Mahanagar Gas
- P/E
- 14.51
Key Fundamentals
MicrocapOil & GasEnergyPrice-based figures as of · EPS basis: Standalone · TTM
- ROCE
- 17.10%
- Debt to Equity
- 0.03
- EPS (TTM)
- ₹73.00
- Book Value
- ₹650.71
- Market Cap
- —
- P/E (TTM)
- 14.51
- P/B
- 1.63
- ROE
- 12.30%
- Dividend Yield
- 2.84%
- EBITDA
- ₹1,571 Cr
- 52W High
- ₹1,267.00
- 52W Low
- ₹900.00
- Volume
- 0
Peer Comparison
Energy › Oil & Gas › Gas Supplier › LPG/CNG/PNG/LNG Supplier
| ₹570.60 | 102.26 | ₹61,655 Cr | 12.12 | 0.05% | 14.10% | 15.10% | ₹6,728 Cr | ₹613 Cr | |
| ₹311.00 | 11.08 | ₹46,470 Cr | 1.93 | 2.31% | 18.30% | 22.60% | ₹37,173 Cr | ₹4,208 Cr | |
| ₹221.19 | 14.84 | ₹21,204 Cr | 1.13 | 4.06% | 13.20% | 18.50% | ₹23,304 Cr | ₹1,027 Cr | |
| ₹136.84 | 14.08 | ₹18,822 Cr | 1.66 | 3.56% | 13.30% | 17.50% | ₹16,840 Cr | ₹1,354 Cr | |
| ₹1,059.20 | 14.51 | ₹10,386 Cr | 1.63 | 2.84% | 12.30% | 17.10% | ₹8,531 Cr | ₹721 Cr | |
| ₹112.97 | — | ₹3,493 Cr | 0.52 | 0.00% | −66.70% | — | — | — | |
| ₹63.29 | 15.67 | ₹1,865 Cr | 1.49 | 0.18% | 6.89% | 9.12% | ₹6,001 Cr | ₹138 Cr | |
| Median 7 companies | ₹221.19 | 14.68 | ₹18,822 Cr | 1.63 | 2.31% | 13.20% | 17.30% | ₹12,686 Cr | ₹874 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 62
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 58
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 47
- Average
- Sales & profit trajectory 9% weight
- Financial Health
- 71
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 34
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 43
- Weak
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 28.8%
No weaknesses listed
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 7 | 6 | 6 |
| Oscillators | Bullish | 1 | 6 | 2 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Bullish
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 53.23
- Neutral
- MACD (12,26,9)
- −3.00
- Bullish
- SMA (50)
- 1,064.00
- Bearish
- SMA (200)
- 1,089.15
- Bearish
As of
Analyst Rating
24 of 30 analysts rate Buy, 3 Hold, 3 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +14.77% |
|---|---|
| 5Y | +30.79% |
| 3Y | +9.37% |
| 1Y | +13.48% |
| TTM | +12.41% |
Net profit
| 10Y | +10.54% |
|---|---|
| 5Y | +6.44% |
| 3Y | +2.35% |
| 1Y | −18.64% |
| TTM | −32.87% |
Operating cash flow
| 10Y | +10.59% |
|---|---|
| 5Y | +7.31% |
| 3Y | +5.78% |
| 1Y | −19.23% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −6.88 pp |
|---|---|
| 5Y | −25.77 pp |
| 3Y | −1.19 pp |
| 1Y | −4.01 pp |
| TTM | −6.23 pp |
Revenue by year
| Mar 2017 | ₹2,034 Cr |
|---|---|
| Mar 2018 | ₹2,233 Cr |
| Mar 2019 | ₹2,791 Cr |
| Mar 2020 | ₹2,972 Cr |
| Mar 2021 | ₹2,153 Cr |
| Mar 2022 | ₹3,560 Cr |
| Mar 2023 | ₹6,299 Cr |
| Mar 2024 | ₹6,245 Cr |
| Mar 2025 | ₹7,261 Cr |
| Mar 2026 | ₹8,240 Cr |
Net profit by year
| Mar 2017 | ₹393 Cr |
|---|---|
| Mar 2018 | ₹478 Cr |
| Mar 2019 | ₹546 Cr |
| Mar 2020 | ₹794 Cr |
| Mar 2021 | ₹620 Cr |
| Mar 2022 | ₹597 Cr |
| Mar 2023 | ₹790 Cr |
| Mar 2024 | ₹1,289 Cr |
| Mar 2025 | ₹1,041 Cr |
| Mar 2026 | ₹847 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Mahanagar Gas Ltd trades at a PE of 13.6x with a market cap of ~₹11,397 crore, delivering 19% ROE over three and five years but seeing last-year ROE compress to 14% amid rising input costs from APM gas allocation cuts. The company is virtually debt-free and grew volumes ~12-13% in FY25, but TTM profit declined 13% and the stock has fallen 23% over the past year as margin headwinds intensified.
- Virtually debt-free balance sheet provides financial flexibility and insulation from rising interest rate environments
- Consistent ROE of 19% over 3-year and 5-year periods demonstrates durable capital efficiency
- Strong volume growth of ~12-13% in FY25 driven by CNG vehicle additions (1.25 million vehicles served) and expansion to 485 CNG stations and 8,062 km pipeline network
- Aggressive infrastructure expansion — connected 342,157 new households in FY25 and added 52 CNG stations, expanding total connectivity to over 3 million PNG households
- Healthy dividend payout of 28.8% with 1.03% yield provides income support while stock trades near multi-year lows
- Compounded sales CAGR of 15% over 10 years and 19% TTM revenue growth indicate continued top-line momentum
- EV penetration headwinds in mass-market segment remain limited — CNG adoption continues to surge particularly in autorickshaws, taxis, and commercial vehicles where EV alternatives are less viable
- APM gas allocation cut by 18% in April 2025 (from 51% to 40%), replaced by costlier New Well Gas priced at 12.5% of crude basket vs APM at 10%, directly compressing margins
- TTM profit declined 13% and Q3 FY25 net profit fell 30% YoY to ₹221 crore as higher gas procurement costs eroded profitability
- Management projects 7-10% of APM gas to shift to costlier NWG each year, creating a structural and recurring margin headwind
- Stock has delivered -23% returns over 1 year and 0% CAGR over 5 years, signaling sustained investor de-rating despite volume growth
- EBITDA margin compressed to 25.1% in Q4 FY24 from 28.6% YoY, and further to 20.3% in Q4 FY25, showing accelerating margin erosion
- Last-year ROE dropped to 14% from 19% historical average, indicating declining return profile under current cost structure
- Growing long-term EV competition threat particularly from electric autorickshaws and buses in Mumbai, MGL's core CNG demand segments
- Single-pipeline supply vulnerability exposed in November 2025 when GAIL pipeline damage shut 164 of 389 CNG stations across Mumbai, Thane, and Navi Mumbai
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: MGL faces near-term margin pressure from surging crude/LNG prices and rupee depreciation, which has driven a significant stock correction. However, volume growth remains robust at ~9% CAGR with CNG price hikes and improving D-PNG conversions providing earnings support. Valuations at ~10.8x FY28E P/E are historically attractive. The trend appears to be bottoming out, with margin recovery contingent on input cost stabilisation and further price hikes flowing through.
- Brent crude surge hurts margins Jun 12
Brent crude jumped to USD 102/bbl in 1QFY27 from USD 69/bbl in FY26, while spot LNG rose to USD 18/mmbtu from USD 12/mmbtu, significantly contracting margins.
- Rupee depreciation adds cost pressure Jun 12
Rupee depreciated 11% YoY in 1QFY27, compounding input cost pressures from elevated gas prices.
- Stock down 25% over two years Jun 12
MGL has declined 24.67% over 1 year and 25.19% over 2 years, with a 13% correction in the last 3.5 months due to margin headwinds.
- 9% volume CAGR expected FY26-28 Jun 12
Brokerage expects ~9% volume CAGR over FY26-28, supported by high single-digit CNG demand growth, vehicle additions, and bus recovery.
- CNG price hikes to cushion margins Jun 12
Rs 5/kg CNG price hikes already taken post-war with further Rs 2-3/kg hikes expected, along with stronger I&C PNG realisations to support earnings.
- Valuations near -1 SD, re-rating scope Jun 12
At ~10.8x FY28E P/E (near mean minus 1 standard deviation), valuations appear attractive with scope for re-rating as margin pressures ease.
- Two new VPs appointed July 1 Jun 30
Mahanagar Gas appointed Sanket Dhotre and Mukesh Panhotra as Vice Presidents effective July 1, 2026, replacing superannuated Chakrapani Atmakur.
- JM Financial conference attendance Jun 9
MGL management to attend a virtual JM Financial conference on June 15, 2026; no unpublished price sensitive information to be shared.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,538 | 1,571 | 1,569 | 1,567 | 1,590 | 1,786 | 1,758 | 1,963 | 2,081 | 2,049 | 2,058 | 2,051 | 2,372 |
| Expenses | 1,017 | 1,092 | 1,120 | 1,173 | 1,171 | 1,373 | 1,443 | 1,568 | 1,581 | 1,711 | 1,706 | 1,791 | 2,029 |
| Operating Profit | 521 | 479 | 449 | 394 | 418 | 413 | 314 | 395 | 501 | 338 | 352 | 260 | 343 |
| OPM % | 34% | 30% | 29% | 25% | 26% | 23% | 18% | 20% | 24% | 16% | 17% | 13% | 14% |
| Other Income | 39 | 44 | 48 | 45 | 40 | 47 | 46 | 42 | 32 | 29 | 29 | 29 | 30 |
| Interest | 3 | 2 | 3 | 4 | 3 | 3 | 3 | 4 | 4 | 5 | 6 | 5 | 6 |
| Depreciation | 62 | 66 | 68 | 78 | 72 | 84 | 79 | 95 | 96 | 104 | 103 | 106 | 109 |
| PBT | 496 | 454 | 426 | 357 | 384 | 373 | 278 | 339 | 432 | 258 | 272 | 178 | 259 |
| Tax % | 26% | 25% | 26% | 26% | 26% | 23% | 19% | 28% | 26% | 25% | 26% | 26% | 25% |
| Net Profit | 368 | 338 | 317 | 265 | 285 | 287 | 225 | 242 | 320 | 193 | 202 | 132 | 194 |
| EPS (₹) | 37.3 | 34.27 | 32.11 | 26.83 | 28.81 | 29.03 | 22.82 | 24.53 | 32.35 | 19.58 | 20.45 | 13.36 | 19.61 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,095 | 2,078 | 2,034 | 2,233 | 2,791 | 2,972 | 2,153 | 3,560 | 6,299 | 6,245 | 7,261 | 8,240 | 8,531 |
| Expenses | 1,605 | 1,569 | 1,390 | 1,453 | 1,906 | 1,919 | 1,219 | 2,636 | 5,115 | 4,402 | 5,691 | 6,789 | 7,237 |
| Operating Profit | 490 | 509 | 644 | 780 | 885 | 1,053 | 934 | 924 | 1,184 | 1,843 | 1,570 | 1,451 | 1,293 |
| OPM % | 23% | 24% | 32% | 35% | 32% | 35% | 43% | 26% | 19% | 30% | 22% | 18% | 15% |
| Other Income | 41 | 47 | 53 | 58 | 78 | 99 | 81 | 86 | 112 | 175 | 166 | 119 | 118 |
| Interest | 1 | 2 | 1 | 0 | 0 | 7 | 7 | 8 | 9 | 12 | 13.43 | 21 | 22 |
| Depreciation | 80 | 83 | 95 | 111 | 126 | 162 | 174 | 196 | 231 | 274 | 352 | 409 | 422 |
| PBT | 449 | 472 | 601 | 727 | 837 | 984 | 834 | 806 | 1,056 | 1,733 | 1,371 | 1,141 | 967 |
| Tax % | 33% | 34% | 34% | 34% | 35% | 19% | 26% | 26% | 25% | 26% | 24% | 26% | — |
| Net Profit | 301 | 311 | 393 | 478 | 546 | 794 | 620 | 597 | 790 | 1,289 | 1,045 | 847 | 721 |
| EPS (₹) | 33.69 | 34.8 | 39.83 | 48.38 | 55.32 | 80.33 | 62.72 | 60.43 | 79.98 | 131 | 105 | 85.73 | 73 |
| Div. Payout % | 52% | 50% | 48% | 39% | 36% | 44% | 37% | 41% | 20% | 23% | 28% | 35% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 89 | 89 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 |
| Reserves | 1,318 | 1,639 | 1,741 | 1,997 | 2,300 | 2,854 | 3,134 | 3,499 | 4,035 | 5,044 | 5,780 | 6,335 |
| Borrowings | 16 | 5 | 3 | 1 | 0 | 67 | 74 | 103 | 115 | 139 | 198 | 219 |
| Other Liabilities | 743 | 637 | 782 | 914 | 1,042 | 1,109 | 1,295 | 1,534 | 1,783 | 1,944 | 2,208 | 2,312 |
| Total Liabilities | 2,166 | 2,370 | 2,624 | 3,010 | 3,441 | 4,128 | 4,601 | 5,234 | 6,032 | 7,226 | 8,284 | 8,965 |
| Fixed Assets | 1,064 | 1,129 | 1,305 | 1,532 | 1,763 | 2,049 | 2,169 | 2,614 | 3,026 | 3,543 | 4,844 | 5,373 |
| CWIP | 380 | 429 | 412 | 357 | 370 | 487 | 560 | 616 | 709 | 774 | 1,062 | 1,259 |
| Investments | 371 | 393 | 467 | 688 | 654 | 1,121 | 1,025 | 1,088 | 1,310 | 1,636 | 1,178 | 1,169 |
| Other Assets | 350 | 419 | 441 | 434 | 654 | 471 | 847 | 916 | 988 | 1,273 | 1,200 | 1,163 |
| Total Assets | 2,166 | 2,370 | 2,624 | 3,010 | 3,441 | 4,128 | 4,601 | 5,234 | 6,032 | 7,226 | 8,284 | 8,965 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 427 | 419 | 532 | 652 | 685 | 985 | 806 | 904 | 969 | 1,563 | 1,420 | 1,147 |
| Investing | −261 | −222 | −263 | −419 | −439 | −755 | −444 | −539 | −649 | −1,267 | −1,056 | −874 |
| Financing | −176 | −191 | −284 | −226 | −235 | −242 | −349 | −310 | −285 | −312 | −341 | −368 |
| Net Cash Flow | −10 | 5 | −15 | 8 | 12 | −11 | 13 | 54 | 35 | −15 | 22 | −95 |
| Free Cash Flow | 229 | 204 | 278 | 383 | 322 | 559 | 466 | 256 | 257 | 793 | 249 | 87 |
| CFO/OP | 116 | 112 | 112 | 113 | 108 | 116 | 108 | 121 | 104 | 108 | 108 | 97 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 17 | 16 | 17 | 14 | 13 | 8 | 22 | 19 | 17 | 16 | 18 | 20 |
| Inventory Days | 5 | 5 | 8 | 8 | 5 | 5 | 11 | 5 | 3 | 4 | 4 | 4 |
| Days Payable | 32 | 33 | 43 | 39 | 40 | 35 | 76 | 48 | 26 | 34 | 34 | 31 |
| Cash Conversion Cycle | −10 | −12 | −18 | −16 | −22 | −21 | −44 | −24 | −7 | −13 | −11 | −6 |
| Working Capital Days | −80 | −59 | −79 | −86 | −78 | −97 | −152 | −106 | −63 | −72 | −67 | −56 |
| ROCE % | 33% | 30% | 34% | 37% | 37% | 37% | 27% | 23% | 27% | 34% | 23% | 17% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Mahanagar Gas insights
63 extracted metrics across FY13–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Q4 FY26 concall · May 2026Transcript PPT
- Q3 FY26 concall · Feb 2026Transcript PPT
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- 27 Mar 2026
- 27 Nov 2025
- 3 Oct 2024
- 1 Sep 2023
- 14 Mar 2023
- General announcements 3 Nov 2026
- General announcements 2 Nov 2026
- General announcements 28 Oct 2026
Frequently Asked Questions about Mahanagar Gas
What does Mahanagar Gas Ltd do?
Where is Mahanagar Gas Ltd (MGL) listed?
Which sector does Mahanagar Gas Ltd belong to?
What is the PE ratio of Mahanagar Gas Ltd?
What is the 52-week high and low of Mahanagar Gas Ltd?
Does Mahanagar Gas Ltd pay dividends?
What is the Return on Equity (ROE) of Mahanagar Gas Ltd?
Company Information
Mahanagar Gas Ltd is engaged in the business of City gas distribution (CGD), presently supplying natural gas in the city of Mumbai including adjoining areas and the Raigad District in the state of Maharashtra.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MGL.md for Mahanagar Gas Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.