Hi-Tech Gears
HITECHGEAR NSE
Hi-Tech Gears
AutomobilesNSE: HITECHGEAR BSE: 522073 Auto Components
Key Fundamentals
MicrocapAuto ComponentsAutomobilesMarket Cap
₹1,072 Cr
Volatility
Moderate
P/E Ratio
54.04
EBITDA
₹116 Cr
Return on Equity
4.01%
Debt to Equity
0.35
Book Value
₹277.71
52W High
₹897.45
52W Low
₹521.25
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 22.4%
Weaknesses
4- The company has delivered a poor sales growth of 4.03% over past five years.
- Company has a low return on equity of 7.95% over last 3 years.
- Company might be capitalizing the interest cost
- Working capital days have increased from 44.8 days to 63.0 days
Growth Rate
Revenue Growth
-1.69% higher than
3Y
Net Income Growth
-48.02% lower than
3Y
Cash Flow Change
-42.24% lower than
3Y
ROE
-51.98% lower than
3Y
ROCE
-45.47% higher than
3Y
EBITDA Margin (Avg.)
-20.42% lower than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 264 | 284 | 273 | 287 | 261 | 246 | 205 | 215 | 216 | 241 | 224 | 229 | 238 |
| Expenses | 230 | 249 | 232 | 246 | 220 | 211 | 179 | 182 | 189 | 213 | 202 | 203 | 211 |
| Operating Profit | 33.21 | 35.14 | 40.75 | 40.83 | 40.94 | 35.18 | 26.55 | 33.22 | 26.15 | 27.8 | 21.92 | 25.23 | 26.34 |
| OPM % | 12.6% | 12.39% | 14.93% | 14.23% | 15.71% | 14.28% | 12.95% | 15.46% | 12.13% | 11.55% | 9.81% | 11.04% | 11.08% |
| Other Income | 3.09 | 78.45 | 2.07 | 3.33 | 2.41 | 1.91 | 3.1 | 4.3 | 4.55 | 2.37 | 3.07 | 4.39 | 1.25 |
| Interest | 9 | 13.87 | 8.21 | 6.69 | 6.45 | 5.65 | 4.93 | 4.34 | 3.79 | 3.57 | 3.89 | 3.6 | 3.88 |
| Depreciation | 15.01 | 15.02 | 14.87 | 16.28 | 15.59 | 16 | 15.95 | 15.93 | 16.4 | 17.01 | 17.97 | 15.97 | 17.33 |
| PBT | 12.29 | 84.7 | 19.74 | 21.19 | 21.31 | 15.44 | 8.77 | 17.25 | 10.51 | 9.59 | 3.13 | 10.05 | 6.38 |
| Tax % | 24.33% | 14.75% | 24.52% | 15.9% | 33.18% | 38.21% | 21.66% | 43.65% | 42.91% | 37.33% | 72.84% | 19.3% | 25.55% |
| Net Profit | 9.3 | 72.22 | 14.91 | 17.83 | 14.24 | 9.54 | 6.87 | 9.72 | 6 | 6.01 | 0.86 | 8.11 | 4.76 |
| EPS in Rs | 4.96 | 38.48 | 7.94 | 9.5 | 7.58 | 5.08 | 3.66 | 5.17 | 3.19 | 3.2 | 0.46 | 4.31 | 2.53 |
Profit & Loss
| Particulars | Mar 2006 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 195 | 471 | 749 | 914 | 722 | 746 | 971 | 1,169 | 1,107 | 927 | 908 | 931 |
| Expenses | 178 | 415 | 654 | 800 | 638 | 656 | 889 | 1,028 | 957 | 791 | 807 | 829 |
| Operating Profit | 17 | 56 | 95 | 113 | 84 | 90 | 82 | 141 | 150 | 136 | 101 | 101 |
| OPM % | 9% | 12% | 13% | 12% | 12% | 12% | 8% | 12% | 14% | 15% | 11% | 11% |
| Other Income | 7 | 7 | 20 | 17 | 11 | 10 | 8 | 8 | 87 | 12 | 14 | 11 |
| Interest | 5 | 4 | 24 | 29 | 33 | 23 | 26 | 33 | 38 | 21 | 15 | 15 |
| Depreciation | 9 | 26 | 39 | 42 | 43 | 43 | 52 | 82 | 61 | 63 | 67 | 68 |
| PBT | 9 | 33 | 52 | 59 | 19 | 34 | 11 | 34 | 138 | 63 | 33 | 29 |
| Tax % | 40% | 38% | 34% | 39% | 56% | 15% | 110% | 32% | 17% | 36% | 37% | — |
| Net Profit | 6 | 20 | 34 | 36 | 8 | 29 | -1 | 23 | 114 | 40 | 21 | 20 |
| EPS in Rs | — | 10.73 | 18.24 | 18.96 | 4.41 | 15.34 | -0.59 | 12.31 | 60.84 | 21.48 | 11.15 | 10.5 |
| Div. Payout % | 42% | 23% | 19% | 18% | 34% | 13% | -256% | 20% | 8% | 23% | 36% | — |
Balance Sheet
| Particulars | Mar 2006 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 30 | 183 | 222 | 253 | 257 | 302 | 312 | 336 | 447 | 465 | 504 |
| Borrowings | 90 | 319 | 366 | 440 | 352 | 427 | 471 | 457 | 298 | 202 | 183 |
| Other Liabilities | 52 | 160 | 128 | 155 | 161 | 174 | 201 | 171 | 144 | 118 | 132 |
| Total Liabilities | 181 | 680 | 734 | 867 | 789 | 922 | 1,002 | 983 | 908 | 804 | 838 |
| Fixed Assets | 105 | 403 | 423 | 444 | 446 | 468 | 528 | 496 | 462 | 445 | 436 |
| CWIP | 7 | 11 | 13 | 19 | 34 | 71 | 38 | 13 | 4 | 1 | 7 |
| Investments | 0 | 0 | 0 | 4 | 8 | 10 | 12 | 12 | 12 | 1 | 1 |
| Other Assets | 70 | 267 | 298 | 400 | 301 | 373 | 424 | 462 | 430 | 357 | 394 |
| Total Assets | 181 | 680 | 734 | 867 | 789 | 922 | 1,002 | 983 | 908 | 804 | 838 |
Cash Flow
| Particulars | Mar 2006 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 15 | 54 | 15 | 47 | 184 | 37 | 56 | 54 | 117 | 149 | 86 |
| Investing | -48 | -119 | -72 | -85 | -40 | -51 | -56 | -41 | 143 | -1 | -34 |
| Financing | 33 | 26 | 18 | 60 | -151 | 25 | 11 | -41 | -280 | -150 | -57 |
| Net Cash Flow | 1 | -40 | -39 | 22 | -7 | 12 | 10 | -27 | -19 | -3 | -5 |
| Free Cash Flow | -32 | 39 | -48 | -39 | 156 | -21 | -3 | 32 | 254 | 126 | 54 |
| CFO/OP | 101 | 120 | 39 | 54 | 230 | 56 | 86 | 53 | 90 | 122 | 99 |
Ratios
| Particulars | Mar 2006 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 34 | 82 | 75 | 68 | 46 | 73 | 65 | 65 | 66 | 60 | 70 |
| Inventory Days | 124 | 85 | 66 | 87 | 92 | 91 | 88 | 75 | 79 | 99 | 112 |
| Days Payable | 158 | 86 | 75 | 79 | 102 | 112 | 109 | 73 | 69 | 66 | 80 |
| Cash Conversion Cycle | 0 | 81 | 66 | 76 | 37 | 52 | 45 | 67 | 76 | 93 | 101 |
| Working Capital Days | 39 | -30 | 24 | 14 | 8 | 7 | -7 | -5 | 23 | 49 | 63 |
| ROCE % | — | — | 13% | 12% | 8% | 8% | 5% | 8% | 12% | 12% | 7% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Hi-Tech Gears insights
63 extracted metrics + investor summaries across FY06–FY26.
Documents
1
Announcement under Regulation 30 (LODR)-Change in Management
25 Apr - CFO Vinod Raheja resigned on April 25, 2026; resignation accepted immediately. 25 Apr - CFO Vinod Raheja resigned on April 25, 2026; resignation accepted immediately.
2
Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)
25 Apr - Mr. Vinod Raheja resigned as CFO and KMP on April 25, 2026. 25 Apr - Mr. Vinod Raheja resigned as CFO and KMP on April 25, 2026.
3
Announcement under Regulation 30 (LODR)-Change in Management
11h - CFO Vinod Raheja resigned on April 25, 2026; resignation accepted immediately. 11h - CFO Vinod Raheja resigned on April 25, 2026; resignation accepted immediately.
4
Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)
11h - Mr. Vinod Raheja resigned as CFO and KMP on April 25, 2026. 11h - Mr. Vinod Raheja resigned as CFO and KMP on April 25, 2026.
5
Non-Applicability Of SEBI Circular On Entities Identified As Large Corporate: Initial Disclosure For FY 2026-27.
22 Apr - Company confirms it is not a SEBI Large Corporate for FY 2026-27 debt disclosure. 22 Apr - Company confirms it is not a SEBI Large Corporate for FY 2026-27 debt disclosure.
2
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer 29 Aug 2026
General_Announcements
3
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) 24 Aug 2026
General_Announcements
Frequently Asked Questions about Hi-Tech Gears
What does The Hi-Tech Gears Ltd do?
Incorporated in 1986, Hi-Tech Gears Ltd is an auto component manufacturer and a Tier 1 supplier[1]
Where is The Hi-Tech Gears Ltd (HITECHGEAR) listed?
The Hi-Tech Gears Ltd trades as HITECHGEAR on the NSE and under code 522073 on the BSE.
Which sector does The Hi-Tech Gears Ltd belong to?
The Hi-Tech Gears Ltd is classified under the Automobiles sector, in the Auto Components industry.
What is the market capitalisation of The Hi-Tech Gears Ltd?
The Hi-Tech Gears Ltd has a market capitalisation of ₹1,072 Cr, which places it in the Small Cap band.
What is the PE ratio of The Hi-Tech Gears Ltd?
The Hi-Tech Gears Ltd trades at a PE ratio of 54.04, against a book value of ₹277.71 per share.
What is the 52-week high and low of The Hi-Tech Gears Ltd?
Over the last 52 weeks The Hi-Tech Gears Ltd has traded between ₹521.25 and ₹897.45.
Does The Hi-Tech Gears Ltd pay dividends?
The Hi-Tech Gears Ltd has a dividend yield of 0.69%.
What is the Return on Equity (ROE) of The Hi-Tech Gears Ltd?
The Hi-Tech Gears Ltd reported a return on equity of 4.01%. Its debt-to-equity ratio is 0.35.
Company Information
Incorporated in 1986, Hi-Tech Gears Ltd is an auto component manufacturer and a Tier 1 supplier[1]
Website hitechgears.com
CEO Mr. Deep Kapuria B.E.
Employees 505
Listed 2002-01-21
Face Value ₹ 10
Issued Size 1,87,93,217
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/HITECHGEAR.md for The Hi-Tech Gears Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.