NDR Auto Components
- P/E
- 28.32
Key Fundamentals
MicrocapAuto ComponentsConsumer DiscretionaryPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 22.20%
- Debt to Equity
- 0.17
- EPS (TTM)
- ₹27.29
- Book Value
- ₹150.39
- Market Cap
- —
- P/E (TTM)
- 28.32
- P/B
- 5.14
- ROE
- 18.90%
- Dividend Yield
- 0.54%
- EBITDA
- ₹93.60 Cr
- 52W High
- ₹1,052.00
- 52W Low
- ₹605.05
- Day Range
- ₹723.50 – ₹799.00
- Volume
- 1,67,960
Peer Comparison
Consumer Discretionary › Automobiles › Auto Components › Auto Components & Equipments
| ₹159.49 | 38.43 | ₹1,68,660 Cr | 3.98 | 0.37% | 11.20% | 13.40% | ₹1,31,135 Cr | ₹4,556 Cr | |
| ₹50,925.00 | 63.56 | ₹1,48,351 Cr | 10.11 | 0.54% | 14.60% | 21.50% | ₹21,088 Cr | ₹2,363 Cr | |
| ₹1,812.80 | 122.74 | ₹86,739 Cr | 7.65 | 0.48% | 12.00% | 12.60% | ₹17,543 Cr | ₹715 Cr | |
| ₹1,196.90 | 57.49 | ₹67,494 Cr | 10.13 | 0.24% | 19.30% | 19.60% | ₹20,725 Cr | ₹1,291 Cr | |
| ₹893.70 | 74.48 | ₹56,293 Cr | 8.70 | 0.38% | 11.70% | 15.10% | ₹4,514 Cr | ₹746 Cr | |
| ₹3,507.20 | 42.47 | ₹55,555 Cr | 8.92 | 0.99% | 20.80% | 27.90% | ₹10,192 Cr | ₹1,292 Cr | |
| ₹2,250.50 | 71.81 | ₹42,644 Cr | 5.62 | 0.16% | 9.95% | 17.10% | ₹23,754 Cr | ₹1,109 Cr | |
| NDR Auto Components (this company) | ₹772.85 | 28.32 | ₹1,760 Cr | 5.14 | 0.54% | 18.90% | 22.20% | ₹859 Cr | ₹64 Cr |
| Median 8 companies | ₹1,504.85 | 60.53 | ₹61,893 Cr | 8.18 | 0.43% | 13.30% | 18.35% | ₹19,134 Cr | ₹1,200 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 50
- Average
- Returns, margins, earnings quality 22% weight
- Valuation
- 39
- Weak
- Cheap vs sector & own history 24% weight
- Growth
- 60
- Good
- Sales & profit trajectory 9% weight
- Financial Health
- 78
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 43
- Weak
- Trend strength, vol-adjusted 12% weight
- Ownership
- 49
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company has delivered good profit growth of 48.9% CAGR over last 5 years
No weaknesses listed
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 4 | 4 | 11 |
| Oscillators | Bearish | 3 | 4 | 2 |
| Moving Averages | Strong Bullish | 1 | 0 | 9 |
Oscillators
Bearish
Overall
Strong Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 66.03
- Neutral
- MACD (12,26,9)
- −0.49
- Bullish
- SMA (50)
- 705.87
- Bullish
- SMA (200)
- 754.93
- Bullish
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +48.49% |
|---|---|
| 3Y | +27.94% |
| 1Y | +15.43% |
| TTM | +18.18% |
Net profit
| 5Y | +47.11% |
|---|---|
| 3Y | +30.34% |
| 1Y | +16.98% |
| TTM | +16.36% |
Operating cash flow
| 5Y | Turned positive |
|---|---|
| 3Y | −8.31% |
| 1Y | −55.95% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | +5.80 pp |
|---|---|
| 3Y | +2.66 pp |
| 1Y | +0.82 pp |
| TTM | +0.58 pp |
Revenue by year
| Mar 2020 | ₹97.00 Cr |
|---|---|
| Mar 2021 | ₹114 Cr |
| Mar 2022 | ₹233 Cr |
| Mar 2023 | ₹393 Cr |
| Mar 2024 | ₹602 Cr |
| Mar 2025 | ₹713 Cr |
| Mar 2026 | ₹823 Cr |
Net profit by year
| Mar 2020 | ₹7.00 Cr |
|---|---|
| Mar 2021 | ₹9.00 Cr |
| Mar 2022 | ₹15.00 Cr |
| Mar 2023 | ₹28.00 Cr |
| Mar 2024 | ₹39.00 Cr |
| Mar 2025 | ₹53.00 Cr |
| Mar 2026 | ₹62.00 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 128 | 158 | 140 | 176 | 171 | 174 | 175 | 192 | 185 | 200 | 208 | 229 | 221 |
| Expenses | 116 | 142 | 127 | 160 | 155 | 157 | 157 | 171 | 165 | 178 | 186 | 203 | 196 |
| Operating Profit | 11 | 15 | 13 | 16 | 17 | 17 | 19 | 21 | 20 | 22 | 23 | 26 | 25 |
| OPM % | 9% | 10% | 9% | 9% | 10% | 10% | 11% | 11% | 11% | 11% | 11% | 12% | 11% |
| Other Income | 3 | 2 | 3 | 3 | 3 | 3 | 1.02 | 5 | 3 | 4 | 3 | 4 | 1.1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 6 |
| PBT | 11 | 13 | 11 | 15 | 15 | 16 | 17 | 20 | 17 | 20 | 19 | 24 | 21 |
| Tax % | 22% | 22% | 21% | 22% | 22% | 25% | 21% | 19% | 22% | 24% | 20% | 22% | 22% |
| Net Profit | 8 | 10 | 9 | 12 | 12 | 12 | 13 | 16 | 14 | 15 | 15 | 18 | 16 |
| EPS (₹) | 3.46 | 4.34 | 3.59 | 4.88 | 4.84 | 5.02 | 5.63 | 6.89 | 5.72 | 6.24 | 6.39 | 7.76 | 6.9 |
Profit & Loss
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 97 | 114 | 233 | 393 | 602 | 713 | 823 | 859 |
| Expenses | 97 | 108 | 218 | 360 | 545 | 639 | 732 | 762 |
| Operating Profit | −1 | 6 | 15 | 33 | 56 | 73 | 91 | 96 |
| OPM % | −0.7% | 6% | 6% | 8% | 9% | 10% | 11% | 11% |
| Other Income | 14 | 10 | 12 | 13 | 11 | 14 | 13 | 13 |
| Interest | 0 | 0 | 1 | 2 | 3 | 3 | 3 | 3 |
| Depreciation | 7 | 5 | 7 | 9 | 15 | 16 | 21 | 23 |
| PBT | 6 | 11 | 18 | 35 | 49 | 68 | 80 | 83 |
| Tax % | −11% | 23% | 18% | 20% | 22% | 22% | 22% | — |
| Net Profit | 7 | 9 | 15 | 28 | 39 | 53 | 62 | 65 |
| EPS (₹) | 2.77 | 3.58 | 6.26 | 11.81 | 16.26 | 22.39 | 26.04 | 27.29 |
| Div. Payout % | 0% | 7% | 10% | 11% | 12% | 12% | 15% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 12 | 24 | 24 |
| Reserves | 164 | 172 | 185 | 212 | 242 | 279 | 334 |
| Borrowings | 0 | 4 | 13 | 34 | 31 | 32 | 62 |
| Other Liabilities | 19 | 40 | 46 | 92 | 112 | 151 | 144 |
| Total Liabilities | 189 | 223 | 250 | 344 | 396 | 486 | 563 |
| Fixed Assets | 33 | 41 | 47 | 133 | 147 | 153 | 269 |
| CWIP | 0 | 3 | 32 | 13 | 12 | 28 | 19 |
| Investments | 39 | 40 | 43 | 51 | 56 | 63 | 83 |
| Other Assets | 117 | 138 | 128 | 146 | 181 | 242 | 192 |
| Total Assets | 189 | 223 | 250 | 344 | 396 | 486 | 563 |
Cash Flow
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | 3 | −2 | 1 | 48 | 27 | 84 | 37 |
| Investing | −10 | 1 | −4 | −35 | −6 | −42 | −59 |
| Financing | −1 | −1 | 0 | −5 | −8 | −12 | −14 |
| Net Cash Flow | −7 | −1 | −3 | 8 | 13 | 29 | −36 |
| Free Cash Flow | 3 | −16 | −28 | 2 | −7 | 36 | −36 |
| CFO/OP | −598 | 12 | 32 | 163 | 67 | 135 | 61 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 23 | 99 | 48 | 29 | 53 | 48 | 45 |
| Inventory Days | 35 | 53 | 44 | 48 | 23 | 30 | 28 |
| Days Payable | 80 | 154 | 84 | 91 | 80 | 88 | 74 |
| Cash Conversion Cycle | −22 | −1 | 8 | −14 | −4 | −11 | −1 |
| Working Capital Days | 1 | 25 | 41 | −15 | 12 | −1 | 4 |
| ROCE % | — | 6% | 10% | 17% | 19% | 23% | 22% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view NDR Auto Components insights
63 extracted metrics across FY19–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Q4 FY26 concall · May 2026Transcript PPT
- Q3 FY26 concall · Feb 2026Transcript PPT
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- Q1 FY26 concall · Aug 2025Transcript PPT Recording
- 7 Jul 2025
- General announcements 29 Oct 2026
- General announcements 29 Oct 2026
- General announcements 7 Oct 2026
Frequently Asked Questions about NDR Auto Components
What does NDR Auto Components Ltd do?
Where is NDR Auto Components Ltd (NDRAUTO) listed?
Which sector does NDR Auto Components Ltd belong to?
What is the PE ratio of NDR Auto Components Ltd?
What is the 52-week high and low of NDR Auto Components Ltd?
Does NDR Auto Components Ltd pay dividends?
What is the Return on Equity (ROE) of NDR Auto Components Ltd?
Company Information
Incorporated in 2019, NDR Auto Components manufacturing seat frames and seat trims for passenger cars and utility vehicles
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/NDRAUTO.md for NDR Auto Components Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.