Mahendra Realtors & Infrastructure
Mahendra Realtors & Infrastructure
ConstructionKey Fundamentals
SMECivil ConstructionConstructionTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has delivered good profit growth of 20.2% CAGR over last 5 years
Weaknesses
2- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 95.1 to 118 days.
Growth Rate
Quarterly Results
| Particulars | Mar 2025 | Mar 2026 |
|---|---|---|
| Sales | 80 | 96 |
| Expenses | 68 | 77 |
| Operating Profit | 12 | 18 |
| OPM % | 15% | 19% |
| Other Income | 2 | 3 |
| Interest | 1 | 1 |
| Depreciation | 0 | 0 |
| PBT | 13 | 20 |
| Tax % | 29% | 24% |
| Net Profit | 9 | 15 |
| EPS in Rs | 5.29 | 6.89 |
Profit & Loss
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 96 | 114 | 68 | 93 | 63 | 101 | 125 | 136 |
| Expenses | 89 | 104 | 58 | 83 | 57 | 88 | 107 | 116 |
| Operating Profit | 7 | 9 | 10 | 10 | 6 | 13 | 18 | 20 |
| OPM % | 7% | 8% | 14% | 11% | 10% | 13% | 14% | 15% |
| Other Income | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 5 |
| Interest | 1 | 1 | 2 | 2 | 3 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| PBT | 8 | 10 | 10 | 10 | 6 | 15 | 20 | 24 |
| Tax % | 27% | 22% | 26% | 25% | 35% | 25% | 27% | 25% |
| Net Profit | 6 | 8 | 7 | 7 | 4 | 12 | 15 | 18 |
| EPS in Rs | 49.3 | 64.61 | 57.68 | 59.45 | 32.55 | 6.66 | 8.56 | 8.03 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 17 | 17 | 22 |
| Reserves | 17 | 25 | 32 | 39 | 43 | 39 | 54 | 102 |
| Borrowings | 10 | 23 | 18 | 35 | 32 | 16 | 15 | 14 |
| Other Liabilities | 41 | 36 | 34 | 19 | 21 | 21 | 52 | 45 |
| Total Liabilities | 69 | 85 | 85 | 94 | 98 | 93 | 138 | 183 |
| Fixed Assets | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 3 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 3 | 1 | 0 | 4 | 3 | 4 | 5 |
| Other Assets | 64 | 78 | 81 | 91 | 92 | 87 | 132 | 175 |
| Total Assets | 69 | 85 | 85 | 94 | 98 | 93 | 138 | 183 |
Cash Flow
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | 11 | -2 | 3 | 3 | 8 | 22 | -6 | 9 |
| Investing | -2 | 0 | -4 | -5 | 5 | -13 | -3 | -28 |
| Financing | 2 | 5 | 1 | 1 | -2 | -29 | 11 | 28 |
| Net Cash Flow | 11 | 3 | 0 | 0 | 11 | -20 | 2 | 9 |
| Free Cash Flow | 8 | -3 | 3 | 3 | 8 | 11 | -11 | -23 |
| CFO/OP | 190 | 1 | 56 | 57 | 163 | 194 | 0 | 81 |
Ratios
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63 | 68 | 68 | 61 | 76 | 49 | 118 | 118 |
| Inventory Days | 25 | 21 | 70 | 55 | 18 | 20 | 108 | 175 |
| Days Payable | 147 | 107 | 169 | 17 | 33 | 77 | 327 | 229 |
| Cash Conversion Cycle | -58 | -17 | -31 | 99 | 62 | -7 | -100 | 64 |
| Working Capital Days | -27 | -29 | -44 | -23 | -59 | 19 | 38 | 53 |
| ROCE % | — | 30% | 23% | 19% | 12% | 22% | 27% | 22% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Mahendra Realtors & Infrastructure insights
29 extracted metrics + investor summaries across FY19–FY26.
Documents
Frequently Asked Questions about Mahendra Realtors & Infrastructure
What does Mahendra Realtors & Infrastructure Ltd do?
Where is Mahendra Realtors & Infrastructure Ltd (MRIL) listed?
Which sector does Mahendra Realtors & Infrastructure Ltd belong to?
What is the market capitalisation of Mahendra Realtors & Infrastructure Ltd?
What is the PE ratio of Mahendra Realtors & Infrastructure Ltd?
What is the 52-week high and low of Mahendra Realtors & Infrastructure Ltd?
What is the Return on Equity (ROE) of Mahendra Realtors & Infrastructure Ltd?
Company Information
Incorporated in June 2007, Mahendra Realtors and Infrastructure Limited offers services spanning structural repairs, rehabilitation, retrofitting, waterproofing, corporate interiors, BOT projects, maintenance, construction, and infrastructure restoration.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MRIL.md for Mahendra Realtors & Infrastructure Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.