Vedant Fashions
- P/E
- 31.28
Key Fundamentals
MicrocapRetailConsumer ServicesPrice-based figures as of · EPS basis: Standalone · TTM
- ROCE
- 22.80%
- Debt to Equity
- 0.23
- EPS (TTM)
- ₹15.88
- Book Value
- ₹80.84
- Market Cap
- —
- P/E (TTM)
- 31.28
- P/B
- 6.15
- ROE
- 18.80%
- Dividend Yield
- 1.56%
- EBITDA
- ₹728 Cr
- 52W High
- ₹648.55
- 52W Low
- ₹329.20
- Volume
- 0
Peer Comparison
Consumer Discretionary › Retail › Speciality Retail
| ₹3,060.00 | 86.05 | ₹1,62,418 Cr | 21.00 | 0.13% | 27.70% | 28.30% | ₹22,001 Cr | ₹1,909 Cr | |
| ₹689.70 | 155.69 | ₹1,18,542 Cr | 13.73 | 0.00% | 6.33% | 8.08% | ₹9,634 Cr | ₹668 Cr | |
| ₹496.80 | 31.28 | ₹12,088 Cr | 6.15 | 1.56% | 18.80% | 22.80% | ₹1,456 Cr | ₹386 Cr | |
| ₹73.71 | 50.83 | ₹8,845 Cr | 6.28 | 0.68% | 14.90% | 15.00% | ₹8,601 Cr | ₹176 Cr | |
| ₹520.25 | 48.35 | ₹6,764 Cr | 8.75 | 0.24% | 18.70% | 17.10% | ₹2,924 Cr | ₹139 Cr | |
| ₹149.13 | 30.50 | ₹5,972 Cr | 6.03 | 0.00% | 23.70% | 19.50% | ₹3,428 Cr | ₹177 Cr | |
| ₹40.66 | — | ₹4,837 Cr | 0.85 | 0.00% | −13.60% | −3.76% | ₹8,371 Cr | −₹845 Cr | |
| Median 7 companies | ₹496.80 | 49.59 | ₹8,845 Cr | 6.28 | 0.13% | 18.70% | 17.10% | ₹8,371 Cr | ₹177 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 85
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 64
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 18
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 79
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 55
- Good
- Trend strength, vol-adjusted 12% weight
- Ownership
- 53
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 50.0%
Weaknesses
1- Company has high debtors of 166 days.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bullish | 6 | 5 | 8 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bullish | 4 | 0 | 6 |
Oscillators
Neutral
Overall
Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 46.64
- Neutral
- MACD (12,26,9)
- −9.12
- Bullish
- SMA (50)
- 527.58
- Bearish
- SMA (200)
- 454.42
- Bullish
As of
Analyst Rating
6 of 9 analysts rate Buy, 2 Hold, 1 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +11.03% |
|---|---|
| 5Y | +21.50% |
| 3Y | +2.67% |
| 1Y | +3.54% |
| TTM | +1.96% |
Net profit
| 10Y | +15.37% |
|---|---|
| 5Y | +23.48% |
| 3Y | −3.85% |
| 1Y | −3.09% |
| TTM | −2.53% |
Operating cash flow
| 10Y | — |
|---|---|
| 5Y | +13.71% |
| 3Y | +1.57% |
| 1Y | +23.65% |
| TTM | — |
10Y: The statements do not go back far enough for this window.
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +14.00 pp |
|---|---|
| 5Y | +0.40 pp |
| 3Y | −5.86 pp |
| 1Y | −2.63 pp |
| TTM | −1.70 pp |
Revenue by year
| Mar 2017 | ₹596 Cr |
|---|---|
| Mar 2018 | ₹760 Cr |
| Mar 2019 | ₹794 Cr |
| Mar 2020 | ₹915 Cr |
| Mar 2021 | ₹542 Cr |
| Mar 2022 | ₹1,009 Cr |
| Mar 2023 | ₹1,326 Cr |
| Mar 2024 | ₹1,368 Cr |
| Mar 2025 | ₹1,386 Cr |
| Mar 2026 | ₹1,435 Cr |
Net profit by year
| Mar 2017 | ₹106 Cr |
|---|---|
| Mar 2018 | ₹149 Cr |
| Mar 2019 | ₹182 Cr |
| Mar 2020 | ₹245 Cr |
| Mar 2021 | ₹131 Cr |
| Mar 2022 | ₹308 Cr |
| Mar 2023 | ₹423 Cr |
| Mar 2024 | ₹414 Cr |
| Mar 2025 | ₹388 Cr |
| Mar 2026 | ₹376 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Vedant Fashions (Manyavar), with a market cap of ₹14,048 Cr, is India's dominant celebration-wear brand trading at a PE of 36.3x and PB of 7.13x. The company's topline growth has decelerated sharply to 2% TTM from a 5-year CAGR of 21%, while profits have turned negative at -3% TTM, even as it maintains a 19% ROE and 50% dividend payout ratio.
- Dominant market position in Indian celebration and wedding wear with a well-recognized brand portfolio (Manyavar, Mohey, Twamev), operating in a category with structural demand tied to India's wedding economy
- Healthy long-term profitability track record with ROE averaging 24% over 10 years and 25% over 5 years, indicating strong capital efficiency relative to retail peers
- Consistent dividend payout ratio of 50.0%, offering a current dividend yield of 1.33%, which is relatively attractive for a consumer discretionary company
- Long-term compounded sales growth of 11% over 10 years and 21% over 5 years demonstrates the brand's ability to scale revenue meaningfully over extended periods
- Long-term compounded profit growth of 15% over 10 years and 23% over 5 years reflects historically strong earnings expansion and operating leverage
- Asset-light franchise model with over 600 exclusive brand outlets reduces capital intensity compared to fully owned retail chains, supporting return ratios
- Revenue growth has decelerated dramatically to just 2% TTM and 3% 3-year CAGR, a steep fall from the 21% 5-year CAGR, signaling potential demand saturation or execution challenges
- Compounded profit growth has turned negative at -3% TTM and -5% over 3 years, indicating margin compression and earnings deterioration in the recent period
- Stock trades at 7.13x book value despite slowing growth, which is expensive for a company delivering only 2% topline growth and negative profit growth
- ROE has declined from a 5-year average of 25% to 19% in the last year, a 600 basis point drop suggesting deteriorating return efficiency
- Debtor days stand at a high 166 days, indicating significant working capital strain and potential collection risk from franchise partners
- PE ratio of 36.3x is elevated for a company with flat-to-declining earnings, implying the stock is priced for growth that is currently not materializing
- The company operates in a narrow product niche — occasion and wedding wear — leaving it vulnerable to shifts in consumer preferences, casualization trends, and competition from unorganized players
- Stock price CAGR of -24% over 3 years and -21% over 1 year reflects sustained negative sentiment and persistent de-rating by the market
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Vedant Fashions faces no meaningful headwinds in this news cycle. The favourable GST appellate order is a minor positive, clearing a legacy compliance issue. The company is running a notably busy investor engagement calendar through Aug-Sep 2026, suggesting management is proactive on street communication. With routine governance updates and no negative surprises, the near-term narrative is steady — watch for any strategic updates at the Sep 28 AGM.
- GST penalty of ₹2.73L set aside Sep 9
GST appellate authority ruled in Vedant Fashions' favour, setting aside ₹2.73 lakh penalty and interest demand related to an FY18-20 audit issue. No material financial impact but removes a lingering compliance overhang.
- Active investor engagement cycle Sep 14
Company has scheduled multiple analyst/investor meetings through Aug-Sep 2026 — virtual and physical sessions in Mumbai and Kolkata on Aug 24-25, Aug 27, Sep 1-2, Sep 11, and Sep 17. All limited to publicly available information.
- FY26 BRSR report filed Sep 4
Vedant Fashions submitted its Business Responsibility and Sustainability Report for FY26 (ended Mar 31, 2026), detailing ESG metrics including carbon neutrality and CSR initiatives.
- Two new independent directors appointed Sep 2
Board approved Nihir Parikh and Neetu Kashiramka as independent directors, replacing Tarun Puri. AGM scheduled for Sep 28, 2026.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 311 | 218 | 474 | 362 | 239 | 268 | 511 | 367 | 281 | 263 | 492 | 399 | 301 |
| Expenses | 163 | 125 | 232 | 188 | 127 | 146 | 269 | 202 | 161 | 152 | 274 | 221 | 170 |
| Operating Profit | 148 | 93 | 242 | 175 | 113 | 122 | 242 | 166 | 121 | 111 | 218 | 179 | 131 |
| OPM % | 48% | 43% | 51% | 48% | 47% | 46% | 47% | 45% | 43% | 42% | 44% | 45% | 43% |
| Other Income | 15 | 15 | 15 | 24 | 21 | 19 | 22 | 22 | 26 | 20 | 21 | 26 | 30 |
| Interest | 9 | 11 | 11 | 13 | 14 | 14 | 14 | 14 | 14 | 15 | 14 | 13 | 13 |
| Depreciation | 29 | 32 | 34 | 38 | 37 | 37 | 39 | 39 | 40 | 42 | 44 | 44 | 42 |
| PBT | 124 | 65 | 212 | 147 | 83 | 90 | 212 | 135 | 93 | 74 | 181 | 148 | 106 |
| Tax % | 26% | 25% | 26% | 22% | 25% | 26% | 25% | 25% | 24% | 24% | 26% | 23% | 24% |
| Net Profit | 92 | 49 | 158 | 116 | 62 | 66.4 | 158 | 101 | 70 | 56 | 135 | 114 | 81 |
| EPS (₹) | 3.8 | 2.02 | 6.49 | 4.77 | 2.57 | 2.75 | 6.5 | 4.16 | 2.89 | 2.31 | 5.55 | 4.7 | 3.32 |
Profit & Loss
₹ Cr| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 504 | 596 | 760 | 794 | 915 | 542 | 1,009 | 1,326 | 1,368 | 1,386 | 1,435 | 1,456 |
| Expenses | 354 | 423 | 526 | 521 | 517 | 307 | 528 | 668 | 709 | 744 | 807 | 817 |
| Operating Profit | 150 | 173 | 234 | 274 | 398 | 235 | 480 | 658 | 658 | 643 | 628 | 639 |
| OPM % | 30% | 29% | 31% | 34% | 44% | 43% | 48% | 50% | 48% | 46% | 44% | 44% |
| Other Income | 2 | 3 | 10 | 19 | 32 | 58 | 49 | 37 | 70 | 85 | 93.52 | 97 |
| Interest | 6 | 5 | 6 | 4 | 25 | 25 | 27 | 30 | 44 | 55 | 56 | 55 |
| Depreciation | 7 | 8 | 10 | 8 | 82 | 89 | 88 | 97 | 135 | 153 | 170 | 172 |
| PBT | 139 | 164 | 229 | 280 | 323 | 178 | 414 | 567 | 548 | 520 | 496 | 509 |
| Tax % | 35% | 35% | 35% | 35% | 24% | 27% | 25% | 25% | 24% | 25% | 24% | — |
| Net Profit | 90 | 106 | 149 | 182 | 245 | 131 | 308 | 423 | 414 | 388 | 376 | 386 |
| EPS (₹) | 76.04 | 89.43 | 11.94 | 14.56 | 19.57 | 10.55 | 12.7 | 17.42 | 17.05 | 15.99 | 15.46 | 15.88 |
| Div. Payout % | 13% | 0% | 0% | 0% | 20% | 0% | 39% | 52% | 50% | 50% | 50% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 23 | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 24 |
| Reserves | 221 | 317 | 683 | 865 | 1,051 | 1,075 | 1,060 | 1,371 | 1,578 | 1,762 | 1,940 |
| Borrowings | 22 | 9 | 13 | 0 | 234 | 204 | 263 | 293 | 444 | 483 | 458 |
| Other Liabilities | 109 | 154 | 221 | 257 | 281 | 320 | 402 | 473 | 462 | 477 | 431 |
| Total Liabilities | 364 | 492 | 940 | 1,147 | 1,591 | 1,623 | 1,749 | 2,161 | 2,508 | 2,747 | 2,853 |
| Fixed Assets | 104 | 141 | 316 | 252 | 482 | 446 | 495 | 518 | 663 | 688 | 659 |
| CWIP | 3 | 5 | 1 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Investments | 0 | 0 | 138 | 195 | 371 | 553 | 524 | 793 | 959 | 1,051 | 1,214 |
| Other Assets | 257 | 345 | 485 | 698 | 737 | 624 | 730 | 848 | 886 | 1,008 | 979 |
| Total Assets | 364 | 492 | 940 | 1,147 | 1,591 | 1,623 | 1,749 | 2,161 | 2,508 | 2,747 | 2,853 |
Cash Flow
₹ Cr| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | — | 37 | 52 | 179 | 251 | 253 | 341 | 459 | 483 | 389 | 481 |
| Investing | — | −22 | −279 | −165 | −106 | −90 | 62 | −228 | −110 | −16 | −102 |
| Financing | — | −16 | 224 | −13 | −138 | −165 | −406 | −226 | −362 | −377 | −386 |
| Net Cash Flow | — | 0 | −4 | 1 | 7 | −2 | −3 | 5 | 12 | −4 | −6 |
| Free Cash Flow | — | 15 | −94 | 173 | 238 | 263 | 352 | 464 | 484 | 388 | 470 |
| CFO/OP | — | 58 | 53 | 100 | 82 | 122 | 93 | 92 | 93 | 80 | 96 |
Ratios
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 78 | 115 | 155 | 155 | 156 | 247 | 143 | 130 | 151 | 163 | 166 |
| Inventory Days | 291 | 266 | 131 | 147 | 173 | 275 | 207 | 191 | 139 | 210 | 131 |
| Days Payable | 108 | 93 | 64 | 98 | 73 | 133 | 100 | 93 | 89 | 106 | 56 |
| Cash Conversion Cycle | 261 | 289 | 221 | 204 | 256 | 389 | 250 | 228 | 200 | 266 | 240 |
| Working Capital Days | 93 | 149 | 149 | 148 | 135 | 172 | 101 | 85 | 105 | 126 | 121 |
| ROCE % | — | 57% | 44% | 35% | 31% | 15% | 33% | 39% | 31% | 26% | 23% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vedant Fashions insights
62 extracted metrics across FY16–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Q4 FY26 concall · May 2026Transcript PPT
- Q3 FY26 concall · Feb 2026Transcript PPT Recording
- Q2 FY26 concall · Nov 2025Transcript PPT
- 25 Jul 2026
- 12 Feb 2026
- 2 Jul 2026
- 3 Jul 2025
- 5 Jul 2024
- 10 Jul 2023
- 11 Jul 2022
- General announcements 31 Oct 2026
- General announcements 13 Oct 2026
Frequently Asked Questions about Vedant Fashions
What does Vedant Fashions Ltd do?
Where is Vedant Fashions Ltd (MANYAVAR) listed?
Which sector does Vedant Fashions Ltd belong to?
What is the PE ratio of Vedant Fashions Ltd?
What is the 52-week high and low of Vedant Fashions Ltd?
Does Vedant Fashions Ltd pay dividends?
What is the Return on Equity (ROE) of Vedant Fashions Ltd?
Company Information
Vedant Fashions Limited caters to the Indian celebration wear market with a diverse portfolio of brands. The company offers its customers a one-stop destination for every celebratory occasion and the largest men's Indian wedding and celebration wear by revenue.VFL commands a dominant position in conventionally unorganized market segment.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MANYAVAR.md for Vedant Fashions Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.