Aditya Vision
- P/E
- 48.35
Key Fundamentals
MicrocapRetailConsumer ServicesPrice-based figures as of · EPS basis: Standalone · TTM
- ROCE
- 17.10%
- Debt to Equity
- 0.83
- EPS (TTM)
- ₹10.76
- Book Value
- ₹59.46
- Market Cap
- —
- P/E (TTM)
- 48.35
- P/B
- 8.75
- ROE
- 18.70%
- Dividend Yield
- 0.24%
- EBITDA
- ₹238 Cr
- 52W High
- ₹705.00
- 52W Low
- ₹436.55
- Volume
- 0
Peer Comparison
Consumer Discretionary › Retail › Speciality Retail
| ₹3,060.00 | 86.05 | ₹1,62,418 Cr | 21.00 | 0.13% | 27.70% | 28.30% | ₹22,001 Cr | ₹1,909 Cr | |
| ₹689.70 | 155.69 | ₹1,18,542 Cr | 13.73 | 0.00% | 6.33% | 8.08% | ₹9,634 Cr | ₹668 Cr | |
| ₹496.80 | 31.28 | ₹12,088 Cr | 6.15 | 1.56% | 18.80% | 22.80% | ₹1,456 Cr | ₹386 Cr | |
| ₹73.71 | 50.83 | ₹8,845 Cr | 6.28 | 0.68% | 14.90% | 15.00% | ₹8,601 Cr | ₹176 Cr | |
| ₹520.25 | 48.35 | ₹6,764 Cr | 8.75 | 0.24% | 18.70% | 17.10% | ₹2,924 Cr | ₹139 Cr | |
| ₹149.13 | 30.50 | ₹5,972 Cr | 6.03 | 0.00% | 23.70% | 19.50% | ₹3,428 Cr | ₹177 Cr | |
| ₹40.66 | — | ₹4,837 Cr | 0.85 | 0.00% | −13.60% | −3.76% | ₹8,371 Cr | −₹845 Cr | |
| Median 7 companies | ₹496.80 | 49.59 | ₹8,845 Cr | 6.28 | 0.13% | 18.70% | 17.10% | ₹8,371 Cr | ₹177 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 47
- Average
- Returns, margins, earnings quality 22% weight
- Valuation
- 26
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 84
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 53
- Average
- Solvency, leverage, coverage 9% weight
- Momentum
- 28
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 55
- Good
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company has delivered good profit growth of 42.2% CAGR over last 5 years
- Company's median sales growth is 28.3% of last 10 years
Weaknesses
3- Stock is trading at 10.7 times its book value
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -14.0%
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 12 | 2 | 5 |
| Oscillators | Strong Bullish | 2 | 2 | 5 |
| Moving Averages | Strong Bearish | 10 | 0 | 0 |
Oscillators
Strong Bullish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 28.82
- Bullish
- MACD (12,26,9)
- −16.91
- Bearish
- SMA (50)
- 589.50
- Bearish
- SMA (200)
- 554.86
- Bearish
As of
Analyst Rating
6 of 6 analysts rate Buy, 0 Hold, 0 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +27.25% |
|---|---|
| 5Y | +29.00% |
| 3Y | +26.44% |
| 1Y | +18.23% |
| TTM | +26.57% |
Net profit
| 10Y | +61.00% |
|---|---|
| 5Y | +42.37% |
| 3Y | +22.27% |
| 1Y | +10.38% |
| TTM | +29.91% |
Operating cash flow
| 10Y | +34.06% |
|---|---|
| 5Y | +14.57% |
| 3Y | +60.91% |
| 1Y | Turned positive |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +7.32 pp |
|---|---|
| 5Y | +1.48 pp |
| 3Y | −1.49 pp |
| 1Y | −0.63 pp |
| TTM | −0.05 pp |
Revenue by year
| Mar 2017 | ₹362 Cr |
|---|---|
| Mar 2018 | ₹444 Cr |
| Mar 2019 | ₹564 Cr |
| Mar 2020 | ₹797 Cr |
| Mar 2021 | ₹748 Cr |
| Mar 2022 | ₹899 Cr |
| Mar 2023 | ₹1,322 Cr |
| Mar 2024 | ₹1,743 Cr |
| Mar 2025 | ₹2,260 Cr |
| Mar 2026 | ₹2,672 Cr |
Net profit by year
| Mar 2017 | ₹2.00 Cr |
|---|---|
| Mar 2018 | ₹3.00 Cr |
| Mar 2019 | ₹6.00 Cr |
| Mar 2020 | ₹14.00 Cr |
| Mar 2021 | ₹20.00 Cr |
| Mar 2022 | ₹35.00 Cr |
| Mar 2023 | ₹64.00 Cr |
| Mar 2024 | ₹77.00 Cr |
| Mar 2025 | ₹106 Cr |
| Mar 2026 | ₹117 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Aditya Vision Ltd is a Bihar-based consumer electronics retailer with a market cap of ₹8,342 Cr, trading at a PE of 69.2x and 11.7x book value. The company has demonstrated strong historical profit growth of 42% CAGR over 5 years and sales growth of 27% CAGR over 10 years, though recent TTM profit growth has decelerated to 9% while ROE has moderated from a 5-year average of 24% to 19% in the last year.
- Exceptional long-term profit compounding at 59% CAGR over 10 years demonstrates strong execution and scalability in a fragmented retail market
- 5-year compounded profit growth of 42% CAGR significantly outpaces revenue growth, indicating improving margins and operating leverage
- Consistent median sales growth of 28.3% over the last 10 years shows durable demand and successful store expansion strategy
- 5-year compounded sales growth of 29% CAGR reflects strong top-line momentum in underpenetrated consumer electronics markets
- Stock price CAGR of 58% over 1 year and 38% over 3 years indicates sustained market confidence in the growth trajectory
- 5-year average ROE of 24% demonstrates efficient capital deployment and strong return generation for shareholders
- 3-year compounded sales growth of 26% remains robust despite broader consumption slowdown, suggesting resilient business model
- TTM profit growth has sharply decelerated to 9% from 23% (3-year CAGR) and 42% (5-year CAGR), raising questions about sustainability of premium valuation
- Promoter holding has decreased by 20.4% over the last 3 years, a substantial dilution that may signal reduced promoter confidence or funding needs
- Trading at 11.7x book value implies the market is pricing in aggressive future growth that may not materialize
- ROE has declined from 25% (10-year average) to 19% last year, indicating possible deterioration in capital efficiency as the company scales
- Potential capitalization of interest costs raises concerns about reported profitability being overstated relative to true operating economics
- Dividend yield of just 0.18% offers negligible income protection, making returns entirely dependent on capital appreciation
- Gap between TTM sales growth (18%) and 3-year CAGR (26%) suggests revenue momentum is fading, which at 69x PE could trigger a valuation re-rating
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Aditya Vision delivered a strong Q1FY27 with 40% profit growth and nearly 27% revenue expansion, signaling robust consumer electronics demand. No headwinds surfaced in the latest filings. Governance actions like auditor appointment and AGM scheduling are routine. The growth trajectory appears healthy heading into the festive season quarters.
- Q1FY27 net profit surges 40% Aug 1
Standalone net profit jumped 40% YoY to ₹772.2 crore from ₹551.6 crore in Q1FY26, with revenue rising 26.8% to ₹1,192.68 crore and EPS improving to ₹5.98 from ₹4.29.
- 27th AGM scheduled Sep 02 Aug 2
Aditya Vision announced its 27th AGM on September 02, 2026 via video conferencing, with remote e-voting facility for shareholders.
- Q1FY27 earnings call published Aug 1
Audio recording of the Q1FY27 earnings call held on July 31, 2026 featuring Chairman Yashovardhan Sinha and WTD Yasham Vardhan has been made available to investors.
- New statutory auditors appointed Aug 1
Board approved appointment of M/s M S K A & Associates LLP as statutory auditors and re-appointed Nishant Prabhakar as Whole-time Director.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 641 | 313 | 413 | 376 | 889 | 376 | 508 | 487 | 940 | 458 | 649 | 625 | 1,193 | 586 |
| Expenses | 578 | 290 | 370 | 338 | 804 | 346 | 462 | 444 | 850 | 423 | 596 | 575 | 1,068 | 541 |
| Operating Profit | 63 | 23 | 43 | 38 | 85 | 30 | 47 | 42 | 90 | 35 | 53 | 51 | 124 | 45 |
| OPM % | 10% | 7% | 11% | 10% | 10% | 8% | 9% | 9% | 10% | 8% | 8% | 8% | 10% | 8% |
| Other Income | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3.83 | 2 | 2 | 2 |
| Interest | 9 | 6 | 7 | 16 | 7 | 6 | 9 | 11 | 9 | 10 | 9 | 11 | 11 | 10 |
| Depreciation | 6 | 7 | 8 | 7 | 8 | 10 | 9 | 10 | 9 | 10 | 10 | 11 | 12 | 13 |
| PBT | 49 | 12 | 29 | 16 | 72 | 16 | 31 | 24 | 73 | 17 | 36 | 31 | 103 | 24 |
| Tax % | 24% | 22% | 24% | 51% | 26% | 24% | 22% | 34% | 25% | 24% | 24% | 29% | 25% | 25% |
| Net Profit | 37 | 10 | 22 | 8 | 53 | 12 | 24 | 16 | 55 | 13 | 27 | 22 | 77 | 18 |
| EPS (₹) | 3.11 | 0.8 | 1.84 | 0.61 | 4.12 | 0.95 | 1.88 | 1.24 | 4.29 | 0.99 | 2.11 | 1.68 | 5.98 | — |
Sep 2026: from the results filed on 30 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 179 | 240 | 362 | 444 | 564 | 797 | 748 | 899 | 1,322 | 1,743 | 2,260 | 2,672 | 2,924 |
| Expenses | 177 | 237 | 357 | 437 | 547 | 772 | 695 | 816 | 1,189 | 1,573 | 2,052 | 2,442 | 2,661 |
| Operating Profit | 2 | 3 | 5 | 7 | 17 | 25 | 53 | 83 | 133 | 170 | 208 | 229 | 263 |
| OPM % | 1.3% | 1.3% | 1.3% | 1.6% | 3% | 3.2% | 7% | 9% | 10% | 10% | 9% | 9% | 9% |
| Other Income | 0 | 0 | 0 | 1 | 0 | 9 | 4 | 1 | 3 | 4 | 4 | 7 | 9 |
| Interest | 1 | 1 | 2 | 2 | 7 | 14 | 17 | 25 | 30 | 39 | 32 | 39 | 41 |
| Depreciation | 0 | 0 | 1 | 1 | 2 | 2 | 13 | 16 | 20 | 29 | 37 | 40 | 44 |
| PBT | 2 | 2 | 3 | 4 | 9 | 19 | 27 | 43 | 86 | 107 | 143 | 157 | 186 |
| Tax % | 33% | 33% | 33% | 33% | 33% | 25% | 25% | 18% | 25% | 28% | 26% | 25% | — |
| Net Profit | 1 | 1 | 2 | 3 | 6 | 14 | 20 | 35 | 64 | 77 | 105 | 117 | 139 |
| EPS (₹) | 0.13 | 0.11 | 0.12 | 0.2 | 0.41 | 0.99 | 1.7 | 2.93 | 5.33 | 6.01 | 8.2 | 9.05 | 10.76 |
| Div. Payout % | 0% | 0% | 0% | 0% | 12% | 25% | 29% | 20% | 14% | 23% | 13% | 14% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 10 | 14 | 14 | 14 | 14 | 12 | 12 | 12 | 13 | 13 | 13 |
| Reserves | 6 | 0 | 4 | 6 | 12 | 25 | 37 | 67 | 124 | 474 | 571 | 676 |
| Borrowings | 13 | 9 | 35 | 48 | 28 | 34 | 198 | 282 | 418 | 319 | 480 | 573 |
| Other Liabilities | 12 | 15 | 13 | 15 | 62 | 190 | 144 | 61 | 63 | 70 | 159 | 210 |
| Total Liabilities | 34 | 34 | 66 | 84 | 116 | 263 | 391 | 421 | 618 | 875 | 1,223 | 1,471 |
| Fixed Assets | 5 | 5 | 9 | 13 | 15 | 21 | 130 | 150 | 183 | 244 | 268 | 326 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 9 | 6 | 6 |
| Investments | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 27 | 30 | 56 | 70 | 101 | 242 | 261 | 271 | 427 | 622 | 949 | 1,139 |
| Total Assets | 34 | 34 | 66 | 84 | 116 | 263 | 391 | 421 | 618 | 875 | 1,223 | 1,471 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 4 | 4 | 6 | 8 | 4 | 5 | 38 | 32 | 18 | −6 | −41 | 75 |
| Investing | −3 | −1 | −5 | −5 | −3 | −6 | −33 | −23 | −84 | −48 | −45 | −49 |
| Financing | 3 | −3 | 8 | 1 | −3 | 3 | 2 | −8 | 69 | 68 | 94 | −21 |
| Net Cash Flow | 4 | 1 | 9 | 4 | −1 | 2 | 6 | 0 | 2 | 14 | 9 | 4 |
| Free Cash Flow | 1 | 3 | 0 | 2 | 1 | −3 | 1 | 13 | −12 | −40 | −78 | 39 |
| CFO/EBITDA | 191 | 146 | 129 | 120 | 34 | 30 | 79 | 51 | 29 | 16 | −2 | 53 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 43 | 40 | 46 | 36 | 53 | 94 | 109 | 101 | 96 | 108 | 134 | 136 |
| Days Payable | 13 | 22 | 12 | 11 | 42 | 94 | 74 | 28 | 18 | 15 | 28 | 32 |
| Cash Conversion Cycle | 31 | 18 | 34 | 24 | 11 | 0 | 35 | 74 | 79 | 93 | 105 | 104 |
| Working Capital Days | 28 | 18 | 2 | −2 | 0 | 4 | 5 | 10 | 1 | 59 | 54 | 52 |
| ROCE % | 12% | 14% | 12% | 10% | 26% | 51% | 28% | 23% | 25% | 22% | 19% | 17% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Aditya Vision insights
67 extracted metrics across FY12–FY27.
Documents
- Concall · May 2026Transcript PPT Recording
- Q3 FY26 concall · Feb 2026Transcript PPT Recording
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- Q1 FY26 concall · Aug 2025Transcript PPT Recording
- 14 Aug 2026
- 17 Mar 2026
- 9 Feb 2026
- 28 Jan 2026
- 11 Nov 2024
Frequently Asked Questions about Aditya Vision
What does Aditya Vision Ltd do?
Where is Aditya Vision Ltd (AVL) listed?
Which sector does Aditya Vision Ltd belong to?
What is the PE ratio of Aditya Vision Ltd?
What is the 52-week high and low of Aditya Vision Ltd?
Does Aditya Vision Ltd pay dividends?
What is the Return on Equity (ROE) of Aditya Vision Ltd?
Company Information
Aditya Vision Ltd, incorporated in 1999, is engaged in trading of electronic items and is a service oriented electronic retail chain dealing in consumer durables of all kinds.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/AVL.md for Aditya Vision Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.