Vedant Fashions
Vedant Fashions
RetailKey Fundamentals
MicrocapSpeciality RetailRetailTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 50.0%
Weaknesses
2- Stock is trading at 7.20 times its book value
- Company has high debtors of 166 days.
Growth Rate
AI Analysis — Bull vs Bear
Vedant Fashions (Manyavar) commands a market cap of ₹14,471 Cr at a PE of 37.4x with a 3-year ROE track record of ~23%, but faces slowing growth with TTM sales growing just 2% and profits declining 3%. The stock has corrected 18% over the past year amid deteriorating working capital efficiency and elevated valuations.
- Strong return on equity track record with 3-year ROE of 22.8% and 5-year ROE of 25%, indicating efficient capital deployment in the ethnic wear segment
- Healthy dividend payout ratio of 50.0% with a current dividend yield of 1.3%, providing income visibility for shareholders
- Long-term compounded sales CAGR of 11% over 10 years and 21% over 5 years demonstrates the brand's ability to scale over extended periods
- Compounded profit CAGR of 15% over 10 years and 24% over 5 years reflects historically strong earnings growth and operating leverage
- Dominant position in the branded celebration and ethnic wear market with a capital-light franchise model, reflected in a last-year ROE of 20% despite a slowdown year
- Market cap of ₹14,471 Cr provides reasonable scale and liquidity for institutional participation in a niche consumer discretionary segment
- PE of 37.4x, while optically high, sits against a backdrop of 24% 5-year profit CAGR, suggesting the premium has historically been supported by earnings delivery
- TTM sales growth has decelerated sharply to just 2%, down from a 5-year CAGR of 21%, signalling potential demand saturation or competitive pressures
- TTM profits declined 3%, a stark reversal from the 5-year compounded profit growth of 24%, indicating margin or volume headwinds
- Working capital days have deteriorated significantly from 162 days to 254 days, tying up substantially more capital in operations
- High debtor days of 166 days suggest slow collections from franchise partners or channel partners, raising cash flow quality concerns
- Stock is trading at 7.35x book value, a steep premium that leaves limited margin of safety if growth does not reaccelerate
- Stock price CAGR of -18% over 1 year and -23% over 3 years reflects sustained de-rating and negative investor sentiment
- 3-year compounded sales CAGR of just 3% indicates that post-COVID normalisation has led to a prolonged growth plateau
- ROE has trended down from a 5-year average of 25% to 20% in the last year, suggesting declining return efficiency as the business matures
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Investor meet Sep 11 Mumbai Sep 5
Vedant Fashions will hold a physical investor meeting in Mumbai on September 11, 2026. No unpublished price-sensitive information will be discussed.
- FY26 BRSR report filed Sep 4
Vedant Fashions submitted its Business Responsibility and Sustainability Report for FY26 ended March 31, 2026, detailing ESG metrics including carbon neutrality and CSR initiatives.
- Two independent directors appointed Sep 2
Board approved Nihir Parikh and Neetu Kashiramka as independent directors, replacing Tarun Puri whose tenure ended. AGM scheduled for September 28, 2026.
- Multiple investor meets scheduled Aug 27
Vedant Fashions conducted a series of analyst and investor meetings through August and September 2026, including virtual sessions on Aug 27 and Sep 1, and physical meetings in Kolkata, Mumbai, and other locations.
TL;DR: Recent news flow for Vedant Fashions is entirely routine and governance-oriented, with no material business updates, earnings surprises, or risk events. The company has been actively engaging investors through multiple meetings in Aug-Sep 2026 and completed standard regulatory filings including its FY26 BRSR report. No headwinds or positive catalysts are visible in the current news cycle. The outlook remains neutral pending upcoming AGM on Sep 28 and any operational updates that may emerge from investor interactions.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 311 | 218 | 474 | 363 | 240 | 268 | 511 | 367 | 281 | 263 | 492 | 399 | 301 |
| Expenses | 163 | 125 | 232 | 188 | 127 | 146 | 269 | 202 | 161 | 152 | 274 | 221 | 170 |
| Operating Profit | 148 | 93 | 242 | 175 | 113 | 122 | 242 | 166 | 121 | 111 | 218 | 179 | 131 |
| OPM % | 48% | 43% | 51% | 48% | 47% | 46% | 47% | 45% | 43% | 42% | 44% | 45% | 43% |
| Other Income | 15 | 15 | 15 | 24 | 21 | 19 | 22 | 22 | 26 | 20 | 21 | 26 | 30 |
| Interest | 9 | 11 | 11 | 13 | 14 | 14 | 14 | 14 | 14 | 15 | 14 | 13 | 13 |
| Depreciation | 29 | 32 | 34 | 38 | 37 | 37 | 39 | 39 | 40 | 42 | 44 | 44 | 42 |
| PBT | 124 | 65 | 212 | 148 | 83 | 90 | 212 | 135 | 93 | 74 | 181 | 148 | 106 |
| Tax % | 26% | 25% | 26% | 22% | 25% | 26% | 25% | 25% | 24% | 24% | 26% | 23% | 24% |
| Net Profit | 92 | 49 | 158 | 116 | 62 | 67 | 158 | 101 | 70 | 56 | 135 | 114 | 81 |
| EPS in Rs | 3.8 | 2.02 | 6.49 | 4.77 | 2.57 | 2.75 | 6.5 | 4.16 | 2.89 | 2.31 | 5.55 | 4.7 | 3.32 |
Profit & Loss
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 504 | 596 | 760 | 794 | 915 | 542 | 1,009 | 1,326 | 1,368 | 1,386 | 1,435 | 1,456 |
| Expenses | 354 | 423 | 526 | 521 | 517 | 307 | 528 | 668 | 709 | 744 | 807 | 817 |
| Operating Profit | 150 | 173 | 234 | 274 | 398 | 235 | 480 | 658 | 658 | 643 | 628 | 639 |
| OPM % | 30% | 29% | 31% | 34% | 44% | 43% | 48% | 50% | 48% | 46% | 44% | 44% |
| Other Income | 2 | 3 | 10 | 19 | 32 | 58 | 49 | 37 | 70 | 85 | 93 | 97 |
| Interest | 6 | 5 | 6 | 4 | 25 | 25 | 27 | 30 | 44 | 55 | 56 | 55 |
| Depreciation | 7 | 8 | 10 | 8 | 82 | 89 | 88 | 97 | 135 | 153 | 170 | 172 |
| PBT | 139 | 164 | 229 | 280 | 323 | 178 | 414 | 567 | 548 | 520 | 496 | 509 |
| Tax % | 35% | 35% | 35% | 35% | 24% | 27% | 25% | 25% | 24% | 25% | 24% | — |
| Net Profit | 90 | 106 | 149 | 182 | 245 | 131 | 308 | 423 | 414 | 388 | 376 | 386 |
| EPS in Rs | 76.04 | 89.43 | 11.94 | 14.56 | 19.57 | 10.55 | 12.7 | 17.42 | 17.05 | 15.99 | 15.46 | 15.88 |
| Div. Payout % | 13% | 0% | 0% | 0% | 20% | 0% | 39% | 52% | 50% | 50% | 50% | — |
Balance Sheet
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 23 | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 24 |
| Reserves | 221 | 317 | 683 | 865 | 1,051 | 1,075 | 1,060 | 1,371 | 1,578 | 1,762 | 1,940 |
| Borrowings | 22 | 9 | 13 | 0 | 234 | 204 | 263 | 293 | 444 | 483 | 458 |
| Other Liabilities | 109 | 154 | 221 | 257 | 281 | 320 | 402 | 473 | 462 | 477 | 431 |
| Total Liabilities | 364 | 492 | 940 | 1,147 | 1,591 | 1,623 | 1,749 | 2,161 | 2,508 | 2,747 | 2,853 |
| Fixed Assets | 104 | 141 | 316 | 252 | 482 | 446 | 495 | 518 | 663 | 688 | 659 |
| CWIP | 3 | 5 | 1 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Investments | 0 | 0 | 138 | 195 | 371 | 553 | 524 | 793 | 959 | 1,051 | 1,214 |
| Other Assets | 257 | 345 | 485 | 698 | 737 | 624 | 730 | 848 | 886 | 1,008 | 979 |
| Total Assets | 364 | 492 | 940 | 1,147 | 1,591 | 1,623 | 1,749 | 2,161 | 2,508 | 2,747 | 2,853 |
Cash Flow
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | — | 37 | 52 | 179 | 251 | 253 | 341 | 459 | 483 | 389 | 481 |
| Investing | — | -22 | -279 | -165 | -106 | -90 | 62 | -228 | -110 | -16 | -102 |
| Financing | — | -16 | 224 | -13 | -138 | -165 | -406 | -226 | -362 | -377 | -386 |
| Net Cash Flow | — | 0 | -4 | 1 | 7 | -2 | -3 | 5 | 12 | -4 | -6 |
| Free Cash Flow | — | 15 | -94 | 173 | 238 | 263 | 352 | 464 | 484 | 388 | 470 |
| CFO/OP | — | 58 | 53 | 100 | 82 | 122 | 93 | 92 | 93 | 80 | 96 |
Ratios
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 78 | 115 | 155 | 155 | 156 | 247 | 143 | 130 | 151 | 163 | 166 |
| Inventory Days | 291 | 266 | 131 | 147 | 173 | 275 | 207 | 191 | 139 | 210 | 131 |
| Days Payable | 108 | 93 | 64 | 98 | 73 | 133 | 100 | 93 | 89 | 106 | 56 |
| Cash Conversion Cycle | 261 | 289 | 221 | 204 | 256 | 389 | 250 | 228 | 200 | 266 | 240 |
| Working Capital Days | 93 | 149 | 149 | 148 | 135 | 172 | 101 | 85 | 105 | 126 | 121 |
| ROCE % | — | 57% | 44% | 35% | 31% | 15% | 33% | 39% | 31% | 26% | 23% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vedant Fashions insights
62 extracted metrics + investor summaries across FY16–FY27.
Documents
Frequently Asked Questions about Vedant Fashions
What does Vedant Fashions Ltd do?
Where is Vedant Fashions Ltd (MANYAVAR) listed?
Which sector does Vedant Fashions Ltd belong to?
What is the market capitalisation of Vedant Fashions Ltd?
What is the PE ratio of Vedant Fashions Ltd?
What is the 52-week high and low of Vedant Fashions Ltd?
Does Vedant Fashions Ltd pay dividends?
What is the Return on Equity (ROE) of Vedant Fashions Ltd?
Company Information
Vedant Fashions Limited caters to the Indian celebration wear market with a diverse portfolio of brands. The company offers its customers a one-stop destination for every celebratory occasion and the largest men's Indian wedding and celebration wear by revenue.VFL commands a dominant position in conventionally unorganized market segment.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MANYAVAR.md for Vedant Fashions Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.