Skip to content
Next Mediaworks logo

Next Mediaworks

NEXTMEDIA NSE
₹3.00 No trade today
P/E
Not meaningful: loss-making over the last twelve months
View as Markdown
MCP
Close 4 Nov 2026 ₹3.00 −3.42 −53.3% 1Y
Start ₹6.42

Key Fundamentals

MicrocapEntertainmentMedia Entertainment & Publication

Price-based figures as of · EPS basis: Standalone · TTM

ROCE
−0.62%
Debt to Equity
Not meaningful: shareholders’ equity is negative
EPS (TTM)
−₹0.74
Book Value
−₹5.34
Market Cap
—
P/E (TTM)
Not meaningful: loss-making over the last twelve months
P/B
Not meaningful: book value is negative
ROE
Not meaningful: shareholders’ equity is negative
Dividend Yield
0.00%
EBITDA
₹1.20 Cr
52W High
₹7.70
52W Low
₹2.99
Volume
0

Peer Comparison

Consumer Discretionary › Media › Media & Entertainment

Next Mediaworks peer comparison
Prime Focus
₹305.55205.07₹22,818 Cr11.390.00%15.70%11.30%₹4,919 Cr₹145 Cr
Saregama India
₹636.8055.33₹11,005 Cr7.760.80%12.70%17.30%₹1,041 Cr₹221 Cr
Tips Music
₹786.5546.85₹9,988 Cr30.850.83%87.60%118.00%₹394 Cr₹215 Cr
Network18 Media & Investments
₹26.41—₹4,039 Cr0.820.00%0.75%3.01%₹2,169 Cr−₹32 Cr
Balaji Telefilms
₹87.23—₹1,071 Cr1.700.23%−8.29%−10.10%₹378 Cr−₹22 Cr
Basilic Fly Studio
₹171.609.61₹435 Cr1.300.00%19.10%21.50%₹417 Cr₹45 Cr
Entertainment Network
₹82.82—₹398 Cr0.522.36%−0.98%−1.77%₹562 Cr−₹8 Cr
Next Mediaworks (this company)
₹3.00—₹20 Cr—0.00%—−0.62%₹0 Cr−₹5 Cr
Median 8 companies₹129.4251.09₹2,555 Cr1.700.12%12.70%7.16%₹490 Cr₹20 Cr

Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.

Tapetide Score

Data-driven rating, 0–100, as of . How it works →

Overall score

39 Weak

Data confidence 75/100

surveillance:GSM

Category scores

Quality
28
Poor
Returns, margins, earnings quality 24% weight
Valuation
61
Good
Cheap vs sector & own history 26% weight
Financial Health
35
Poor
Solvency, leverage, coverage 10% weight
Momentum
14
Poor
Trend strength, vol-adjusted 13% weight
Ownership
50
Average
FII/DII/promoter flows 26% weight
Capped: a governance trigger overrides the fundamentals here (surveillance:GSM ≤ 40).

The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.

Key Insights

No strengths listed

Weaknesses

1
  • Company has low interest coverage ratio.

Technical Indicators

Technical signals: verdict and indicator counts
GroupSignalBearishNeutralBullish
OverallStrong Bearish1234
OscillatorsBullish234
Moving AveragesStrong Bearish1000

Key readings

RSI (14)
28.63
Bullish
MACD (12,26,9)
−0.15
Bearish
SMA (50)
3.68
Bearish
SMA (200)
4.28
Bearish

As of

Growth Rate

From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.

Revenue

Revenue growth by window
10Y−100.00%
5YZero base
3YZero base
1YZero base
TTMZero base

Net profit

Net profit growth by window
10YLoss narrowed by ₹114.36 Cr
5YLoss widened by ₹2.79 Cr
3YLoss narrowed by ₹12.03 Cr
1YTurned to loss
TTMTurned to loss

Operating cash flow

Operating cash flow growth by window
10YOutflow narrowed by ₹8.93 Cr
5YOutflow narrowed by ₹1.33 Cr
3YOutflow narrowed by ₹0.99 Cr
1YOutflow narrowed by ₹0.34 Cr
TTM—

TTM: Reported once a year, so there is no trailing-twelve-month figure.

Operating margin· change in pp

Operating margin growth by window
10YNo sales
5YNo sales
3YNo sales
1YNo sales
TTMNo sales

Revenue by year

Revenue by year, ₹ crore
Mar 2017₹0.84 Cr
Mar 2018₹0.78 Cr
Mar 2019₹1.45 Cr
Mar 2020₹0.00 Cr
Mar 2021₹0.00 Cr
Mar 2022₹0.00 Cr
Mar 2023₹0.00 Cr
Mar 2024₹0.00 Cr
Mar 2025₹0.00 Cr
Mar 2026₹0.00 Cr

Net profit by year

Net profit by year, ₹ crore
Mar 2017−₹1.81 Cr
Mar 2018−₹1.31 Cr
Mar 2019−₹1.93 Cr
Mar 2020−₹20.95 Cr
Mar 2021−₹2.49 Cr
Mar 2022−₹2.52 Cr
Mar 2023−₹17.31 Cr
Mar 2024−₹12.45 Cr
Mar 2025₹3.94 Cr
Mar 2026−₹5.28 Cr

Quarterly Results

₹ Cr
NEXTMEDIA quarterly results, ₹ crore
Particulars Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Sales
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0.26
0.17
0.19
0.34
0.28
0.24
0.28
0.28
0.07
0.04
0.06
0.07
0.05
0.07
Operating Profit
−0.26
−0.17
−0.19
−0.34
−0.28
−0.24
−0.28
−0.28
−0.07
−0.04
−0.06
−0.07
−0.05
−0.07
Other Income
0
−7.77
0
0
0
0.01
0.43
8.94
0
0
0.17
−0.69
0.09
0.02
Interest
0.85
0.91
0.95
1.01
1.03
1.08
1.12
1.13
1.1
1.11
1.14
1.17
1.17
1.2
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
PBT
−1.11
−8.85
−1.14
−1.35
−1.31
−1.31
−0.97
7.53
−1.17
−1.15
−1.03
−1.93
−1.13
−1.25
Tax %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
−22.12%
0%
Net Profit
−1.11
−8.85
−1.14
−1.35
−1.31
−1.31
−0.97
7.53
−1.17
−1.15
−1.03
−1.93
−0.88
−1.25
EPS (₹)
−0.17
−1.32
−0.17
−0.2
−0.2
−0.2
−0.15
1.13
−0.17
−0.17
−0.15
−0.29
−0.13
—

Sep 2026: from the results filed on 3 Nov 2026, ahead of the full statement, so some rows are blank.

Profit & Loss

₹ Cr
NEXTMEDIA profit and loss, annual, ₹ crore
Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales
0
0.55
0.84
0.78
1.45
0
0
0
0
0
0
0
0
Expenses
2.53
2.06
120
2.05
2.78
1.67
1.35
1.07
1
0.96
1.08
0.24
0.22
Operating Profit
−2.53
−1.51
−119
−1.27
−1.33
−1.67
−1.35
−1.07
−1
−0.96
−1.08
−0.24
−0.22
OPM %
—
−274.55%
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
−162.82%
−91.72%
—
—
—
—
—
—
—
—
Other Income
0
−117
118
1.11
0.84
−17.89
0.25
0.07
−13.97
−7.77
9.38
−0.52
−0.43
Interest
1.01
1.07
1.46
1.12
1.44
1.39
1.39
1.52
2.27
3.72
4.36
4.52
4.59
Depreciation
0.06
0.06
0.02
0.01
0.01
0
0
0
0
0
0
0
0
PBT
−3.6
−120
−1.81
−1.29
−1.94
−20.95
−2.49
−2.52
−17.24
−12.45
3.94
−5.28
−5.24
Tax %
30.83%
0%
0%
1.55%
0%
0%
0%
0%
0.41%
0%
0%
0%
—
Net Profit
−4.71
−120
−1.81
−1.31
−1.93
−20.95
−2.49
−2.52
−17.31
−12.45
3.94
−5.28
−4.99
EPS (₹)
−0.72
−18.31
−0.27
−0.2
−0.29
−3.13
−0.37
−0.38
−2.59
−1.86
0.59
−0.79
−0.74
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
—

Balance Sheet

₹ Cr
NEXTMEDIA balance sheet, annual, ₹ crore
Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
65
65.17
66.79
66.86
66.86
66.89
66.89
66.89
66.89
66.89
66.89
66.89
Reserves
82.49
−37.09
−36.22
−37.53
−39.44
−60.35
−62.84
−65.36
−82.67
−95.12
−91.88
−102
Borrowings
0.82
10.41
10.36
10.91
12.14
12.52
13.47
14.6
25.12
29.91
34.43
38.92
Other Liabilities
9.18
2.55
2.95
4.57
5.15
5.54
6.42
7.63
0.42
0.42
0.24
0.1
Total Liabilities
157
41.04
43.88
44.81
44.71
24.6
23.94
23.76
9.76
2.1
9.68
3.66
Fixed Assets
0.19
0.24
0.22
0.21
0
0
0
0
0
0
0
0
CWIP
0
0
0
0
0
0
0
0
0
0
0
0
Investments
156
38.93
41.92
42.44
42.46
22.31
21.74
21.74
7.77
0
8.12
3.17
Other Assets
1.27
1.87
1.74
2.16
2.25
2.29
2.2
2.02
1.99
2.1
1.56
0.49
Total Assets
157
41.04
43.88
44.81
44.71
24.6
23.94
23.76
9.76
2.1
9.68
3.66

Cash Flow

₹ Cr
NEXTMEDIA cash flow, annual, ₹ crore
Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
4.82
−9.02
−0.52
−0.33
−0.84
−1.66
−1.42
−1
−1.08
−1.07
−0.43
−0.09
Investing
0
−0.11
0
−0.52
0
2.04
0.58
0
0
0
0.32
−0.33
Financing
−4.84
9.35
0.29
1.18
0.5
0
0.61
0.97
0.99
1.07
0.16
0.34
Net Cash Flow
−0.02
0.22
−0.23
0.33
−0.33
0.38
−0.23
−0.03
−0.09
0
0.05
−0.08
Free Cash Flow
4.82
−9.13
−0.52
−0.33
−0.84
−1.66
−1.42
−1
−1.08
−1.07
−0.43
−0.09
CFO/OP
−193
590
0
20
53
97
105
93
108
111
103
167

Ratios

NEXTMEDIA financial ratios, annual
Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
—
113
52.14
74.87
0
—
—
—
—
—
—
—
Cash Conversion Cycle
—
113
52.14
74.87
0
—
—
—
—
—
—
—
Working Capital Days
—
−46.45
0
−3,318
−1,737
—
—
—
—
—
—
—
ROCE %
−1.69%
−1.57%
−0.88%
−0.42%
−1.25%
−4.03%
−6.01%
−5.94%
−7.85%
−17.42%
−9.35%
−0.62%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Next Mediaworks insights

57 extracted metrics across FY12–FY27.

Shareholding Pattern

As of Sep 2026

  • Promoters 74.99%
  • Public 16.02%
  • Others 6.55%
  • FIIs 2.45%

No promoter shares pledged as of Sep 2026

Change since Jun 2026

Not shown for some quarters: Others. Not available separately for this quarter: the shareholding filing gives Public and Others as one figure, shown under Public, so Others is left blank rather than estimated.

Documents

Frequently Asked Questions about Next Mediaworks

What does Next Mediaworks Ltd do?
Incorporated in 1981, Next Mediaworks Ltd.(a subsidiary of HT Media Ltd.) is primarily engaged in the business of FM Radio broadcasting.
Where is Next Mediaworks Ltd (NEXTMEDIA) listed?
Next Mediaworks Ltd trades as NEXTMEDIA on the NSE and under code 532416 on the BSE.
Which sector does Next Mediaworks Ltd belong to?
Next Mediaworks Ltd is classified under the Media sector, in the Media & Entertainment industry.
What is the 52-week high and low of Next Mediaworks Ltd?
Over the last 52 weeks Next Mediaworks Ltd has traded between ₹2.99 and ₹7.7 as of 4 Nov 2026.

Company Information

Incorporated in 1981, Next Mediaworks Ltd.(a subsidiary of HT Media Ltd.) is primarily engaged in the business of FM Radio broadcasting.

Website nextmediaworks.com
CEO Ms. Sonali Manchanda
Employees 46
Listed 4 Apr 2001
Face Value ₹10

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/NEXTMEDIA.md for Next Mediaworks Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our Indian stock market MCP server.

Explore More

More Entertainment stocks → FII DII DataStock ScreenerNifty 50 HeatmapF&O Ban ListFII and DII flows, month by monthHow Tapetide Scores changed, month by monthStocks mutual funds are buying, month by month