Gujarat Gas
Gujarat Gas
Oil & GasKey Fundamentals
SmallcapGas SupplierOil & GasTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 28.5%
Weaknesses
2- Promoter holding has decreased over last quarter: -22.0%
- Company has a low return on equity of 14.0% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Gujarat Gas Ltd trades at a market cap of ₹23,324 Cr with a PE of 14x and PB of 1.3x. The company has delivered strong TTM sales growth of 43% and profit growth of 54%, but the stock has declined 29% over the past year and promoter holding fell by 22% last quarter.
- TTM sales growth of 43% signals a sharp revenue acceleration, well above the 5-year compounded sales CAGR of 19%
- TTM profit growth of 54% indicates significant operating leverage and improving margins on higher volumes
- PE of 14x is modest for a utility-style gas distribution business, suggesting limited premium in the current price
- PB of 1.3x is reasonable, implying the stock trades close to book value with limited downside from an asset-value perspective
- Dividend yield of 3.62% is attractive relative to most mid-cap peers, supported by a healthy payout ratio of 28.5%
- 10-year compounded profit CAGR of 24% demonstrates a long track record of sustained earnings growth
- 10-year stock CAGR of 12% shows the company has created meaningful long-term shareholder value despite recent weakness
- 10-year compounded sales CAGR of 14% reflects steady demand growth in the city gas distribution segment over multiple cycles
- Promoter holding decreased by 22.0% in the last quarter, a significant reduction that raises governance and confidence concerns
- Stock has declined 29% over the past 1 year, sharply underperforming broader market indices
- 3-year stock CAGR of -10% and 5-year CAGR of -13% indicate prolonged destruction of shareholder value
- 3-year ROE of 14% and last year ROE of 13% show declining capital efficiency versus the 10-year average of 20%
- 3-year compounded profit CAGR of only 5% suggests earnings growth momentum was weak before the recent TTM spike
- 5-year compounded profit CAGR of 7% lags the 5-year sales CAGR of 19%, pointing to margin compression over the medium term
- 52-week high and low both at 0 in reported data suggest limited price discovery transparency or data availability issues
- Debt-to-equity ratio is unavailable (null), making it difficult to fully assess the company's balance sheet leverage and financial risk
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Morbi shifting 80% to propane Sep 02
Gujarat Gas share of Morbi sourcing mix expected to fall to ~20% in September from 40% in July, as propane rises to 80%. Over 700 ceramic factories affected by the 14% gas price hike (₹79 to ₹90/SCM between July-August).
- Morbi demand and margins squeezed Sep 02
Domestic ceramic demand down 10-12%, exports hit harder by container freight doubling to $3,500. FY27 industry growth revised to 3-5% from typical 8-12%, with manufacturers absorbing a 3-5% margin reduction.
- Fuel cost surge pressuring customers Sep 02
Fuel costs for Morbi ceramics rose 60-70% over four months. West Asia conflict and Strait of Hormuz disruptions threaten further pressure on fuel import-dependent industries.
- ₹8.90 dividend declared for FY26 Sep 06
Gujarat Energy declared a final dividend of ₹8.90 per share for FY26. Record date is September 11, 2026, with AGM scheduled for September 29.
- AGM scheduled September 29, 2026 Aug 27
14th AGM set for September 29, 2026, with remote e-voting from September 25-28 and dividend record date of September 11.
- Statutory auditor appointed for FY27 Sep 10
CAG appointed M/s Dhirubhai Shah & Co. LLP as statutory auditor for FY27, effective September 10, 2026.
- FY26 BRSR sustainability report filed Sep 05
Scope 1 emissions rose to 44,161.16 MT CO2e, water consumption at 17,296.47 KL. Zero fatalities recorded with 0.068 LTIFR for workers.
- Demerger cost apportionment detailed Sep 05
Tax cost apportionment outlined for shareholders following demerger effective May 1, 2026, splitting acquisition costs between GEL and GSPL Transmission Limited.
- Fractional share proceeds distributed Aug 27
Net sale proceeds from fractional shares under the composite amalgamation scheme were credited to eligible shareholders on August 7, 2026, via IDBI Trusteeship Services.
- EVP Yogiraj Navathe retires Aug 29
Executive Vice President Yogiraj Navathe superannuated effective August 29, 2026, disclosed under SEBI Listing Regulations.
TL;DR: Gujarat Energy offers a healthy ₹8.90/share FY26 dividend and maintains clean safety metrics, but faces a significant volume headwind as Morbi's ceramic cluster rapidly shifts to propane following a 14% gas price hike. The company's share of Morbi sourcing could halve to ~20% by September, with over 700 factories affected. While corporate governance actions (AGM, demerger, auditor appointment) proceed smoothly, the near-term trend is deteriorating on pricing power and volume retention in its key industrial segment.
Quarterly Results
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,929 | 3,782 | 3,845 | 3,929 | 4,134 | 4,450 | 3,782 | 4,153 | 4,102 | 3,871 | 3,780 | 3,658 | 5,792 |
| Expenses | 3,368 | 3,394 | 3,349 | 3,528 | 3,543 | 3,915 | 3,268 | 3,772 | 3,652 | 3,351 | 3,333 | 3,211 | 5,183 |
| Operating Profit | 560 | 388 | 497 | 401 | 591 | 536 | 514 | 380 | 450 | 520 | 447 | 447 | 609 |
| OPM % | 14% | 10% | 13% | 10% | 14% | 12% | 14% | 9% | 11% | 13% | 12% | 12% | 11% |
| Other Income | 33 | 25 | 28 | 24 | 88 | 39 | 40 | 58 | 75 | 60 | 72 | 56 | 34 |
| Interest | 6 | 7 | 8 | 7 | 7 | 8 | 8 | 9 | 7 | 8 | 8 | 9 | 46 |
| Depreciation | 109 | 115 | 118 | 120 | 121 | 123 | 130 | 129 | 129 | 131 | 134 | 135 | 224 |
| PBT | 478 | 290 | 399 | 297 | 551 | 444 | 417 | 300 | 389 | 441 | 377 | 359 | 374 |
| Tax % | 22% | 26% | 26% | 26% | 25% | 26% | 26% | 26% | 26% | 26% | 26% | 26% | 59% |
| Net Profit | 370 | 216 | 296 | 221 | 410 | 331 | 309 | 221 | 288 | 328 | 280 | 267 | 152 |
| EPS in Rs | 5.38 | 3.14 | 4.3 | 3.21 | 5.96 | 4.8 | 4.48 | 3.21 | 4.18 | 4.76 | 4.06 | 3.88 | 2.21 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,006 | 6,106 | 5,093 | 6,174 | 7,754 | 10,300 | 9,866 | 16,456 | 16,759 | 15,690 | 16,487 | 23,614 |
| Expenses | 7,894 | 5,367 | 4,331 | 5,261 | 6,758 | 8,652 | 7,761 | 14,354 | 14,338 | 13,787 | 14,579 | 20,562 |
| Operating Profit | 1,112 | 739 | 762 | 913 | 997 | 1,649 | 2,105 | 2,103 | 2,422 | 1,904 | 1,908 | 3,052 |
| OPM % | 12% | 12% | 15% | 15% | 13% | 16% | 21% | 13% | 14% | 12% | 12% | 13% |
| Other Income | 101 | 12 | 18 | 29 | 95 | 82 | 70 | 79 | 101 | 161 | 204 | 539 |
| Interest | 334 | 250 | 218 | 206 | 208 | 205 | 134 | 82 | 67 | 54 | 52 | 251 |
| Depreciation | 238 | 245 | 257 | 272 | 288 | 318 | 344 | 385 | 428 | 474 | 511 | 899 |
| PBT | 641 | 256 | 305 | 464 | 596 | 1,208 | 1,698 | 1,715 | 2,028 | 1,537 | 1,549 | 2,441 |
| Tax % | 31% | 26% | 28% | 37% | 30% | 1% | 25% | 25% | 25% | 26% | 26% | 31% |
| Net Profit | 447 | 190 | 221 | 292 | 418 | 1,199 | 1,270 | 1,287 | 1,528 | 1,144 | 1,148 | 1,678 |
| EPS in Rs | 0.99 | 2.76 | 3.2 | 4.25 | 6.08 | 17.41 | 18.45 | 18.7 | 22.2 | 16.61 | 16.68 | 24.37 |
| Div. Payout % | 15% | 18% | 19% | 19% | 16% | 7% | 11% | 11% | 30% | 34% | 35% | 17% |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 187 |
| Reserves | 1,872 | 1,386 | 1,526 | 1,729 | 2,068 | 3,180 | 4,340 | 5,492 | 6,890 | 7,585 | 8,352 | 18,251 |
| Borrowings | 3,226 | 2,357 | 2,359 | 2,328 | 2,213 | 2,055 | 983 | 629 | 152 | 150 | 150 | 3,243 |
| Other Liabilities | 1,679 | 2,189 | 2,353 | 2,467 | 2,739 | 2,553 | 3,079 | 3,329 | 3,747 | 3,819 | 4,011 | 5,864 |
| Total Liabilities | 6,915 | 6,069 | 6,375 | 6,662 | 7,158 | 7,925 | 8,539 | 9,587 | 10,927 | 11,692 | 12,651 | 27,546 |
| Fixed Assets | 4,487 | 4,673 | 4,903 | 5,094 | 5,290 | 5,585 | 6,040 | 6,631 | 7,338 | 7,763 | 8,208 | 13,651 |
| CWIP | 357 | 468 | 506 | 478 | 489 | 569 | 731 | 992 | 983 | 918 | 839 | 836 |
| Investments | 1,118 | 144 | 92 | 41 | 42 | 43 | 48 | 52 | 63 | 168 | 172 | 1,010 |
| Other Assets | 953 | 784 | 875 | 1,049 | 1,337 | 1,728 | 1,719 | 1,912 | 2,544 | 2,842 | 3,433 | 12,049 |
| Total Assets | 6,915 | 6,069 | 6,375 | 6,662 | 7,158 | 7,925 | 8,539 | 9,587 | 10,927 | 11,692 | 12,651 | 27,546 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,094 | 637 | 701 | 785 | 964 | 1,420 | 1,659 | 1,662 | 2,375 | 1,634 | 1,806 | 2,721 |
| Investing | -365 | 375 | -458 | -430 | -612 | -466 | -614 | -1,294 | -1,039 | -879 | -1,921 | -2,097 |
| Financing | -563 | -1,224 | -251 | -273 | -349 | -502 | -1,318 | -628 | -678 | -514 | -474 | -417 |
| Net Cash Flow | 166 | -212 | -9 | 82 | 3 | 451 | -273 | -260 | 658 | 241 | -589 | 206 |
| Free Cash Flow | 741 | 79 | 220 | 330 | 434 | 824 | 903 | 295 | 1,289 | 797 | 1,055 | 1,768 |
| CFO/OP | 112 | 94 | 98 | 97 | 97 | 103 | 99 | 100 | 117 | 103 | 111 | 100 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 15 | 18 | 25 | 23 | 24 | 18 | 29 | 21 | 22 | 24 | 23 | 27 |
| Inventory Days | 2 | 3 | 4 | 4 | 4 | 2 | 3 | — | — | — | — | 22 |
| Days Payable | 21 | 19 | 30 | 23 | 21 | 16 | 23 | — | — | — | — | 32 |
| Cash Conversion Cycle | -4 | 2 | -1 | 4 | 7 | 4 | 8 | 21 | 22 | 24 | 23 | 17 |
| Working Capital Days | -81 | -85 | -67 | -55 | -45 | -38 | -48 | -25 | -33 | -35 | -8 | 53 |
| ROCE % | — | 12% | 13% | 17% | 19% | 29% | 34% | 31% | 31% | 20% | 20% | 18% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Gujarat Gas insights
65 extracted metrics + investor summaries across FY14–FY26.
Documents
Frequently Asked Questions about Gujarat Gas
What does Gujarat Gas Ltd do?
Where is Gujarat Gas Ltd (GUJGASLTD) listed?
Which sector does Gujarat Gas Ltd belong to?
What is the market capitalisation of Gujarat Gas Ltd?
What is the PE ratio of Gujarat Gas Ltd?
What is the 52-week high and low of Gujarat Gas Ltd?
Does Gujarat Gas Ltd pay dividends?
What is the Return on Equity (ROE) of Gujarat Gas Ltd?
Company Information
Gujarat Gas Limited (GGL) is a government company u/s 2(45) of Companies Act 2013. Formerly Known as GSPC Distribution Networks Limited(GDNL), GGL is engaged in the business of Natural gas in India. The business of natural gas involves distribution of gas from sources of supply to centres of demand and to end customers. [1] GGL caters to its customers by providing CNG and PNG connections in domestic, Industrial, Commercial and Non commercial segments in the areas of South & Central Gujarat and Saurashtra. [2]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/GUJGASLTD.md for Gujarat Gas Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.