231
207
CWIP
82
154
17
15
16
22
6
2
0
0
2
3
Investments
45
58
43
15
15
51
56
83
83
83
83
72
Other Assets
286
329
336
372
368
309
257
245
207
215
259
247
Total Assets
598
740
726
723
716
682
602
639
574
556
575
529

Cash Flow

₹ Cr
SETCO cash flow, annual, ₹ crore
Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
13
73
43
92
109
92
26
−127
48
69
89
234
Investing
−117
−112
−17
15
−28
−61
−17
−98
−12
−7
−6
4
Financing
107
32
−19
−111
−74
−32
−6
232
−40
−64
−77
−218
Net Cash Flow
4
−7
6
−4
7
0
3
7
−4
−3
6
20
Free Cash Flow
−111
−30
18
74
80
73
29
−186
36
62
83
228
CFO/EBITDA
21
98
73
152
112
259
−267
792
126
100
86
241

Ratios

SETCO financial ratios, annual
Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
56
72
83
84
60
38
47
37
26
25
37
34
Inventory Days
164
172
177
209
206
292
241
160
153
144
147
107
Days Payable
52
93
111
137
119
196
179
123
115
109
105
105
Cash Conversion Cycle
168
150
149
155
147
134
109
74
64
60
79
35
Working Capital Days
10
−13
−42
−47
−68
−148
−242
4
−19
−1
26
−440
ROCE %
12%
11%
5%
9%
12%
2%
−8%
−9%
1%
9%
21%
21%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Setco Automotive insights

64 extracted metrics across FY07–FY26.

Shareholding Pattern

As of Sep 2026

  • Promoters 59.25%
  • Public 34.75%
  • Others 5.99%

30.10% of promoter holding pledged as of Sep 2026

Change vs previous quarter

Documents

  • Q1 FY26 concall · Aug 2025
    PPT
  • Concall · Aug 2021
    PPT
  • Q3 FY21 concall · Feb 2021
    PPT
  • Q1 FY21 concall · Sep 2020
    Transcript
  • Q1 FY21 concall · Sep 2020
    Transcript

Frequently Asked Questions about Setco Automotive

What does Setco Automotive Ltd do?
Incorporated in 1982, Setco Automotive Ltd manufactures Clutch products and systems and Hydraulics (Pressure Converters)
Where is Setco Automotive Ltd (SETCO) listed?
Setco Automotive Ltd trades as SETCO on the NSE and under code 505075 on the BSE.
Which sector does Setco Automotive Ltd belong to?
Setco Automotive Ltd is classified under the Automobiles sector, in the Auto Components industry.
What is the PE ratio of Setco Automotive Ltd?
Setco Automotive Ltd trades at a PE ratio of 29.89 as of 4 Nov 2026, on earnings per share of ₹0.54, against a book value of ₹-52.94 per share.
What is the 52-week high and low of Setco Automotive Ltd?
Over the last 52 weeks Setco Automotive Ltd has traded between ₹11.56 and ₹28.62 as of 4 Nov 2026.
Does Setco Automotive Ltd pay dividends?
Setco Automotive Ltd has a dividend yield of 82.59%.

Company Information

Incorporated in 1982, Setco Automotive Ltd manufactures Clutch products and systems and Hydraulics (Pressure Converters)

Website setcoauto.com
CEO Mr. Harish Kiritbhai Sheth
Listed 1 Jul 2016
Face Value ₹2

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SETCO.md for Setco Automotive Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our Indian stock market MCP server.

Explore More

More Auto Components stocks → FII DII DataStock ScreenerNifty 50 HeatmapF&O Ban ListFII and DII flows, month by monthHow Tapetide Scores changed, month by monthStocks mutual funds are buying, month by month