Adani Total Gas
- P/E
- 102.26
Key Fundamentals
MidcapOil & GasEnergyPrice-based figures as of · EPS basis: Standalone · TTM
- ROCE
- 15.10%
- Debt to Equity
- 0.47
- EPS (TTM)
- ₹5.58
- Book Value
- ₹47.07
- Market Cap
- —
- P/E (TTM)
- 102.26
- P/B
- 12.12
- ROE
- 14.10%
- Dividend Yield
- 0.05%
- EBITDA
- ₹1,233 Cr
- 52W High
- ₹859.85
- 52W Low
- ₹462.80
- Volume
- 0
Peer Comparison
Energy › Oil & Gas › Gas Supplier › LPG/CNG/PNG/LNG Supplier
| ₹570.60 | 102.26 | ₹61,655 Cr | 12.12 | 0.05% | 14.10% | 15.10% | ₹6,728 Cr | ₹613 Cr | |
| ₹311.00 | 11.08 | ₹46,470 Cr | 1.93 | 2.31% | 18.30% | 22.60% | ₹37,173 Cr | ₹4,208 Cr | |
| ₹221.19 | 14.84 | ₹21,204 Cr | 1.13 | 4.06% | 13.20% | 18.50% | ₹23,304 Cr | ₹1,027 Cr | |
| ₹136.84 | 14.08 | ₹18,822 Cr | 1.66 | 3.56% | 13.30% | 17.50% | ₹16,840 Cr | ₹1,354 Cr | |
| ₹1,059.20 | 14.51 | ₹10,386 Cr | 1.63 | 2.84% | 12.30% | 17.10% | ₹8,531 Cr | ₹721 Cr | |
| ₹112.97 | — | ₹3,493 Cr | 0.52 | 0.00% | −66.70% | — | — | — | |
| ₹63.29 | 15.67 | ₹1,865 Cr | 1.49 | 0.18% | 6.89% | 9.12% | ₹6,001 Cr | ₹138 Cr | |
| Median 7 companies | ₹221.19 | 14.68 | ₹18,822 Cr | 1.63 | 2.31% | 13.20% | 17.30% | ₹12,686 Cr | ₹874 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 60
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 15
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 70
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 46
- Average
- Solvency, leverage, coverage 9% weight
- Momentum
- 31
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 57
- Good
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
No strengths listed
Weaknesses
2- Stock is trading at 11.4 times its book value
- Dividend payout has been low at 4.26% of profits over last 3 years
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 8 | 5 | 6 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Neutral
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 51.53
- Neutral
- MACD (12,26,9)
- −12.86
- Bullish
- SMA (50)
- 590.30
- Bearish
- SMA (200)
- 611.63
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Sep 2026 against Sep 2025.
Revenue
| 10Y | +17.91% |
|---|---|
| 5Y | +28.16% |
| 3Y | +10.23% |
| 1Y | +17.61% |
| TTM | +23.59% |
Net profit
| 10Y | +22.90% |
|---|---|
| 5Y | +6.18% |
| 3Y | +6.32% |
| 1Y | −1.70% |
| TTM | −0.49% |
Operating cash flow
| 10Y | +16.26% |
|---|---|
| 5Y | +11.95% |
| 3Y | +10.78% |
| 1Y | +17.35% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +1.84 pp |
|---|---|
| 5Y | −21.25 pp |
| 3Y | +0.39 pp |
| 1Y | −2.54 pp |
| TTM | −2.69 pp |
Revenue by year
| Mar 2017 | ₹1,087 Cr |
|---|---|
| Mar 2018 | ₹1,374 Cr |
| Mar 2019 | ₹1,719 Cr |
| Mar 2020 | ₹1,875 Cr |
| Mar 2021 | ₹1,696 Cr |
| Mar 2022 | ₹3,038 Cr |
| Mar 2023 | ₹4,378 Cr |
| Mar 2024 | ₹4,472 Cr |
| Mar 2025 | ₹4,986 Cr |
| Mar 2026 | ₹5,864 Cr |
Net profit by year
| Mar 2017 | ₹101 Cr |
|---|---|
| Mar 2018 | ₹165 Cr |
| Mar 2019 | ₹229 Cr |
| Mar 2020 | ₹436 Cr |
| Mar 2021 | ₹472 Cr |
| Mar 2022 | ₹505 Cr |
| Mar 2023 | ₹530 Cr |
| Mar 2024 | ₹653 Cr |
| Mar 2025 | ₹648 Cr |
| Mar 2026 | ₹637 Cr |
AI Analysis — Bull vs Bear
Adani Total Gas Ltd trades at ₹549.9 as of 2026-11-03 with a market cap of ₹61,281 crore. The stock commands a premium valuation at a P/E of 98.55x and P/B of 11.68x, supported by a strong long-term sales CAGR of 18% over 10 years but facing a TTM profit decline of -1% and a stock price that sits 36% below its 52-week high of ₹859.85.
- Strong long-term revenue growth with compounded sales CAGR of 18% over 10 years, indicating sustained demand expansion in the city gas distribution business
- Robust 5-year compounded sales growth of 28%, reflecting accelerated volume ramp-up across operational geographies
- TTM revenue growth remains healthy at 24%, showing continued top-line momentum even as profitability faces pressure
- 10-year compounded profit growth of 22% demonstrates the company's ability to scale earnings over extended periods
- Conservative balance sheet with debt-to-equity ratio of just 0.47, providing financial flexibility for network expansion
- 10-year average ROE of 20% reflects consistent value creation for shareholders over the long term
- ROCE of 13.82% as of 2026-11-03 indicates reasonable capital efficiency for a capital-intensive infrastructure business
- P/E ratio of 98.55x as of 2026-11-03 is extremely elevated, demanding near-flawless execution to justify the premium
- TTM profit growth has turned negative at -1%, signalling margin compression even as revenues grew 24%
- 3-year and 5-year compounded profit growth has decelerated sharply to just 6% each, a significant slowdown from the 10-year rate of 22%
- Dividend yield of just 0.05% as of 2026-11-03 with a payout of only 4.26% of profits over the last 3 years offers negligible income return
- ROE has declined from a 10-year average of 20% to 14% in the last year, suggesting deteriorating return on shareholder capital
- Stock price CAGR is negative across all measured periods: -15% over 1 year, -2% over 3 years, and -19% over 5 years, reflecting sustained wealth erosion
- The wide gap between sales growth (24% TTM) and profit growth (-1% TTM) points to significant cost or margin headwinds that may persist
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: ATGL delivered strong volume growth of 12% YoY and 34% revenue growth in Q2 FY27, supported by robust CNG demand and continued network expansion. However, a 43% surge in gas costs, reduced domestic gas allocation, and EBITDA margin compression are significant headwinds, with H1 FY27 profit falling 7% despite top-line growth. The ₹4.45/kg CNG price hike signals pass-through ability but also highlights input cost vulnerability. The trend is mixed — volumes and infrastructure build-out remain strong, but profitability is deteriorating and the stock's ~97x P/E leaves little room for further earnings disappointment.
- Gas costs surge 43% in Q2 Oct 22
Cost of natural gas jumped 43% in Q2 FY27, driven by elevated Brent-linked prices, withdrawal of pooled-gas support, and the prolonged West Asia crisis. APM gas allocation for CNG stood at only ~25%, forcing reliance on expensive alternatives.
- CNG price hiked ₹4.45/kg Oct 22
ATGL raised CNG prices by ₹4.45/kg across locations, with Ahmedabad at ₹98.47/kg, Faridabad at ₹102.60/kg, and Jalandhar at ₹100/kg. Global spot LNG prices surged to ~$30/MMBtu from $10-12 in February 2026.
- H1 FY27 profit down 7% Oct 22
Net profit for H1 FY27 fell 7% YoY to ₹300 crore despite revenue growing 31% to ₹3,999 crore, indicating significant margin compression from input cost inflation.
- Q2 revenue up 34% YoY Oct 22
Revenue rose 34% YoY to ₹2,102 crore in Q2 FY27, while net profit increased 3% YoY to ₹167 crore and PBT grew 8% to ₹235 crore.
- Sales volumes grow 12% YoY Oct 22
Total sales volumes reached 315 MMSCM in Q2 FY27, up 12% YoY, with CNG volumes surging 17% to 223 MMSCM and PNG volumes rising 3% to 92 MMSCM.
- CNG network expands to 723 Oct 22
ATGL added 16 new CNG stations in Q2, expanding its network to 723 stations. Steel pipeline network grew by 318 inch-km to a cumulative 16,305 inch-km.
- Calibrated pricing strategy noted Oct 22
ATGL described the CNG price hike as a calibrated measure to partly offset increased procurement expenses while maintaining reliable supplies and limiting consumer impact.
- Diversified gas sourcing mix Oct 22
The company maintains a diversified sourcing portfolio spanning APM gas, HPHT gas, new well gas, contracts, and market purchases to manage supply reliability amid domestic allocation constraints.
Quarterly Results
₹ Cr| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,095 | 1,155 | 1,166 | 1,144 | 1,216 | 1,291 | 1,336 | 1,372 | 1,444 | 1,499 | 1,549 | 1,743 | 1,936 |
| Expenses | 815 | 867 | 877 | 847 | 909 | 1,026 | 1,071 | 1,080 | 1,151 | 1,196 | 1,249 | 1,476 | 1,610 |
| Operating Profit | 279 | 288 | 289 | 296 | 307 | 264 | 265 | 292 | 293 | 303 | 299 | 268 | 326 |
| OPM % | 26% | 25% | 25% | 26% | 25% | 20% | 20% | 21% | 20% | 20% | 19% | 15% | 17% |
| Other Income | 10 | 13 | 16 | 12 | 6 | 8 | 9 | 9 | 9 | 9 | 10 | 13 | 14 |
| Interest | 27 | 31 | 29 | 26 | 23 | 27 | 24 | 28 | 26 | 41 | 35 | 39 | 36 |
| Depreciation | 37 | 38 | 49 | 45 | 50 | 52 | 52 | 54 | 59 | 60 | 60 | 64 | 68 |
| PBT | 225 | 231 | 227 | 237 | 240 | 193 | 198 | 219 | 217 | 212 | 214 | 178 | 235 |
| Tax % | 25% | 26% | 27% | 25% | 26% | 26% | 25% | 26% | 26% | 26% | 27% | 25% | 29% |
| Net Profit | 168 | 172 | 165 | 177 | 178 | 143 | 149 | 162 | 162 | 157 | 156 | 133 | 167 |
| EPS (₹) | 1.53 | 1.57 | 1.5 | 1.61 | 1.62 | 1.3 | 1.36 | 1.47 | 1.47 | 1.43 | 1.42 | 1.21 | 1.52 |
Profit & Loss
₹ Cr| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,129 | 1,087 | 1,374 | 1,719 | 1,875 | 1,696 | 3,038 | 4,378 | 4,472 | 4,986 | 5,864 | 6,728 |
| Expenses | 921 | 809 | 1,008 | 1,264 | 1,280 | 991 | 2,265 | 3,508 | 3,368 | 3,849 | 4,675 | 5,532 |
| Operating Profit | 208 | 278 | 366 | 455 | 595 | 704 | 773 | 870 | 1,104 | 1,137 | 1,188 | 1,196 |
| OPM % | 18% | 26% | 27% | 26% | 32% | 42% | 25% | 20% | 25% | 23% | 20% | 18% |
| Other Income | 26 | −22 | 80 | 59 | 44 | 30 | 42 | 37 | 47 | 30 | 37 | 47 |
| Interest | 43 | 44 | 125 | 90 | 41 | 40 | 53 | 79 | 111 | 100 | 129 | 151 |
| Depreciation | 52 | 56 | 61 | 67 | 51 | 63 | 83 | 113 | 157 | 198 | 233 | 252 |
| PBT | 138 | 156 | 259 | 357 | 547 | 631 | 679 | 716 | 882 | 868 | 863 | 840 |
| Tax % | 41% | 35% | 36% | 36% | 20% | 25% | 26% | 26% | 26% | 25% | 26% | — |
| Net Profit | 81 | 101 | 165 | 229 | 436 | 472 | 505 | 530 | 653 | 648 | 637 | 613 |
| EPS (₹) | 3.17 | 3.94 | 6.41 | 2.08 | 3.97 | 4.29 | 4.59 | 4.82 | 5.94 | 5.89 | 5.79 | 5.58 |
| Div. Payout % | 54% | 0% | 0% | 12% | 6% | 6% | 5% | 5% | 4% | 4% | 4% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 257 | 257 | 257 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 |
| Reserves | 357 | 458 | 769 | 1,002 | 1,370 | 1,842 | 2,320 | 2,828 | 3,453 | 4,075 | 4,714 | 5,011 |
| Borrowings | 475 | 549 | 1,345 | 394 | 428 | 529 | 1,035 | 1,420 | 1,555 | 1,831 | 2,252 | 2,423 |
| Other Liabilities | 345 | 396 | 442 | 552 | 577 | 741 | 964 | 1,278 | 1,406 | 1,583 | 2,368 | 2,474 |
| Total Liabilities | 1,434 | 1,660 | 2,812 | 2,058 | 2,486 | 3,222 | 4,429 | 5,636 | 6,524 | 7,599 | 9,444 | 10,018 |
| Fixed Assets | 757 | 832 | 897 | 980 | 1,198 | 1,379 | 1,733 | 2,329 | 3,090 | 3,515 | 4,102 | 4,402 |
| CWIP | 157 | 87 | 102 | 190 | 342 | 696 | 1,171 | 1,612 | 1,476 | 1,803 | 1,919 | 1,979 |
| Investments | 49 | 91 | 189 | 186 | 291 | 436 | 648 | 683 | 704 | 993 | 1,928 | 2,072 |
| Other Assets | 471 | 651 | 1,624 | 701 | 655 | 711 | 878 | 1,013 | 1,254 | 1,288 | 1,495 | 1,564 |
| Total Assets | 1,434 | 1,660 | 2,812 | 2,058 | 2,486 | 3,222 | 4,429 | 5,636 | 6,524 | 7,599 | 9,444 | 10,018 |
Cash Flow
₹ Cr| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 255 | 258 | 277 | 356 | 492 | 654 | 732 | 846 | 971 | 980 | 1,150 |
| Investing | −413 | −303 | −988 | 791 | −461 | −770 | −1,133 | −1,163 | −769 | −956 | −1,231 |
| Financing | 39 | 50 | 779 | −1,077 | −102 | 39 | 422 | 295 | −77 | 58 | 117 |
| Net Cash Flow | −118 | 5 | 68 | 70 | −71 | −78 | 21 | −22 | 124 | 83 | 36 |
| Free Cash Flow | 168 | 134 | 137 | 115 | 51 | 47 | −218 | −312 | 227 | 145 | 247 |
| CFO/EBITDA | 141 | 110 | 100 | 105 | 105 | 112 | 114 | 115 | 105 | 101 | 111 |
Ratios
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 13 | 19 | 38 | 18 | 12 | 22 | 22 | 26 | 33 | 31 | 26 |
| Inventory Days | 19 | 21 | 19 | 15 | 14 | 25 | 15 | 11 | — | — | — |
| Days Payable | 22 | 28 | 63 | 35 | 28 | 55 | 31 | 36 | — | — | — |
| Cash Conversion Cycle | 10 | 11 | −6 | −2 | −2 | −8 | 6 | 1 | 33 | 31 | 26 |
| Working Capital Days | −9 | 95 | 52 | 5 | −24 | −128 | −137 | −142 | −98 | −65 | −97 |
| ROCE % | — | 22% | 21% | 24% | 34% | 31% | 25% | 20% | 21% | 17% | 15% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Adani Total Gas insights
62 extracted metrics across FY16–FY27.
Documents
- Concall · Oct 2026Recording
- Q1 FY27 concall · Jul 2026Transcript Recording
- Q4 FY26 concall · May 2026Transcript Recording
- Concall · Apr 2026Recording
- Q3 FY26 concall · Jan 2026Transcript Recording
- 6 Aug 2026
- 30 Jul 2026
- 26 Mar 2026
- 21 Aug 2025
- 8 Aug 2025
Frequently Asked Questions about Adani Total Gas
What does Adani Total Gas Ltd do?
Where is Adani Total Gas Ltd (ATGL) listed?
Which sector does Adani Total Gas Ltd belong to?
What is the PE ratio of Adani Total Gas Ltd?
What is the 52-week high and low of Adani Total Gas Ltd?
Does Adani Total Gas Ltd pay dividends?
What is the Return on Equity (ROE) of Adani Total Gas Ltd?
Company Information
AGL is engaged in City Gas Distribution (CGD) business and supplies natural gas to domestic, commercial, industrial and vehicle users.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/ATGL.md for Adani Total Gas Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.