Inspire Films
INSPIRE NSE
Inspire Films
MediaNSE: INSPIRE Media & Entertainment
Key Fundamentals
SMEMedia & EntertainmentMediaMarket Cap
₹12.93 Cr
Volatility
Moderate
P/E Ratio
35.2
EBITDA
₹1.30 Cr
Return on Equity
-17.84%
Debt to Equity
0.6
Book Value
₹20.24
52W High
₹20.3
52W Low
₹6.8
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Stock is trading at 0.46 times its book value
- Debtor days have improved from 76.1 to 36.0 days.
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -12.1% over past five years.
- Company has a low return on equity of -2.61% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
Revenue Growth
30.13% higher than
3Y
Net Income Growth
-109% lower than
3Y
Cash Flow Change
101% lower than
3Y
ROE
-334% lower than
3Y
ROCE
-179% lower than
3Y
EBITDA Margin (Avg.)
-132% lower than
3Y
Quarterly Results
| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 13.55 | 35.28 | 21.29 | 9.08 | 4.02 | 3.75 | 6.93 | 3.22 |
| Expenses | 12.08 | 29.63 | 18.42 | 6.23 | 6.39 | 4.48 | 7.87 | 0.98 |
| Operating Profit | 1.47 | 5.65 | 2.87 | 2.85 | -2.37 | -0.73 | -0.94 | 2.24 |
| OPM % | 10.85% | 16.01% | 13.48% | 31.39% | -58.96% | -19.47% | -13.56% | 69.57% |
| Other Income | 0 | 0.02 | 0.01 | 0.06 | 0.01 | 0.02 | 0.18 | 0.1 |
| Interest | 0.2 | 0.8 | 0.62 | 0.62 | 0.79 | 0.74 | 0.73 | 0.09 |
| Depreciation | 0.3 | 0.3 | 0.29 | 0.26 | 0.24 | 0.27 | 0.2 | 0.12 |
| PBT | 0.97 | 4.57 | 1.97 | 2.03 | -3.39 | -1.72 | -1.69 | 2.13 |
| Tax % | 25.77% | 26.7% | 26.9% | 44.33% | 10.91% | -22.09% | 2.37% | 1.41% |
| Net Profit | 0.7 | 3.34 | 1.44 | 1.13 | -3.76 | -1.34 | -1.73 | 2.1 |
| EPS in Rs | 700 | 3,151 | 1.44 | 0.83 | -2.76 | -0.98 | -1.27 | 1.54 |
Profit & Loss
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | 19.38 | 38.15 | 48.83 | 30.37 | 7.77 | 10.15 |
| Expenses | 18.89 | 36.83 | 41.71 | 24.65 | 10.86 | 8.85 |
| Operating Profit | 0.49 | 1.32 | 7.12 | 5.72 | -3.09 | 1.3 |
| OPM % | 2.53% | 3.46% | 14.58% | 18.83% | -39.77% | 12.81% |
| Other Income | 0.04 | 0.01 | 0.02 | 0.07 | 0.03 | 0.28 |
| Interest | 0.88 | 0.45 | 1 | 1.24 | 1.54 | 0.82 |
| Depreciation | 0.76 | 0.48 | 0.61 | 0.55 | 0.5 | 0.32 |
| PBT | -1.11 | 0.4 | 5.53 | 4 | -5.1 | 0.44 |
| Tax % | -25.23% | 35% | 26.76% | 35.75% | -0.2% | 15.91% |
| Net Profit | -0.83 | 0.26 | 4.05 | 2.57 | -5.1 | 0.37 |
| EPS in Rs | -830 | 260 | 3,821 | 1.89 | -3.75 | 0.27 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 13.61 | 13.61 | 13.61 |
| Reserves | 7.79 | 8.05 | 13.1 | 20.08 | 14.98 | 13.93 |
| Borrowings | 10.4 | 4.05 | 9.06 | 7.01 | 13.56 | 16.54 |
| Other Liabilities | 10.29 | 18.43 | 19.43 | 5.38 | 7.04 | 7.49 |
| Total Liabilities | 28.49 | 30.54 | 41.6 | 46.08 | 49.19 | 51.57 |
| Fixed Assets | 2.52 | 2.22 | 2.13 | 1.75 | 1.35 | 1.75 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 25.97 | 28.32 | 39.47 | 44.33 | 47.84 | 49.82 |
| Total Assets | 28.49 | 30.54 | 41.6 | 46.08 | 49.19 | 51.57 |
Cash Flow
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating | 1.31 | 0.81 | -2.43 | -14.76 | 0.08 | 0.84 |
| Investing | -0.34 | -0.28 | -2.67 | -0.16 | -0.04 | -0.6 |
| Financing | -0.19 | -0.74 | 4.89 | 16.66 | -1.52 | -0.26 |
| Net Cash Flow | 0.78 | -0.21 | -0.22 | 1.74 | -1.48 | -0.02 |
| Free Cash Flow | -0.03 | 0.64 | -2.95 | -14.94 | -0.02 | 0.29 |
| CFO/OP | 351 | 141 | -20 | -233 | -30 | 174 |
Ratios
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 146 | 101 | 129 | 71.51 | 121 | 35.96 |
| Inventory Days | 1,875 | — | — | — | — | 394 |
| Days Payable | 1,137 | — | — | — | — | 232 |
| Cash Conversion Cycle | 884 | 101 | 129 | 71.51 | 121 | 198 |
| Working Capital Days | 70.63 | 30.71 | 94.33 | 384 | 1,327 | 981 |
| ROCE % | — | 5.54% | 38.1% | 16.67% | -8.59% | 2.92% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Inspire Films insights
53 extracted metrics + investor summaries across FY21–FY26.
Documents
1
Press Release
10 Sep - Inspire Films launches "Kyunki Papa Kehte Hain" on Sony SAB from 22 September 2026, also on Sony LIV. 10 Sep - Inspire Films launches "Kyunki Papa Kehte Hain" on Sony SAB from 22 September 2026, also on Sony LIV.
2
Outcome of Board Meeting
8 Sep - Board approved 14th AGM on 30 Sept 2026, share closure dates, e-voting and MD/CFO remuneration. 8 Sep - Board approved 14th AGM on 30 Sept 2026, share closure dates, e-voting and MD/CFO remuneration.
3
Certificate under SEBI (Depositories and Participants) Regulations, 2018
9 Jul - Filed Regulation 74(5) certificate for quarter ended 30 June 2026. 9 Jul - Filed Regulation 74(5) certificate for quarter ended 30 June 2026.
4
General Updates
9 Jul - Filed Regulation 74(5) certificate for quarter ended 30 June 2026. 9 Jul - Filed Regulation 74(5) certificate for quarter ended 30 June 2026.
5
Trading Window
30 Jun - Company says trading window closure not applicable for quarter ended 30 June 2026. 30 Jun - Company says trading window closure not applicable for quarter ended 30 June 2026.
Frequently Asked Questions about Inspire Films
What does Inspire Films Ltd do?
Incorporated in 2012, Inspire Films Ltd is in the business of producing original Digital Content of various genres for Television and OTT Channels[1]
Where is Inspire Films Ltd (INSPIRE) listed?
Inspire Films Ltd trades as INSPIRE on the NSE.
Which sector does Inspire Films Ltd belong to?
Inspire Films Ltd is classified under the Media sector, in the Media & Entertainment industry.
What is the market capitalisation of Inspire Films Ltd?
Inspire Films Ltd has a market capitalisation of ₹12.93 Cr, which places it in the Small Cap band.
What is the PE ratio of Inspire Films Ltd?
Inspire Films Ltd trades at a PE ratio of 35.20, against a book value of ₹20.24 per share.
What is the 52-week high and low of Inspire Films Ltd?
Over the last 52 weeks Inspire Films Ltd has traded between ₹6.8 and ₹20.3.
What is the Return on Equity (ROE) of Inspire Films Ltd?
Inspire Films Ltd reported a return on equity of -17.84%. Its debt-to-equity ratio is 0.60.
Company Information
Incorporated in 2012, Inspire Films Ltd is in the business of producing original Digital Content of various genres for Television and OTT Channels[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/INSPIRE.md for Inspire Films Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.