Samay Project Services
Close ·
- P/E
- 7.75
Key Fundamentals
SMEConstructionIndustrialsPrice-based figures at the close · TTM
- ROCE
- 27.60%
- Debt to Equity
- 0.09
- EPS (TTM)
- ₹6.00
- Book Value
- ₹25.95
- Market Cap
- —
- P/E (TTM)
- 7.75
- P/B
- 1.79
- ROE
- 20.50%
- Dividend Yield
- 0.00%
- EBITDA
- ₹9.20 Cr
- 52W High
- ₹52.50
- 52W Low
- ₹28.50
Peer Comparison
Industrials › Construction › Civil Construction
| ₹3,944.40 | 30.37 | ₹5,47,193 Cr | 4.80 | 0.96% | 15.90% | 14.60% | ₹3,00,904 Cr | ₹20,895 Cr | |
| ₹191.23 | 44.37 | ₹39,292 Cr | 4.06 | 0.93% | 9.02% | 10.80% | ₹20,825 Cr | ₹897 Cr | |
| ₹1,310.10 | 37.40 | ₹23,549 Cr | 6.36 | 0.24% | 27.80% | 32.80% | ₹10,205 Cr | ₹602 Cr | |
| ₹1,366.10 | 20.52 | ₹22,726 Cr | 3.00 | 0.83% | 13.70% | 18.30% | ₹27,380 Cr | ₹1,129 Cr | |
| ₹77.74 | 28.37 | ₹20,666 Cr | 6.95 | 0.20% | 20.40% | 29.30% | ₹12,756 Cr | ₹766 Cr | |
| ₹16.79 | 21.25 | ₹19,929 Cr | 0.94 | 0.31% | 4.29% | 7.47% | ₹7,686 Cr | ₹954 Cr | |
| ₹300.85 | 21.55 | ₹16,653 Cr | 5.06 | 0.52% | 23.40% | 30.40% | ₹3,878 Cr | ₹784 Cr | |
| ₹46.50 | 7.75 | ₹71 Cr | 1.79 | 0.00% | 20.50% | 27.60% | ₹59 Cr | ₹7 Cr | |
| Median 8 companies | ₹246.04 | 24.96 | ₹21,696 Cr | 4.43 | 0.42% | 18.15% | 22.95% | ₹11,481 Cr | ₹841 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 54
- Average
- Returns, margins, earnings quality 22% weight
- Valuation
- 60
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 85
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 88
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 84
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 71
- Strong
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company is almost debt free.
- Company has delivered good profit growth of 68.4% CAGR over last 5 years
Weaknesses
2- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.2.39 Cr.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 0 | 7 | 12 |
| Oscillators | Bullish | 0 | 7 | 2 |
| Moving Averages | Strong Bullish | 0 | 0 | 10 |
Oscillators
Bullish
Overall
Strong Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 52.60
- Neutral
- MACD (12,26,9)
- 0.37
- Bullish
- SMA (50)
- 45.93
- Bullish
- SMA (200)
- 42.41
- Bullish
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025.
Revenue
| 5Y | +37.65% |
|---|---|
| 3Y | +35.10% |
| 1Y | +35.06% |
Net profit
| 5Y | +71.73% |
|---|---|
| 3Y | +25.93% |
| 1Y | +62.41% |
Operating cash flow
| 5Y | Turned negative |
|---|---|
| 3Y | Outflow widened by ₹4.82 Cr |
| 1Y | Turned negative |
Operating margin· change in pp
| 5Y | +8.14 pp |
|---|---|
| 3Y | −2.57 pp |
| 1Y | −0.28 pp |
Trailing twelve months: Results are not reported for each of the last eight quarters, so there is no trailing-twelve-month figure.
Revenue by year
| Mar 2021 | ₹10.15 Cr |
|---|---|
| Mar 2022 | ₹18.77 Cr |
| Mar 2023 | ₹20.34 Cr |
| Mar 2024 | ₹40.73 Cr |
| Mar 2025 | ₹37.14 Cr |
| Mar 2026 | ₹50.16 Cr |
Net profit by year
| Mar 2021 | ₹0.46 Cr |
|---|---|
| Mar 2022 | ₹1.90 Cr |
| Mar 2023 | ₹3.44 Cr |
| Mar 2024 | ₹4.62 Cr |
| Mar 2025 | ₹4.23 Cr |
| Mar 2026 | ₹6.87 Cr |
Half-yearly Results
₹ Cr| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Sales | 18.24 | 18.9 | 20.1 | 30.06 |
| Expenses | 15.53 | 15.89 | 17 | 25.55 |
| Operating Profit | 2.71 | 3.01 | 3.1 | 4.51 |
| OPM % | 14.86% | 15.93% | 15.42% | 15% |
| Other Income | 0.27 | 0.31 | 1.07 | 1.31 |
| Interest | 0.14 | 0.26 | 0.2 | 0.25 |
| Depreciation | 0.08 | 0.1 | 0.11 | 0.1 |
| PBT | 2.76 | 2.96 | 3.86 | 5.47 |
| Tax % | 23.91% | 28.04% | 25.65% | 26.87% |
| Net Profit | 2.1 | 2.13 | 2.87 | 4 |
| EPS (₹) | 1.9 | 1.93 | 1.87 | 2.61 |
Profit & Loss
₹ Cr| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | 10.15 | 18.77 | 20.34 | 40.73 | 37.14 | 50.16 |
| Expenses | 9.43 | 15.83 | 16.72 | 34.11 | 31.38 | 42.52 |
| Operating Profit | 0.72 | 2.94 | 3.62 | 6.62 | 5.76 | 7.64 |
| OPM % | 7.09% | 15.66% | 17.8% | 16.25% | 15.51% | 15.23% |
| Other Income | 0.23 | 0.61 | 1.57 | 0.21 | 0.58 | 2.39 |
| Interest | 0.31 | 0.29 | 0.41 | 0.38 | 0.43 | 0.49 |
| Depreciation | 0.02 | 0.07 | 0.21 | 0.23 | 0.18 | 0.2 |
| PBT | 0.62 | 3.19 | 4.57 | 6.22 | 5.73 | 9.34 |
| Tax % | 25.81% | 40.13% | 24.95% | 25.88% | 26.18% | 26.34% |
| Net Profit | 0.46 | 1.9 | 3.44 | 4.62 | 4.23 | 6.87 |
| EPS (₹) | 0.42 | 1.73 | 3.13 | 4.19 | 3.84 | 4.48 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
₹ Cr| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 0.31 | 0.31 | 0.31 | 11.03 | 11.03 | 15.35 |
| Reserves | 5.77 | 7.67 | 11.11 | 5 | 9.76 | 24.59 |
| Borrowings | 2.04 | 1.81 | 2.99 | 2.35 | 2.09 | 3.66 |
| Other Liabilities | 3.68 | 5.14 | 6.87 | 6.45 | 10.11 | 7.21 |
| Total Liabilities | 11.8 | 14.93 | 21.28 | 24.83 | 32.99 | 50.81 |
| Fixed Assets | 1.96 | 2.62 | 2.72 | 2.61 | 2.66 | 2.73 |
| CWIP | 0.18 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.23 | 0.23 | 0 | 0 | 0 | 0.5 |
| Other Assets | 9.43 | 12.08 | 18.56 | 22.22 | 30.33 | 47.58 |
| Total Assets | 11.8 | 14.93 | 21.28 | 24.83 | 32.99 | 50.81 |
Cash Flow
₹ Cr| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating | 0.68 | 1.69 | −1.61 | 1.95 | 1.81 | −6.43 |
| Investing | −0.35 | −0.6 | 1.12 | 0.04 | −2.64 | −7.15 |
| Financing | −0.32 | −0.7 | 0.78 | −1 | −0.67 | 13.7 |
| Net Cash Flow | 0 | 0.39 | 0.29 | 0.98 | −1.5 | 0.12 |
| Free Cash Flow | 0.42 | 1.14 | −1.92 | 1.83 | 1.68 | −6.7 |
| CFO/EBITDA | 114 | 58 | 5 | 55 | 33 | −49 |
Ratios
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 137 | 78.95 | 157 | 80.47 | 130 | 130 |
| Inventory Days | 7.95 | 37.1 | 41.73 | 16.37 | — | — |
| Days Payable | 127 | 70.18 | 50.72 | 30.88 | — | — |
| Cash Conversion Cycle | 17.39 | 45.88 | 148 | 65.96 | 130 | 130 |
| Working Capital Days | 89.9 | 73.12 | 124 | 94.54 | 135 | 184 |
| ROCE % | — | 38.86% | 31.98% | 40.26% | 29.37% | 27.62% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Samay Project Services insights
53 extracted metrics across FY21–FY26.
Documents
- 28 Apr 2026
- 10 Aug 2026
- 1 Aug 2026
- 1 Aug 2026
- 31 Jul 2026
- 24 Jul 2026
Frequently Asked Questions about Samay Project Services
What does Samay Project Services Ltd do?
Where is Samay Project Services Ltd (SAMAY) listed?
Which sector does Samay Project Services Ltd belong to?
What is the PE ratio of Samay Project Services Ltd?
What is the 52-week high and low of Samay Project Services Ltd?
What is the Return on Equity (ROE) of Samay Project Services Ltd?
Company Information
Incorporated in 2001, Samay Project Services Ltd is in the business of executing EPC projects of fire protection systems on a turnkey basis.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SAMAY.md for Samay Project Services Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.